Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | KeyBank Center |
| Level 1: | 8500 - $150 - 8 500 - 100,00% |
| Level 2: | 5500 - $120 - 5 500 - 100,00% |
| Level 3: | 3070 - $90 - 3 070 - 100,00% |
| Level 4: | 4000 - $70 - 4 000 - 100,00% |
| Luxury : | 1000 - $300 - 1 000 - 100,00% |
| Total Capacity : | 22070 |
| Team Popularity : | 200,00% |
| Farm |
| Farm Level 1: | 2000 - $50 - 1 999 - 99,97% |
| Farm Level 2: | 1000 - $30 - 1 000 - 99,98% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22 070 - 100,00% |
| Average Income per Game | $2,746,983 |
| Year to Date Revenue | $112,626,300 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 999 - 99,97% |
| Average Income per Game | $98,946 |
| Year to Date Revenue | $4,056,795 |
Expense |
| Pro Players Total Salaries | $76,785,000 |
| Pro Players Total Average Salaries | $76,785,000 |
| Farm Players Total Salaries | $5,482,500 |
| Farm Players Total Average Salaries | $5,482,500 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,000,000 |
| Pro Year To Date Expenses | $75,992,083 |
| Farm Year To Date Expenses | $5,925,109 |
| Pro Salary Cap Per Days | $382,015 |
| Pro Salary Cap To Date | $72,923,265 |
| Farm Salary Cap Per Days | $29,796 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $396,940 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $40,666 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $77,923,265 |
| Estimate Under Maximum Salary Cap of $87,000,050 | $9,076,785 |
| Estimate Over Minimum Salary Cap of $67,000,050 | $10,923,215 |
| Current Bank Account | $73,823,357 |
| Projected Bank Account | $73,823,357 |
|
Pro Players Salaries |
| Tyler Myers |
$7,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,500,000 |
| -Salary Average Remaining : |
$0 |
| Chris Driedger |
$7,200,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,200,000 |
| -Salary Average Remaining : |
$0 |
| William Karlsson |
$6,000,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$0 |
| Valeri Nichushkin |
$5,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$0 |
| Jesper Bratt |
$4,850,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,850,000 |
| -Salary Average Remaining : |
$0 |
| Daniel Sprong |
$4,400,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,400,000 |
| -Salary Average Remaining : |
$0 |
| JC Lipon |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$0 |
| Curtis Lazar |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$0 |
| Eric Gelinas |
$3,500,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Madison Bowey |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$0 |
| Theodor Blueger |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$0 |
| Darren Dietz |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$0 |
| Sean Durzi |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Lawson Crouse |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Trey Fix-Wolansky |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Matt Roy |
$2,400,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,400,000 |
| -Salary Average Remaining : |
$0 |
| Paul Stastny |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,250,000 |
| -Salary Average Remaining : |
$0 |
| Max Pacioretty |
$2,210,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,210,000 |
| -Salary Average Remaining : |
$0 |
| Pheonix Copley |
$2,100,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,100,000 |
| -Salary Average Remaining : |
$0 |
| Owen Tippett |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$0 |
| Joel Eriksson Ek |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,200,000 |
| -Salary Average Remaining : |
$0 |
| Max Jones |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Yaniv Perets |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$750,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2023 : $76,785,000 |
| Year 2024 : $34,850,000 |
| Year 2025 : $25,600,000 |
| Year 2026 : $21,100,000 |
| Salary Average Commitment |
| Year 2023 : $76,785,000 |
| Year 2024 : $34,850,000 |
| Year 2025 : $25,600,000 |
| Year 2026 : $21,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $76,785,000 |
| Year 2024 : $34,850,000 |
| Year 2025 : $25,600,000 |
| Year 2026 : $21,100,000 |
|
Farm Players Salaries |
| Nazem Kadri |
$1,300,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,300,000 |
| Salary Average Remaining : |
$0 |
| Nathan Bastian |
$1,200,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,200,000 |
| Salary Average Remaining : |
$0 |
| Trevor Cox |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$200,000 |
| Salary Average Remaining : |
$0 |
| Niko Mikkola |
$190,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$190,000 |
| Salary Average Remaining : |
$0 |
| Samuel Blais |
$180,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$180,000 |
| Salary Average Remaining : |
$0 |
| Alexander Alexeyev |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$175,000 |
| Salary Average Remaining : |
$0 |
| Timothy Liljegren |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$0 |
| Radim Zohorna |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$0 |
| Sakari Manninen |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$0 |
| Frédéric Allard |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$140,000 |
| Salary Average Remaining : |
$0 |
| Joe Veleno |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$130,000 |
| Salary Average Remaining : |
$0 |
| Lucas Carlsson |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$0 |
| Brendan Burke |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$0 |
| Brock McGinn |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$0 |
| Malte Strömwall |
$120,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$120,000 |
| Salary Average Remaining : |
$0 |
| Scott Laughton |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$120,000 |
| Salary Average Remaining : |
$0 |
| Mason McDonald |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$0 |
| Buddy Robinson |
$110,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$0 |
| Dylan Sikura |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Ryan Lomberg |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Gregorio Gios |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$0 |
| Semyon Chistyakov |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$0 |
| Ty Emberson |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Tyler Tucker |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Ivan Ivan |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Evgeny Grachev |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2023 : $5,482,500 |
| Year 2024 : $1,952,500 |
| Year 2025 : $870,000 |
| Year 2026 : $0 |
| Salary Average Commitment |
| Year 2023 : $5,482,500 |
| Year 2024 : $1,952,500 |
| Year 2025 : $870,000 |
| Year 2026 : $0 |
|
Albany Devils
Baltimore Bandits
Bridgeport Sound Tigers
Charlotte Checkers
Connecticut Whale
Danbury Trashers
Henderson Silver Knights
Houston Aeros
Manitoba Moose
Newfoundland Regiment
Norfolk Admirals
Portland Crying Chiwawas
Providence Bruins
Rochester Americans
San Antonio Rampage
Springfield Falcons
Wilkes-Barre/Scranton Penguins
