ASHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5174 - 105 $ - 4 321 - 83,51%
Level 2:	5000 - 65 $ - 3 691 - 73,82%
Level 3:	2000 - 40 $ - 1 484 - 74,22%
Level 4:	4000 - 25 $ - 2 692 - 67,30%
Luxury:	1000 - 210 $ - 745 - 74,54%
Total Attendance :	17174
Farm
Farm Level 1:	2000 - 35 $ - 1 554 - 77,72%
Farm Level 2:	1000 - 15 $ - 767 - 76,69%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	12 934 - 75,31%
Average Income per Game	1 296 683 $
Year to Date Revenue	53 163 988 $
Farm
Home Games Left	0
Average Attendance - %	2 321 - 77,38%
Average Income per Game	84 822 $
Year to Date Revenue	3 477 704 $
Expense
Pro Players Total Salaries	67 316 666 $
Farm Players Total Salaries	3 778 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 441 518 $
Farm Year To Date Expenses	3 562 770 $
Pro Salary Per Days	324 566 $
Pro Salary Cap To Date	67 045 039 $
Farm Salary Per Days	17 833 $
Farm Salary Cap To Date	3 088 978 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	319 036 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 739 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 045 039 $
Estimate Under Maximum Salary Cap of 68 500 000 $	1 454 961 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 045 039 $
Current Bank Account	42 359 004 $
Projected Bank Account	42 359 004 $

Pro Players Salaries
Ilya Kovalchuk	6 666 666 $ (6)
Salary Remaining :	0 $
Salary Average :	6 666 666 $
Salary Average Remaining :	0 $
Mike Richards	5 750 000 $ (6)
Salary Remaining :	0 $
Salary Average :	5 750 000 $
Salary Average Remaining :	0 $
Ilya Bryzgalov	5 700 000 $ (6)
Salary Remaining :	0 $
Salary Average :	5 700 000 $
Salary Average Remaining :	0 $
Matt Duchene	5 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Bobby Ryan	5 100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 100 000 $
Salary Average Remaining :	0 $
Daniel Girardi	4 850 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 850 000 $
Salary Average Remaining :	0 $
Erik Johnson	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Cam Fowler	4 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Andrew Cogliano	3 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Michael Grabner	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Darren Helm	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Gabriel Landeskog	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 666 667 $
Salary Average Remaining :	0 $
Chad LaRose	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Bryan Bickell	1 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Chris Mason	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Brenden Morrow	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Rostislav Olesz	1 200 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Kurtis Foster	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Steve Ott	1 200 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Colby Cohen	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Gregory Campbell	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Justin Schultz	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 67 316 664,00 $
Year 2015 : 62 316 664,00 $
Year 2016 : 54 516 664,00 $
Year 2017 : 36 866 664,00 $
Salary Average Commitment
Year 2014 : 68 483 328,00 $
Year 2015 : 62 483 332,00 $
Year 2016 : 53 183 332,00 $
Year 2017 : 35 866 664,00 $

Farm Players Salaries
Jamie Oleksiak	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jerred Smithson	185 000 $ (2)
Salary Remaining :	0 $
Salary Average :	185 000 $
Salary Average Remaining :	0 $
Matt Gilroy	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Scott Harrington	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Derek MacKenzie	125 000 $ (2)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Derek Dorsett	125 000 $ (2)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Igor Bobkov	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Brian Gionta	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Kyle Cumiskey	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Antti Miettinen	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Jay Beagle	96 500 $ (4)
Salary Remaining :	0 $
Salary Average :	96 500 $
Salary Average Remaining :	0 $
Miikka Kiprusoff	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Logan Pyett	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Michael Sauer	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Cameron Gaunce	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jean-Francois Jacques	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Patrick Maroon	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Connor Carrick	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Marek Mazanec	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Luca Caputi	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Colin Smith	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Travis Turnbull	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Vladimir Denisov	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Severin Blindenbacher	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Herbert Vasiljevs	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Andy Miele	70 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Andrej Bykov	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Dario Burgler	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Eriah Hayes	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Dylan Reese	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Andres Ambuhl	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2014 : 3 778 500,00 $
Year 2015 : 2 136 500,00 $
Year 2016 : 921 500,00 $
Year 2017 : 96 500,00 $
Salary Average Commitment
Year 2014 : 3 798 500,00 $
Year 2015 : 2 156 500,00 $
Year 2016 : 941 500,00 $
Year 2017 : 96 500,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	5799 - 96 $ - 5 541 - 95,56%
Level 2:	5000 - 68 $ - 3 404 - 68,09%
Level 3:	2000 - 38 $ - 1 524 - 76,19%
Level 4:	4000 - 28 $ - 2 388 - 59,70%
Luxury:	1000 - 220 $ - 717 - 71,65%
Total Attendance :	17799
Farm
Farm Level 1:	2000 - 35 $ - 1 485 - 74,27%
Farm Level 2:	1000 - 15 $ - 761 - 76,08%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 574 - 76,26%
Average Income per Game	1 376 315 $
Year to Date Revenue	56 428 907 $
Farm
Home Games Left	0
Average Attendance - %	2 246 - 74,87%
Average Income per Game	82 071 $
Year to Date Revenue	3 364 915 $
Expense
Pro Players Total Salaries	56 980 051 $
Farm Players Total Salaries	5 622 900 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 149 673 $
Farm Year To Date Expenses	4 141 576 $
Pro Salary Per Days	265 782 $
Pro Salary Cap To Date	56 724 779 $
Farm Salary Per Days	26 399 $
Farm Salary Cap To Date	3 641 555 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	270 048 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 399 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 724 779 $
Estimate Under Maximum Salary Cap of 68 500 000 $	11 775 221 $
Estimate Over Minimum Salary Cap of 50 000 000 $	6 724 779 $
Current Bank Account	43 104 128 $
Projected Bank Account	43 104 128 $

Pro Players Salaries
Shane Doan	7 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	7 600 000 $
Salary Average Remaining :	0 $
Chris Stewart	6 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Evander Kane	5 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Martin Erat	4 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Marc-Edouard Vlasic	4 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Travis Hamonic	3 800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 800 000 $
Salary Average Remaining :	0 $
Brian Elliott	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Martin Hanzal	3 100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 100 000 $
Salary Average Remaining :	0 $
Blair Betts	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Ben Smith	2 400 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 400 000 $
Salary Average Remaining :	0 $
Tyson Baillie	1 555 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 555 000 $
Salary Average Remaining :	0 $
Linus Omark	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Rihards Bukarts	1 300 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Trevor Van Riemsdyk	1 300 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Randy Gazzola	1 100 051 $ (3)
Salary Remaining :	0 $
Salary Average :	1 100 051 $
Salary Average Remaining :	0 $
Chad Billins	975 000 $ (3)
Salary Remaining :	0 $
Salary Average :	975 000 $
Salary Average Remaining :	0 $
Andre Burakovsky	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Hampus Lindholm	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Travis Sanheim	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Antti Raanta	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jaedon Descheneau	850 000 $ (3)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Oliver Bjorkstrand	850 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 56 980 052,00 $
Year 2015 : 45 680 052,00 $
Year 2016 : 32 680 052,00 $
Year 2017 : 10 500 000,00 $
Salary Average Commitment
Year 2014 : 56 080 052,00 $
Year 2015 : 44 780 052,00 $
Year 2016 : 31 780 052,00 $
Year 2017 : 10 500 000,00 $

Farm Players Salaries
Tomas Hertl	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Derrick Pouliot	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Bo Horvat	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Guillaume Latendresse	300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Louick Marcotte	220 000 $ (5)
Salary Remaining :	0 $
Salary Average :	220 000 $
Salary Average Remaining :	0 $
Joseph Blandisi	200 000 $ (4)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Connor Hellebuyck	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Daniel Carcillo	140 000 $ (5)
Salary Remaining :	0 $
Salary Average :	140 000 $
Salary Average Remaining :	0 $
Ronalds Kenins	140 000 $ (1)
Salary Remaining :	0 $
Salary Average :	140 000 $
Salary Average Remaining :	0 $
Maxwell Reinhart	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
James Sheppard	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Melker Karlsson	110 000 $ (1)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Brett Cote	108 800 $ (3)
Salary Remaining :	0 $
Salary Average :	108 800 $
Salary Average Remaining :	0 $
Ryan Haggerty	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Raman Hrabarenka	92 500 $ (3)
Salary Remaining :	0 $
Salary Average :	92 500 $
Salary Average Remaining :	0 $
Mattias Norstebo	91 100 $ (3)
Salary Remaining :	0 $
Salary Average :	91 100 $
Salary Average Remaining :	0 $
Jayson Megna	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mark Visentin	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Sakari Salminen	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Nicolas Petan	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Cole Ully	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Chris Brown	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Connor Murphy (Out of Payroll)	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jordan Szwarz	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Jesper Jensen	75 500 $ (3)
Salary Remaining :	0 $
Salary Average :	75 500 $
Salary Average Remaining :	0 $
Andrea Kristler	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Cole Cassels	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Nikita Jevpalovs	70 000 $ (3)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Harrison Ruopp	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Alex Stalock	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2014 : 5 707 900,00 $
Year 2015 : 2 047 900,00 $
Year 2016 : 1 407 900,00 $
Year 2017 : 560 000,00 $
Salary Average Commitment
Year 2014 : 5 707 900,00 $
Year 2015 : 2 047 900,00 $
Year 2016 : 1 407 900,00 $
Year 2017 : 560 000,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5765 - 100 $ - 4 550 - 78,92%
Level 2:	5000 - 65 $ - 3 616 - 72,32%
Level 3:	2000 - 40 $ - 1 427 - 71,33%
Level 4:	4000 - 25 $ - 2 623 - 65,59%
Luxury:	1000 - 200 $ - 790 - 79,03%
Total Attendance :	17765
Farm
Farm Level 1:	2000 - 35 $ - 1 502 - 75,08%
Farm Level 2:	1000 - 15 $ - 752 - 75,19%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 006 - 73,21%
Average Income per Game	1 279 431 $
Year to Date Revenue	52 456 690 $
Farm
Home Games Left	0
Average Attendance - %	2 254 - 75,12%
Average Income per Game	83 069 $
Year to Date Revenue	3 405 843 $
Expense
Pro Players Total Salaries	69 083 300 $
Farm Players Total Salaries	3 810 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 250 854 $
Farm Year To Date Expenses	2 590 940 $
Pro Salary Per Days	327 409 $
Pro Salary Cap To Date	66 750 836 $
Farm Salary Per Days	17 887 $
Farm Salary Cap To Date	2 090 878 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 409 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 887 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 750 836 $
Estimate Under Maximum Salary Cap of 68 500 000 $	1 749 164 $
Estimate Over Minimum Salary Cap of 50 000 000 $	16 750 836 $
Current Bank Account	12 565 511 $
Projected Bank Account	12 565 511 $

Pro Players Salaries
Patrice Bergeron	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Tyler Seguin	6 500 000 $ (6)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Joe Pavelski	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Henrik Zetterberg	6 083 300 $ (7)
Salary Remaining :	0 $
Salary Average :	6 083 300 $
Salary Average Remaining :	0 $
Brad Marchand	5 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Ian White	5 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Ryane Clowe	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Dan Hamhuis	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Tuukka Rask	4 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Dougie Hamilton	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Carl Hagelin	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Ryan Johansen	2 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 200 000 $
Salary Average Remaining :	0 $
Justin Braun	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Oscar Klefbom	1 350 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 350 000 $
Salary Average Remaining :	0 $
Jamie Arniel	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Brent Johnson	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Torey Krug	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Hunter Shinkaruk	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Kevan Miller	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Carl Soderberg	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Jarred Tinordi	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Patrick Kaleta	800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Simon Tremblay	600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 69 083 296,00 $
Year 2015 : 61 283 300,00 $
Year 2016 : 45 733 300,00 $
Year 2017 : 39 083 300,00 $
Salary Average Commitment
Year 2014 : 69 083 296,00 $
Year 2015 : 61 283 300,00 $
Year 2016 : 45 733 300,00 $
Year 2017 : 39 083 300,00 $

Farm Players Salaries
Sven Baertschi	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Magnus Nygren	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Eric Tangradi	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Zach Hamill	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Andrei Pervyshin	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Anton Khudobin	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Dave Steckel	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Bryan McCabe	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Shawn Thornton	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Michael Hutchinson	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Alexander Khokhlachev	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Riley Sheahan	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Zach Trotman	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Sheldon Souray	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Justin Florek	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Ryan Button	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
David Warsofsky	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Colton Sissons	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Dalton Thrower	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Craig Cunningham	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Jamie Tardif	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Tyler Randell	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2014 : 3 810 000,00 $
Year 2015 : 1 450 000,00 $
Year 2016 : 275 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 3 810 000,00 $
Year 2015 : 1 450 000,00 $
Year 2016 : 275 000,00 $
Year 2017 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - 85 $ - 6 165 - 94,84%
Level 2:	5500 - 50 $ - 5 150 - 93,63%
Level 3:	3070 - 30 $ - 2 161 - 70,38%
Level 4:	4000 - 20 $ - 3 867 - 96,66%
Luxury:	1000 - 192 $ - 871 - 87,13%
Total Attendance :	20070
Farm
Farm Level 1:	2000 - 18 $ - 1 567 - 78,34%
Farm Level 2:	1000 - 9 $ - 794 - 79,39%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 213 - 90,75%
Average Income per Game	1 439 671 $
Year to Date Revenue	59 026 502 $
Farm
Home Games Left	0
Average Attendance - %	2 361 - 78,69%
Average Income per Game	45 852 $
Year to Date Revenue	1 879 921 $
Expense
Pro Players Total Salaries	66 003 000 $
Farm Players Total Salaries	2 385 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 566 133 $
Farm Year To Date Expenses	3 242 360 $
Pro Salary Per Days	312 810 $
Pro Salary Cap To Date	63 066 115 $
Farm Salary Per Days	11 197 $
Farm Salary Cap To Date	2 742 338 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	312 810 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 197 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 066 115 $
Estimate Under Maximum Salary Cap of 68 500 000 $	5 433 885 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 066 115 $
Current Bank Account	50 396 525 $
Projected Bank Account	50 396 525 $

Pro Players Salaries
Thomas Vanek	7 500 000 $ (8)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Ryan Miller	7 000 000 $ (6)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Jeff Carter	5 273 000 $ (6)
Salary Remaining :	0 $
Salary Average :	5 273 000 $
Salary Average Remaining :	0 $
Jordan Leopold	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Drew Stafford	4 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Dmitri Kulikov	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Adam Henrique	3 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Alexander Burmistrov	3 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Grant Clitsome	3 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
David Schlemko	3 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Paul Gaustad	2 830 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 830 000 $
Salary Average Remaining :	0 $
Tyler Ennis	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Luca Sbisa	2 150 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 150 000 $
Salary Average Remaining :	0 $
Gabriel Bourque	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Jhonas Enroth	1 850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 850 000 $
Salary Average Remaining :	0 $
Mark Pysyk	1 250 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 250 000 $
Salary Average Remaining :	0 $
Erik Cole	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
T.J. Brennan	1 100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Dana Tyrell	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Aaron Ekblad	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Valeri Nichushkin	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Patrick Dwyer	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 66 003 000,00 $
Year 2015 : 55 923 000,00 $
Year 2016 : 42 473 000,00 $
Year 2017 : 28 273 000,00 $
Salary Average Commitment
Year 2014 : 66 003 000,00 $
Year 2015 : 55 923 000,00 $
Year 2016 : 42 473 000,00 $
Year 2017 : 28 273 000,00 $

Farm Players Salaries
Josh Jooris	175 000 $ (3)
Salary Remaining :	0 $
Salary Average :	175 000 $
Salary Average Remaining :	0 $
Dennis Persson	130 000 $ (3)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Kaspars Daugavins	125 000 $ (3)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Brandon Bochenski	120 000 $ (1)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Andreas Nodl	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Riley Boychuk	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Ben Maxwell	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Craig Adams (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Matt Cullen	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Alex Auld	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Chris VandeVelde	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Drew Mackenzie	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Marcus Foligno	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Oscar Dansk	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Marek Zidlicky	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Sergei Samsonov	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
David Van Der Gulik	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Eric Nystrom	77 500 $ (2)
Salary Remaining :	0 $
Salary Average :	77 500 $
Salary Average Remaining :	0 $
Corey Tropp	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Bradley Eidsness	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Michal Rozsival	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Jacob Lagace	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Chris Butler	52 500 $ (2)
Salary Remaining :	0 $
Salary Average :	52 500 $
Salary Average Remaining :	0 $
Mike Moore	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Chris Lee	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Michael Vernace	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Matt Ellis	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Mark Eaton	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Bruno St-Jacques	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Jamie Doornbosch	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2014 : 2 475 000,00 $
Year 2015 : 1 290 000,00 $
Year 2016 : 630 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 475 000,00 $
Year 2015 : 1 290 000,00 $
Year 2016 : 630 000,00 $
Year 2017 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - 100 $ - 4 559 - 70,14%
Level 2:	5500 - 60 $ - 3 856 - 70,12%
Level 3:	2289 - 35 $ - 1 675 - 73,16%
Level 4:	4000 - 20 $ - 3 815 - 95,37%
Luxury:	1000 - 200 $ - 780 - 78,03%
Total Attendance :	19289
Farm
Farm Level 1:	2000 - 35 $ - 1 503 - 75,16%
Farm Level 2:	1000 - 15 $ - 754 - 75,42%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 685 - 76,13%
Average Income per Game	1 282 894 $
Year to Date Revenue	52 598 645 $
Farm
Home Games Left	0
Average Attendance - %	2 257 - 75,25%
Average Income per Game	82 334 $
Year to Date Revenue	3 375 706 $
Expense
Pro Players Total Salaries	48 050 000 $
Farm Players Total Salaries	7 585 167 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 643 968 $
Farm Year To Date Expenses	3 867 374 $
Pro Salary Per Days	227 725 $
Pro Salary Cap To Date	53 143 957 $
Farm Salary Per Days	35 611 $
Farm Salary Cap To Date	3 367 354 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	227 725 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 611 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 143 957 $
Estimate Under Maximum Salary Cap of 68 500 000 $	15 356 043 $
Estimate Over Minimum Salary Cap of 50 000 000 $	3 143 957 $
Current Bank Account	33 910 365 $
Projected Bank Account	33 910 365 $

Pro Players Salaries
Mike Smith	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Mike Fisher	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Tomas Fleischmann	4 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Jiri Hudler	4 150 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 150 000 $
Salary Average Remaining :	0 $
Zach Bogosian	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Tyler Bozak	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Brendan Smith	3 850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 850 000 $
Salary Average Remaining :	0 $
Gilbert Brule	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Jonathon Blum	1 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Ty Wishart	1 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Jamie McGinn	1 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Greg Nemisz	1 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Anthony Stewart	1 350 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 350 000 $
Salary Average Remaining :	0 $
Kevin Marshall	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Danny Kristo	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Josh Ho-Sang	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jake Allen	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Tyler Wotherspoon	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Teuvo Teravainen	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Paul Byron	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Travis Brown	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Brody Sutter	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 48 050 000,00 $
Year 2015 : 36 900 000,00 $
Year 2016 : 24 450 000,00 $
Year 2017 : 9 150 000,00 $
Salary Average Commitment
Year 2014 : 48 050 000,00 $
Year 2015 : 36 900 000,00 $
Year 2016 : 24 450 000,00 $
Year 2017 : 9 150 000,00 $

Farm Players Salaries
Robyn Regehr	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Chris Bourque	975 000 $ (3)
Salary Remaining :	0 $
Salary Average :	975 000 $
Salary Average Remaining :	0 $
Leland Irving	150 000 $ (1)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Brian Dumoulin	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Nate Prosser	96 500 $ (4)
Salary Remaining :	0 $
Salary Average :	96 500 $
Salary Average Remaining :	0 $
Michael Ferland	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Kyle Chipchura	92 500 $ (4)
Salary Remaining :	0 $
Salary Average :	92 500 $
Salary Average Remaining :	0 $
Ryan Howse	92 500 $ (2)
Salary Remaining :	0 $
Salary Average :	92 500 $
Salary Average Remaining :	0 $
Philip McRae	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
John Ramage	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Laurent Brossoit	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Daniel O'Regan	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Dmitri Mikhailov	87 500 $ (1)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Derek Smith	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Timo Pielmeier	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Darren Dietz	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Logan Macmillan	83 000 $ (1)
Salary Remaining :	0 $
Salary Average :	83 000 $
Salary Average Remaining :	0 $
Cody Bass	81 500 $ (3)
Salary Remaining :	0 $
Salary Average :	81 500 $
Salary Average Remaining :	0 $
Matthew Finn (Out of Payroll)	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Zac Rinaldo	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Anton Zlobin	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Philip Gogulla	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
William Karlsson	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Stephen MacAulay	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Lance Bouma	66 667 $ (2)
Salary Remaining :	0 $
Salary Average :	66 667 $
Salary Average Remaining :	0 $
Carter Bancks	65 000 $ (1)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Mark Flood	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Maxime Moisand	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2014 : 7 665 167,00 $
Year 2015 : 1 517 167,00 $
Year 2016 : 1 088 000,00 $
Year 2017 : 189 000,00 $
Salary Average Commitment
Year 2014 : 7 665 167,00 $
Year 2015 : 1 517 167,00 $
Year 2016 : 1 088 000,00 $
Year 2017 : 189 000,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6500 - 95 $ - 5 943 - 91,43%
Level 2:	5180 - 55 $ - 4 985 - 96,24%
Level 3:	2000 - 32 $ - 1 996 - 99,78%
Level 4:	4000 - 18 $ - 3 894 - 97,36%
Luxury:	1000 - 185 $ - 989 - 98,85%
Total Attendance :	18680
Farm
Farm Level 1:	2000 - 35 $ - 1 494 - 74,70%
Farm Level 2:	1000 - 15 $ - 748 - 74,78%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 807 - 95,33%
Average Income per Game	1 524 174 $
Year to Date Revenue	62 491 151 $
Farm
Home Games Left	0
Average Attendance - %	2 242 - 74,72%
Average Income per Game	82 046 $
Year to Date Revenue	3 363 882 $
Expense
Pro Players Total Salaries	69 375 000 $
Farm Players Total Salaries	7 796 950 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 325 248 $
Farm Year To Date Expenses	5 358 121 $
Pro Salary Per Days	328 791 $
Pro Salary Cap To Date	66 625 215 $
Farm Salary Per Days	36 605 $
Farm Salary Cap To Date	4 858 115 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 791 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 605 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 625 215 $
Estimate Under Maximum Salary Cap of 68 500 000 $	1 874 785 $
Estimate Over Minimum Salary Cap of 50 000 000 $	16 625 215 $
Current Bank Account	35 416 845 $
Projected Bank Account	35 416 845 $

Pro Players Salaries
Eric Staal	8 250 000 $ (2)
Salary Remaining :	0 $
Salary Average :	8 250 000 $
Salary Average Remaining :	0 $
Dennis Wideman	7 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Jonathan Quick	5 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Devin Setoguchi	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Brooks Laich	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Matt Read	4 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Fedor Tyutin	4 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
David Jones	4 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 200 000 $
Salary Average Remaining :	0 $
Anton Babchuk	3 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Jannik Hansen	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Marc Methot	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Christopher Higgins	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Kyle Brodziak	2 050 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 050 000 $
Salary Average Remaining :	0 $
Ryan O'Byrne	1 900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 900 000 $
Salary Average Remaining :	0 $
Chris Thorburn	1 800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Nate Thompson	1 450 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 450 000 $
Salary Average Remaining :	0 $
Matt Hunwick	1 250 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 250 000 $
Salary Average Remaining :	0 $
Daniel Winnik	1 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 250 000 $
Salary Average Remaining :	0 $
Marcel Goc	925 000 $ (2)
Salary Remaining :	0 $
Salary Average :	925 000 $
Salary Average Remaining :	0 $
Riley Nash	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Pascal Leclaire	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Adam Hall	800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 69 375 000,00 $
Year 2015 : 65 125 000,00 $
Year 2016 : 40 700 000,00 $
Year 2017 : 21 550 000,00 $
Salary Average Commitment
Year 2014 : 69 375 000,00 $
Year 2015 : 65 125 000,00 $
Year 2016 : 40 700 000,00 $
Year 2017 : 21 550 000,00 $

Farm Players Salaries
Ron Hainsey	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Jeff Tambellini	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Ryan Malone	450 000 $ (1)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Johan Franzen	395 450 $ (6)
Salary Remaining :	0 $
Salary Average :	395 450 $
Salary Average Remaining :	0 $
Jan Hejda	325 000 $ (1)
Salary Remaining :	0 $
Salary Average :	325 000 $
Salary Average Remaining :	0 $
Zach Boychuk	200 000 $ (4)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Mike Weaver	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Matthew Corrente	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Justin Peters	110 000 $ (1)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Raffi Torres	105 000 $ (1)
Salary Remaining :	0 $
Salary Average :	105 000 $
Salary Average Remaining :	0 $
Riley Holzapfel	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Brandon Yip	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Justin Shugg	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Andreas Engqvist	97 500 $ (2)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Kenney Morrison	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mike Murphy	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Stefan Meyer	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Greg McKegg	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Jimmy Hayes	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Johan Backlund	77 500 $ (2)
Salary Remaining :	0 $
Salary Average :	77 500 $
Salary Average Remaining :	0 $
Darren Archibald	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Ricard Blidstrand	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brett Lebda	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Cameron Talbot	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Jonas Holos	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Jan Urbas	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Greg Carey	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Rasmus Nielsen	67 500 $ (2)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Shayne Tacker	65 000 $ (1)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Alexander Perezhogin	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Andrei Filichkin	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2014 : 7 796 950,00 $
Year 2015 : 1 942 950,00 $
Year 2016 : 1 150 450,00 $
Year 2017 : 595 450,00 $
Salary Average Commitment
Year 2014 : 7 796 950,00 $
Year 2015 : 1 942 950,00 $
Year 2016 : 1 150 450,00 $
Year 2017 : 595 450,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 100 $ - 4 708 - 72,44%
Level 2:	5500 - 60 $ - 3 996 - 72,66%
Level 3:	2500 - 35 $ - 1 757 - 70,28%
Level 4:	4500 - 20 $ - 3 910 - 86,89%
Luxury:	1500 - 200 $ - 808 - 53,85%
Total Attendance :	20500
Farm
Farm Level 1:	2000 - 35 $ - 1 524 - 76,18%
Farm Level 2:	1000 - 15 $ - 758 - 75,80%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 180 - 74,05%
Average Income per Game	1 331 146 $
Year to Date Revenue	54 576 985 $
Farm
Home Games Left	0
Average Attendance - %	2 282 - 76,05%
Average Income per Game	83 970 $
Year to Date Revenue	3 442 760 $
Expense
Pro Players Total Salaries	64 788 462 $
Farm Players Total Salaries	2 287 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 223 412 $
Farm Year To Date Expenses	3 021 325 $
Pro Salary Per Days	307 054 $
Pro Salary Cap To Date	63 723 412 $
Farm Salary Per Days	10 737 $
Farm Salary Cap To Date	2 521 332 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	307 054 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 737 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 723 412 $
Estimate Under Maximum Salary Cap of 68 500 000 $	4 776 588 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 723 412 $
Current Bank Account	53 365 875 $
Projected Bank Account	53 365 875 $

Pro Players Salaries
Jonathan Toews	6 300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	6 300 000 $
Salary Average Remaining :	0 $
Patrick Kane	6 300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	6 300 000 $
Salary Average Remaining :	0 $
Brent Seabrook	5 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 800 000 $
Salary Average Remaining :	0 $
Duncan Keith	5 538 462 $ (6)
Salary Remaining :	0 $
Salary Average :	5 538 462 $
Salary Average Remaining :	0 $
Chris Kunitz	5 250 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 250 000 $
Salary Average Remaining :	0 $
Viktor Fasth	4 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Steve Mason	4 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Alex Tanguay	3 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Darroll Powe	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Sami Lepisto	2 900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 900 000 $
Salary Average Remaining :	0 $
Mike Weber (Out of Payroll)	2 850 000 $ (5)
Salary Remaining :	0 $
Salary Average :	2 850 000 $
Salary Average Remaining :	0 $
Ryan Shannon	2 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Peter Regin	2 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 200 000 $
Salary Average Remaining :	0 $
Ian Cole	1 900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 900 000 $
Salary Average Remaining :	0 $
Maxime Talbot	1 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Dominic Moore	1 400 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Dylan Olsen	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Cody McLeod	1 100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Mark Fayne	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Jeremy Morin	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Marcus Kruger	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Filip Forsberg	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Thomas Pock	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Stephen Johns	700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 67 638 464,00 $
Year 2015 : 44 738 464,00 $
Year 2016 : 28 338 462,00 $
Year 2017 : 19 888 462,00 $
Salary Average Commitment
Year 2014 : 67 638 464,00 $
Year 2015 : 44 738 464,00 $
Year 2016 : 28 338 462,00 $
Year 2017 : 19 888 462,00 $

Farm Players Salaries
Daniel Cleary	290 000 $ (1)
Salary Remaining :	0 $
Salary Average :	290 000 $
Salary Average Remaining :	0 $
David Ullstrom	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Carter Ashton	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Patrick Thoresen	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Jonathan Audy-Marchessault	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Brandon Pirri	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Denis Golubev	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Mirko Hoefflin	95 000 $ (3)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
David Gilbert	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Robert Mayer	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Christopher DiDomenico	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Matthew Irwin (Out of Payroll)	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Niklas Svedberg	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Maxim Shalunov	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Kevin Hayes	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Enrico Miglioranzi	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Christophe Lalancette	82 500 $ (3)
Salary Remaining :	0 $
Salary Average :	82 500 $
Salary Average Remaining :	0 $
Justin Holl	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Sam Jardine	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
David Toews	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Adam Clendening	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Alexandre R.Picard	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Dillon Heatherington	77 500 $ (2)
Salary Remaining :	0 $
Salary Average :	77 500 $
Salary Average Remaining :	0 $
Justin Auger	72 000 $ (3)
Salary Remaining :	0 $
Salary Average :	72 000 $
Salary Average Remaining :	0 $
Michael Paliotta	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 2 377 000,00 $
Year 2015 : 1 292 000,00 $
Year 2016 : 674 500,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 377 000,00 $
Year 2015 : 1 292 000,00 $
Year 2016 : 674 500,00 $
Year 2017 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6007 - 100 $ - 4 791 - 79,75%
Level 2:	5000 - 60 $ - 4 194 - 83,87%
Level 3:	2000 - 35 $ - 1 736 - 86,81%
Level 4:	4000 - 20 $ - 3 859 - 96,48%
Luxury:	1000 - 200 $ - 812 - 81,18%
Total Attendance :	18007
Farm
Farm Level 1:	2000 - 35 $ - 1 518 - 75,92%
Farm Level 2:	1000 - 15 $ - 765 - 76,48%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 391 - 85,47%
Average Income per Game	1 370 819 $
Year to Date Revenue	56 203 583 $
Farm
Home Games Left	0
Average Attendance - %	2 283 - 76,11%
Average Income per Game	83 480 $
Year to Date Revenue	3 422 660 $
Expense
Pro Players Total Salaries	77 385 000 $
Farm Players Total Salaries	2 946 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 684 964 $
Farm Year To Date Expenses	3 376 886 $
Pro Salary Per Days	366 754 $
Pro Salary Cap To Date	67 684 988 $
Farm Salary Per Days	13 833 $
Farm Salary Cap To Date	2 876 905 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	366 754 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 833 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 684 988 $
Estimate Under Maximum Salary Cap of 68 500 000 $	815 012 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 684 988 $
Current Bank Account	30 423 488 $
Projected Bank Account	30 423 488 $

Pro Players Salaries
Jarome Iginla	8 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	8 500 000 $
Salary Average Remaining :	0 $
Jaroslav Halak	5 800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 800 000 $
Salary Average Remaining :	0 $
Brent Burns	5 760 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 760 000 $
Salary Average Remaining :	0 $
Nathan Horton	5 250 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 250 000 $
Salary Average Remaining :	0 $
Niklas Hjalmarsson	4 750 000 $ (6)
Salary Remaining :	0 $
Salary Average :	4 750 000 $
Salary Average Remaining :	0 $
David Booth	4 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Vyacheslav Voynov	4 250 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Andrei Kostitsyn	4 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
David Perron	4 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Antoine Vermette	3 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Carl Gunnarsson	3 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Brian Boyle	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Peter Mueller	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Damien Brunner	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Roman Polak	2 700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 700 000 $
Salary Average Remaining :	0 $
Taylor Pyatt	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Ryan Wilson	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Marc-Andre Bergeron	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Ryan Stoa	1 400 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Joey Crabb	975 000 $ (1)
Salary Remaining :	0 $
Salary Average :	975 000 $
Salary Average Remaining :	0 $
Sean Monahan	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Calvin Pickard	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Nick Petrecki	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 77 385 000,00 $
Year 2015 : 59 060 000,00 $
Year 2016 : 50 310 000,00 $
Year 2017 : 30 800 000,00 $
Salary Average Commitment
Year 2014 : 77 385 000,00 $
Year 2015 : 59 060 000,00 $
Year 2016 : 50 310 000,00 $
Year 2017 : 30 800 000,00 $

Farm Players Salaries
Ruslan Fedotenko (Out of Payroll)	1 333 333 $ (1)
Salary Remaining :	0 $
Salary Average :	1 333 333 $
Salary Average Remaining :	0 $
Joakim Lindstrom	700 000 $ (1)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Steve Eminger	300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Jake Muzzin	180 000 $ (4)
Salary Remaining :	0 $
Salary Average :	180 000 $
Salary Average Remaining :	0 $
Jason LaBarbera	180 000 $ (2)
Salary Remaining :	0 $
Salary Average :	180 000 $
Salary Average Remaining :	0 $
Luke Walker	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Kevin Porter	110 000 $ (1)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Brad Malone	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Dany Sabourin	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Trevor Cann	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brenden Dillon	85 000 $ (4)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Mark Olver	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Dillon Donnelly	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Kurtis Gabriel	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
John Erskine	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Paul Carey	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Joachim Nermark (Out of Payroll)	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Justin Mercier	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Nikolay Prokhorkin	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Taylor Leier	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Nathan Condon	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
David Makowski	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Stephen Silas	67 500 $ (2)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
B.J. Crombeen	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Luke Moffatt	60 000 $ (3)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 4 354 833,00 $
Year 2015 : 1 202 500,00 $
Year 2016 : 555 000,00 $
Year 2017 : 265 000,00 $
Salary Average Commitment
Year 2014 : 4 354 833,00 $
Year 2015 : 1 202 500,00 $
Year 2016 : 555 000,00 $
Year 2017 : 265 000,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6144 - 100 $ - 4 396 - 71,55%
Level 2:	5000 - 60 $ - 3 788 - 75,77%
Level 3:	2000 - 35 $ - 1 613 - 80,67%
Level 4:	4000 - 20 $ - 3 677 - 91,94%
Luxury:	1000 - 200 $ - 756 - 75,57%
Total Attendance :	18144
Farm
Farm Level 1:	2000 - 35 $ - 1 458 - 72,89%
Farm Level 2:	1000 - 15 $ - 742 - 74,24%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 231 - 78,43%
Average Income per Game	1 241 764 $
Year to Date Revenue	50 912 309 $
Farm
Home Games Left	0
Average Attendance - %	2 200 - 73,34%
Average Income per Game	80 304 $
Year to Date Revenue	3 292 474 $
Expense
Pro Players Total Salaries	44 538 000 $
Farm Players Total Salaries	1 900 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 481 271 $
Farm Year To Date Expenses	2 535 136 $
Pro Salary Per Days	208 711 $
Pro Salary Cap To Date	51 891 234 $
Farm Salary Per Days	8 920 $
Farm Salary Cap To Date	2 035 176 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	211 081 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 920 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	51 891 234 $
Estimate Under Maximum Salary Cap of 68 500 000 $	16 608 766 $
Estimate Over Minimum Salary Cap of 50 000 000 $	1 891 234 $
Current Bank Account	28 469 484 $
Projected Bank Account	28 469 484 $

Pro Players Salaries
Paul Stastny	7 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Keith Yandle	5 250 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 250 000 $
Salary Average Remaining :	0 $
Erik Gudbranson (Out of Payroll)	4 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Kevin Shattenkirk	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Rich Peverley	3 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 250 000 $
Salary Average Remaining :	0 $
Craig Anderson	3 188 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 188 000 $
Salary Average Remaining :	0 $
Jake Gardiner	2 250 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 250 000 $
Salary Average Remaining :	0 $
Peter Budaj	2 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 200 000 $
Salary Average Remaining :	0 $
Kyle Palmieri	1 700 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 700 000 $
Salary Average Remaining :	0 $
Brandon Gormley	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Andrew Shaw	1 300 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Jack Skille	1 300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Jason Zucker	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Mark Scheifele	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Ryan Murphy	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Sam Bennett	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Elias Lindholm	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Colby Robak	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Ryan Spooner	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Drew Shore	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Dustin Jeffrey	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Jason Dickinson	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Spencer Martin	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Tomas Kubalik	650 000 $ (2)
Salary Remaining :	0 $
Salary Average :	650 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 48 538 000,00 $
Year 2015 : 39 500 000,00 $
Year 2016 : 29 200 000,00 $
Year 2017 : 11 500 000,00 $
Salary Average Commitment
Year 2014 : 48 038 000,00 $
Year 2015 : 39 000 000,00 $
Year 2016 : 28 700 000,00 $
Year 2017 : 11 500 000,00 $

Farm Players Salaries
T.J. Tynan	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Dalton Prout	95 000 $ (3)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Ryan Potulny	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Nikita Tryamkin	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mike Reilly	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Allen York	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
JC Lipon	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Petteri Nokelainen	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Samuel Morin	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jake Paterson	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Dane Byers (Out of Payroll)	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Michael Chaput	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Adam Erne	82 500 $ (2)
Salary Remaining :	0 $
Salary Average :	82 500 $
Salary Average Remaining :	0 $
Alexander Avtsin	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Brett Sterling	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Mats Rosseli Olsen	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Dmitri Kosmachev	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Will Weber	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Pavel Valentenko	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Matthias Bieber	67 500 $ (1)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Adam Cracknell	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Shane Hanna	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Kirill Starkov	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Lauris Darzins	55 000 $ (1)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Dmitri Meleshko	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 1 985 000,00 $
Year 2015 : 1 182 500,00 $
Year 2016 : 305 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 1 985 000,00 $
Year 2015 : 1 182 500,00 $
Year 2016 : 305 000,00 $
Year 2017 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6532 - 100 $ - 4 445 - 68,05%
Level 2:	5000 - 60 $ - 3 845 - 76,90%
Level 3:	2000 - 35 $ - 1 620 - 80,98%
Level 4:	4000 - 20 $ - 3 728 - 93,19%
Luxury:	1000 - 200 $ - 765 - 76,54%
Total Attendance :	18532
Farm
Farm Level 1:	2000 - 35 $ - 1 522 - 76,12%
Farm Level 2:	1000 - 15 $ - 779 - 77,88%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 403 - 77,72%
Average Income per Game	1 265 852 $
Year to Date Revenue	51 899 940 $
Farm
Home Games Left	0
Average Attendance - %	2 301 - 76,71%
Average Income per Game	83 868 $
Year to Date Revenue	3 438 589 $
Expense
Pro Players Total Salaries	59 387 000 $
Farm Players Total Salaries	4 627 500 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 466 862 $
Farm Year To Date Expenses	5 153 609 $
Pro Salary Per Days	275 649 $
Pro Salary Cap To Date	60 065 077 $
Farm Salary Per Days	21 725 $
Farm Salary Cap To Date	4 253 643 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	281 455 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 725 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 065 077 $
Estimate Under Maximum Salary Cap of 68 500 000 $	8 434 923 $
Estimate Over Minimum Salary Cap of 50 000 000 $	10 065 077 $
Current Bank Account	28 648 194 $
Projected Bank Account	28 648 194 $

Pro Players Salaries
Corey Crawford	7 500 000 $ (6)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Mason Raymond	5 800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 575 000 $
Salary Average Remaining :	0 $
Marian Hossa	5 275 000 $ (6)
Salary Remaining :	0 $
Salary Average :	5 275 000 $
Salary Average Remaining :	0 $
Radim Vrbata	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Sean Couturier	4 500 000 $ (8)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Matthew Stajan	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Stephane Robidas	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Simeon Varlamov	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Blake Comeau	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
David Savard	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Duncan Siemens	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Nick Schultz	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Gustav Nyquist	1 350 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 350 000 $
Salary Average Remaining :	0 $
Markus Granlund	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Benn Ferriero	1 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Mathieu Carle	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Maxime Fortunus	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Ryan Smyth	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Brendan Perlini	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Max Domi	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Leon Draisaitl	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Mads Eller	912 000 $ (3)
Salary Remaining :	0 $
Salary Average :	912 000 $
Salary Average Remaining :	0 $
Conner Bleackley	850 000 $ (3)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Philip Larsen	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 59 387 000,00 $
Year 2015 : 49 337 000,00 $
Year 2016 : 40 337 000,00 $
Year 2017 : 18 275 000,00 $
Salary Average Commitment
Year 2014 : 58 162 000,00 $
Year 2015 : 50 312 000,00 $
Year 2016 : 41 812 000,00 $
Year 2017 : 18 275 000,00 $

Farm Players Salaries
Michael Cammalleri	800 000 $ (5)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Michael Ryder	400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	400 000 $
Salary Average Remaining :	0 $
Anders Lindback	300 000 $ (3)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Ole-Kristian Tollefsen	200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Pierre-Luc Letourneau-Leblond	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Victor Rask	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Tomas Vincour	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Tom Wandell	95 000 $ (4)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Richard Bachman	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Ben Eager	95 000 $ (4)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Scott Glennie	90 000 $ (4)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Aaron Johnson	90 000 $ (4)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jake Dowell	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brett Festerling	90 000 $ (5)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Ryan Hartman	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Blake Kessel	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Patrik Nemeth	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Aaron Rome	90 000 $ (5)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Colton Sceviour	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Raymond Sawada	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Ryan Garbutt	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Brett Carson	85 000 $ (5)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Alex Chiasson	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Phillip Di Giuseppe	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
John McCarthy	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Adam Brodecki	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Andrej Tavzelj	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Matt Fraser	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Daniel Brodin	75 000 $ (4)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Anssi Salmela	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Mike Winther	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Ales Kotalik	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Jimmy Vesey	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Nicolas Deschamps	70 000 $ (3)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Travis Oleksuk	70 000 $ (4)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Chad Kolarik	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Richard Greenop	70 000 $ (4)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Tyler Beskorowany	67 500 $ (2)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2014 : 4 627 500,00 $
Year 2015 : 4 207 500,00 $
Year 2016 : 3 010 000,00 $
Year 2017 : 1 650 000,00 $
Salary Average Commitment
Year 2014 : 4 627 500,00 $
Year 2015 : 4 207 500,00 $
Year 2016 : 3 010 000,00 $
Year 2017 : 1 650 000,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6566 - 85 $ - 5 854 - 89,15%
Level 2:	5500 - 50 $ - 4 891 - 88,94%
Level 3:	2500 - 19 $ - 2 260 - 90,39%
Level 4:	4000 - 18 $ - 3 851 - 96,28%
Luxury:	1500 - 66 $ - 1 153 - 76,87%
Total Attendance :	20066
Farm
Farm Level 1:	2000 - 30 $ - 1 533 - 76,64%
Farm Level 2:	1000 - 12 $ - 745 - 74,51%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 009 - 89,75%
Average Income per Game	1 229 152 $
Year to Date Revenue	50 395 235 $
Farm
Home Games Left	0
Average Attendance - %	2 278 - 75,93%
Average Income per Game	70 580 $
Year to Date Revenue	2 893 783 $
Expense
Pro Players Total Salaries	65 975 000 $
Farm Players Total Salaries	1 976 425 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 937 106 $
Farm Year To Date Expenses	2 633 889 $
Pro Salary Per Days	315 047 $
Pro Salary Cap To Date	63 937 106 $
Farm Salary Per Days	9 279 $
Farm Salary Cap To Date	2 133 869 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	312 678 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 279 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 937 106 $
Estimate Under Maximum Salary Cap of 68 500 000 $	4 562 894 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 937 106 $
Current Bank Account	43 199 891 $
Projected Bank Account	43 199 891 $

Pro Players Salaries
Patrick Marleau	7 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Ryan Nugent-Hopkins	7 000 000 $ (10)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Zach Parise	6 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Martin St-Louis	5 625 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 625 000 $
Salary Average Remaining :	0 $
Tyler Myers	5 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Tuomo Ruutu	5 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
John Tavares	5 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Jimmy Howard	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Alex Goligoski	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
John Carlson (Out of Payroll)	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Alexander Urbom	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Matt D'Agostini	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Colin Fraser	1 400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Louis Leblanc	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Evgeny Dadonov	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Mark Katic	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Andrew Desjardins	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Nathan MacKinnon	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jacob Trouba	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Petr Mrazek	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jaden Schwartz	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Michael Blunden	850 000 $ (3)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Clayton Stoner	600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 68 975 000,00 $
Year 2015 : 52 450 000,00 $
Year 2016 : 42 450 000,00 $
Year 2017 : 35 500 000,00 $
Salary Average Commitment
Year 2014 : 69 475 000,00 $
Year 2015 : 52 450 000,00 $
Year 2016 : 42 450 000,00 $
Year 2017 : 35 500 000,00 $

Farm Players Salaries
Sergei Mozyakin	200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Jordie Benn	103 425 $ (4)
Salary Remaining :	0 $
Salary Average :	103 425 $
Salary Average Remaining :	0 $
Tom McCollum	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Cory Emmerton	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Miks Indrashis	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mark Arcobello	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mark Barberio	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Calle Jarnkrok	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Bernhard Ebner	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jordan Pearce	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brandon Burlon	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Valentin Claireaux	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Miha Verlic	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Adam Almqvist	78 000 $ (3)
Salary Remaining :	0 $
Salary Average :	78 000 $
Salary Average Remaining :	0 $
Philippe Hudon	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Brent Raedeke (Out of Payroll)	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Brooks Macek	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Mitchell Callahan	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Mark Fraser	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
D.J. King	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Nate Schmidt	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Richard Petiot	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Konstantin Koltsov	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Martin Roymark	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Shane Sims	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 2 046 425,00 $
Year 2015 : 1 096 425,00 $
Year 2016 : 246 425,00 $
Year 2017 : 103 425,00 $
Salary Average Commitment
Year 2014 : 2 046 425,00 $
Year 2015 : 1 096 425,00 $
Year 2016 : 246 425,00 $
Year 2017 : 103 425,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	5000 - 100 $ - 4 704 - 94,08%
Level 2:	4839 - 60 $ - 4 025 - 83,19%
Level 3:	2000 - 35 $ - 1 737 - 86,84%
Level 4:	4000 - 20 $ - 3 799 - 94,99%
Luxury:	1000 - 200 $ - 804 - 80,41%
Total Attendance :	16839
Farm
Farm Level 1:	2000 - 35 $ - 1 458 - 72,91%
Farm Level 2:	1000 - 15 $ - 727 - 72,74%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 070 - 89,49%
Average Income per Game	1 325 435 $
Year to Date Revenue	54 342 830 $
Farm
Home Games Left	0
Average Attendance - %	2 186 - 72,86%
Average Income per Game	79 679 $
Year to Date Revenue	3 266 857 $
Expense
Pro Players Total Salaries	62 050 000 $
Farm Players Total Salaries	3 325 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 078 431 $
Farm Year To Date Expenses	2 833 573 $
Pro Salary Per Days	294 076 $
Pro Salary Cap To Date	65 578 429 $
Farm Salary Per Days	15 610 $
Farm Salary Cap To Date	2 333 572 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	294 076 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 610 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 578 429 $
Estimate Under Maximum Salary Cap of 68 500 000 $	2 921 571 $
Estimate Over Minimum Salary Cap of 50 000 000 $	15 578 429 $
Current Bank Account	22 447 187 $
Projected Bank Account	22 447 187 $

Pro Players Salaries
Alex Ovechkin	9 500 000 $ (7)
Salary Remaining :	0 $
Salary Average :	9 500 000 $
Salary Average Remaining :	0 $
Taylor Hall	6 500 000 $ (6)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Jordan Eberle (Out of Payroll)	6 500 000 $ (6)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Sam Gagner	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Marc-Andre Fleury	5 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Valtteri Filppula	4 100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 100 000 $
Salary Average Remaining :	0 $
Tom Gilbert	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Ryan Whitney	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Trevor Daley	3 300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 300 000 $
Salary Average Remaining :	0 $
Devan Dubnyk	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Kyle Okposo	2 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 800 000 $
Salary Average Remaining :	0 $
Colten Teubert	2 400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 400 000 $
Salary Average Remaining :	0 $
Ryan Jones	1 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Maxim Lapierre	1 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Alex Plante	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Magnus Paajarvi	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Curtis Hamilton	1 100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Tobias Rieder	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Teemu Hartikainen	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Nick Holden	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Ryan O'Marra	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Henrik Tallinder	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Shane O'Brien	750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 68 550 000,00 $
Year 2015 : 52 900 000,00 $
Year 2016 : 40 400 000,00 $
Year 2017 : 25 500 000,00 $
Salary Average Commitment
Year 2014 : 68 550 000,00 $
Year 2015 : 52 900 000,00 $
Year 2016 : 40 400 000,00 $
Year 2017 : 25 500 000,00 $

Farm Players Salaries
Anton Lander	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Toni Rajala	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Valentin Zykov	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Martin Gernat	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Cody Ceci	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Lennart Petrell	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
David Musil	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Tyler Bunz	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Dan Ellis	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Martin Marincin	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jared Knight	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Morgan Klimchuk	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Tyler Pitlick	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Deryk Engelland	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Seth Griffith	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Bogdan Yakimov	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Brian Gibbons (Out of Payroll)	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Dillon Simpson	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Taylor Fedun	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Philippe Cornet	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Max Sauve	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2014 : 3 405 000,00 $
Year 2015 : 590 000,00 $
Year 2016 : 245 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 3 405 000,00 $
Year 2015 : 590 000,00 $
Year 2016 : 245 000,00 $
Year 2017 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6500 - 75 $ - 5 671 - 87,24%
Level 2:	5500 - 45 $ - 4 694 - 85,35%
Level 3:	2250 - 25 $ - 2 025 - 89,99%
Level 4:	4000 - 20 $ - 3 769 - 94,23%
Luxury:	1000 - 125 $ - 936 - 93,57%
Total Attendance :	19250
Farm
Farm Level 1:	2000 - 35 $ - 1 483 - 74,16%
Farm Level 2:	1000 - 15 $ - 750 - 75,03%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 094 - 88,80%
Average Income per Game	1 249 425 $
Year to Date Revenue	51 226 426 $
Farm
Home Games Left	0
Average Attendance - %	2 234 - 74,45%
Average Income per Game	81 877 $
Year to Date Revenue	3 356 959 $
Expense
Pro Players Total Salaries	74 250 000 $
Farm Players Total Salaries	2 969 000 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 775 646 $
Farm Year To Date Expenses	3 815 851 $
Pro Salary Per Days	356 556 $
Pro Salary Cap To Date	67 629 628 $
Farm Salary Per Days	13 939 $
Farm Salary Cap To Date	3 315 868 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	351 896 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 939 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 629 628 $
Estimate Under Maximum Salary Cap of 68 500 000 $	870 372 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 629 628 $
Current Bank Account	18 416 920 $
Projected Bank Account	18 416 920 $

Pro Players Salaries
Brad Richards	6 700 000 $ (6)
Salary Remaining :	0 $
Salary Average :	6 700 000 $
Salary Average Remaining :	0 $
Ales Hemsky	6 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Jordan Staal	6 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Jonas Hiller	6 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Andrei Markov	5 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 750 000 $
Salary Average Remaining :	0 $
Ryan Callahan	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Dave Bolland	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Andrew Ladd	4 400 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 400 000 $
Salary Average Remaining :	0 $
Brandon Dubinsky	4 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Andrej Meszaros	4 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Matthew Carle	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Manny Malhotra	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Nick Foligno	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Adam Larsson	2 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 600 000 $
Salary Average Remaining :	0 $
Jacob Markstrom	2 300 000 $ (6)
Salary Remaining :	0 $
Salary Average :	3 283 333 $
Salary Average Remaining :	0 $
Steven Kampfer	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Brett Sutter	1 100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Jonathan Huberdeau	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Joonas Donskoi	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Andrej Sustr	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Michael Caruso	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Eric Selleck	700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 74 250 000,00 $
Year 2015 : 65 600 000,00 $
Year 2016 : 30 800 000,00 $
Year 2017 : 27 100 000,00 $
Salary Average Commitment
Year 2014 : 75 233 336,00 $
Year 2015 : 66 083 332,00 $
Year 2016 : 30 883 332,00 $
Year 2017 : 26 983 332,00 $

Farm Players Salaries
Ed Jovanovski	410 000 $ (1)
Salary Remaining :	0 $
Salary Average :	410 000 $
Salary Average Remaining :	0 $
Korbinian Holzer	280 000 $ (2)
Salary Remaining :	0 $
Salary Average :	280 000 $
Salary Average Remaining :	0 $
Ray Emery	220 000 $ (2)
Salary Remaining :	0 $
Salary Average :	220 000 $
Salary Average Remaining :	0 $
Erik Christensen	189 000 $ (1)
Salary Remaining :	0 $
Salary Average :	189 000 $
Salary Average Remaining :	0 $
Alex Petrovic	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Rob Schremp	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Thomas Greiss	110 000 $ (3)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Scott Timmins	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Justin Feser	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mattias Ritola	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Justin Kloos	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brian Foster	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Corey Locke	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Bracken Kearns	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
James Wright	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brian Lashoff	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jim Slater	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Vincent Trocheck	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Oscar Lindberg	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Ryan Hollweg	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Joel Perrault	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Ryan Craig	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Melvin Nyffeler	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brett Bellemore	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Corban Knight	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 2 969 000,00 $
Year 2015 : 1 680 000,00 $
Year 2016 : 490 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 969 000,00 $
Year 2015 : 1 680 000,00 $
Year 2016 : 490 000,00 $
Year 2017 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6118 - 98 $ - 4 921 - 80,44%
Level 2:	5000 - 60 $ - 4 149 - 82,99%
Level 3:	2000 - 35 $ - 1 736 - 86,82%
Level 4:	4000 - 25 $ - 3 358 - 83,96%
Luxury:	1000 - 200 $ - 829 - 82,87%
Total Attendance :	18118
Farm
Farm Level 1:	2000 - 35 $ - 1 506 - 75,30%
Farm Level 2:	1000 - 15 $ - 765 - 76,47%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 994 - 82,76%
Average Income per Game	1 368 127 $
Year to Date Revenue	56 093 195 $
Farm
Home Games Left	0
Average Attendance - %	2 271 - 75,69%
Average Income per Game	83 634 $
Year to Date Revenue	3 429 004 $
Expense
Pro Players Total Salaries	70 007 000 $
Farm Players Total Salaries	2 330 000 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 116 338 $
Farm Year To Date Expenses	3 138 431 $
Pro Salary Per Days	332 972 $
Pro Salary Cap To Date	67 566 337 $
Farm Salary Per Days	10 939 $
Farm Salary Cap To Date	2 638 432 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 787 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 939 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 566 337 $
Estimate Under Maximum Salary Cap of 68 500 000 $	933 663 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 566 337 $
Current Bank Account	25 357 163 $
Projected Bank Account	25 357 163 $

Pro Players Salaries
Henrik Sedin	7 300 000 $ (7)
Salary Remaining :	0 $
Salary Average :	7 300 000 $
Salary Average Remaining :	0 $
Drew Doughty	7 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Kristopher Letang	7 000 000 $ (6)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Anze Kopitar	6 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	6 800 000 $
Salary Average Remaining :	0 $
Corey Perry	6 750 000 $ (7)
Salary Remaining :	0 $
Salary Average :	6 750 000 $
Salary Average Remaining :	0 $
Jeff Skinner	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Michal Neuvirth	4 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Jack Johnson	4 357 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 357 000 $
Salary Average Remaining :	0 $
Christian Ehrhoff	4 000 000 $ (6)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Derek Forbort	2 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Alec Martinez	1 800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Shawn Matthias	1 700 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 700 000 $
Salary Average Remaining :	0 $
Oscar Moller	1 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Mark Fistric	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Brad Richardson	1 450 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 450 000 $
Salary Average Remaining :	0 $
Zack Kassian	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Al Montoya	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Patrick Eaves	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Marc-Antoine Pouliot	1 200 000 $ (6)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Stephane Veilleux	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Marc-Andre Cliche	850 000 $ (3)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Liam Reddox	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 70 007 000,00 $
Year 2015 : 62 157 000,00 $
Year 2016 : 53 757 000,00 $
Year 2017 : 51 107 000,00 $
Salary Average Commitment
Year 2014 : 70 257 000,00 $
Year 2015 : 62 407 000,00 $
Year 2016 : 53 507 000,00 $
Year 2017 : 50 857 000,00 $

Farm Players Salaries
Tyler Toffoli	150 000 $ (4)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Danny Syvret	140 000 $ (4)
Salary Remaining :	0 $
Salary Average :	140 000 $
Salary Average Remaining :	0 $
Chris Summers	110 000 $ (1)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Andrei Loktionov	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Christopher Gibson	95 000 $ (3)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Thomas Hickey	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Dylan Demelo	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Shaone Morrisonn	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Andy Andreoff	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jordan Nolan	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jordan Weal	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Rich Clune	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Corey Elkins	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Joonas Korpisalo	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Laurin Braun	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Martin Jones	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Linden Vey	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Davis Drewiske	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Michael Mersch	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Kevin Gravel	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brendan Leipsic	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Gregory Beron	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Andrei Stepanov	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Artyom Demkov	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Brian Lebler	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Daniel Pietta	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Charles Bertrand	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Andreas Martinsen	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Anze Kuralt	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2014 : 2 330 000,00 $
Year 2015 : 1 470 000,00 $
Year 2016 : 905 000,00 $
Year 2017 : 290 000,00 $
Salary Average Commitment
Year 2014 : 2 330 000,00 $
Year 2015 : 1 470 000,00 $
Year 2016 : 905 000,00 $
Year 2017 : 290 000,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6568 - 80 $ - 5 698 - 86,76%
Level 2:	5000 - 58 $ - 4 689 - 93,78%
Level 3:	2000 - 35 $ - 1 626 - 81,31%
Level 4:	4000 - 20 $ - 3 680 - 92,01%
Luxury:	1000 - 188 $ - 955 - 95,48%
Total Attendance :	18568
Farm
Farm Level 1:	2000 - 25 $ - 1 485 - 74,26%
Farm Level 2:	1000 - 15 $ - 747 - 74,68%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 649 - 89,66%
Average Income per Game	1 360 265 $
Year to Date Revenue	55 770 872 $
Farm
Home Games Left	0
Average Attendance - %	2 232 - 74,40%
Average Income per Game	62 451 $
Year to Date Revenue	2 560 511 $
Expense
Pro Players Total Salaries	67 600 000 $
Farm Players Total Salaries	6 885 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 137 538 $
Farm Year To Date Expenses	5 145 855 $
Pro Salary Per Days	320 379 $
Pro Salary Cap To Date	65 637 513 $
Farm Salary Per Days	32 326 $
Farm Salary Cap To Date	4 645 832 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 379 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 326 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 637 513 $
Estimate Under Maximum Salary Cap of 68 500 000 $	2 862 487 $
Estimate Over Minimum Salary Cap of 50 000 000 $	15 637 513 $
Current Bank Account	25 464 590 $
Projected Bank Account	25 464 590 $

Pro Players Salaries
Rick Nash	7 800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	7 800 000 $
Salary Average Remaining :	0 $
Joe Thornton	7 600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	7 600 000 $
Salary Average Remaining :	0 $
Niklas Backstrom	6 100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	6 100 000 $
Salary Average Remaining :	0 $
David Backes	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Brooks Orpik	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Chris Neil	3 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Lars Eller	3 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Toni Lydman	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Boyd Gordon	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Charlie Coyle	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Greg Zanon	2 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 250 000 $
Salary Average Remaining :	0 $
Nick Leddy	2 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 200 000 $
Salary Average Remaining :	0 $
Adam Burish	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Steve Bernier	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Marc-Andre Bourdon	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Evgeny Kuznetsov	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Marco Scandella	1 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Justin Falk	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Ryan Strome	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Jared Spurgeon	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Curtis Lazar	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Matt Dumba	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Johan Larsson	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Darcy Kuemper	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
John Mitchell	500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	500 000 $
Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2014 : 67 600 000,00 $
Year 2015 : 50 800 000,00 $
Year 2016 : 31 900 000,00 $
Year 2017 : 11 300 000,00 $
Salary Average Commitment
Year 2014 : 67 600 000,00 $
Year 2015 : 50 800 000,00 $
Year 2016 : 31 900 000,00 $
Year 2017 : 11 300 000,00 $

Farm Players Salaries
Pierre-Marc Bouchard	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Quinton Howden	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Andrew Ference	400 000 $ (2)
Salary Remaining :	0 $
Salary Average :	400 000 $
Salary Average Remaining :	0 $
Anton Belov	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Matt Hackett	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Aaron Volpatti	140 000 $ (2)
Salary Remaining :	0 $
Salary Average :	140 000 $
Salary Average Remaining :	0 $
Jonas Brodin	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Cody Goloubef	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Steve Weinstein	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Zack Phillips	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Carl Klingberg	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Colin Blackwell	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Daniel Sorvik	85 500 $ (3)
Salary Remaining :	0 $
Salary Average :	85 500 $
Salary Average Remaining :	0 $
Reto Suri	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Tyler Cuma	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Charles-Olivier Roussel	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Cody Almond	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Carson McMillan	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
François Tremblay	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Daniil Zharkov	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Justin Fontaine	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brett Bulmer	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
John Madden	65 000 $ (1)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Brian Willsie	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Laurent Meunier	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Mike Commodore	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2014 : 6 885 500,00 $
Year 2015 : 1 750 500,00 $
Year 2016 : 595 500,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 6 885 500,00 $
Year 2015 : 1 750 500,00 $
Year 2016 : 595 500,00 $
Year 2017 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	7273 - 63 $ - 6 366 - 87,52%
Level 2:	5500 - 40 $ - 5 277 - 95,95%
Level 3:	2500 - 25 $ - 2 167 - 86,68%
Level 4:	4500 - 20 $ - 3 700 - 82,22%
Luxury:	1500 - 78 $ - 1 205 - 80,31%
Total Attendance :	21273
Farm
Farm Level 1:	2000 - 30 $ - 1 496 - 74,82%
Farm Level 2:	1000 - 10 $ - 737 - 73,72%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 714 - 87,97%
Average Income per Game	1 121 001 $
Year to Date Revenue	45 961 059 $
Farm
Home Games Left	0
Average Attendance - %	2 234 - 74,45%
Average Income per Game	67 820 $
Year to Date Revenue	2 780 608 $
Expense
Pro Players Total Salaries	66 630 000 $
Farm Players Total Salaries	2 225 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 608 929 $
Farm Year To Date Expenses	2 888 475 $
Pro Salary Per Days	315 782 $
Pro Salary Cap To Date	65 608 926 $
Farm Salary Per Days	10 446 $
Farm Salary Cap To Date	2 388 494 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	315 782 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 446 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 608 926 $
Estimate Under Maximum Salary Cap of 68 500 000 $	2 891 074 $
Estimate Over Minimum Salary Cap of 50 000 000 $	15 608 926 $
Current Bank Account	62 318 189 $
Projected Bank Account	62 318 189 $

Pro Players Salaries
Sidney Crosby	10 000 000 $ (9)
Salary Remaining :	0 $
Salary Average :	10 000 000 $
Salary Average Remaining :	0 $
Carey Price	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Dustin Brown	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Max Pacioretty	6 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
James Wisniewski	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
David Desharnais	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
P.A. Parenteau	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Josh Gorges	3 900 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 900 000 $
Salary Average Remaining :	0 $
Johnny Boychuk (Out of Payroll)	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Pascal Dupuis	2 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 600 000 $
Salary Average Remaining :	0 $
Theo Peckham	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Jakub Voracek	2 400 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 400 000 $
Salary Average Remaining :	0 $
Matt Cooke	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Blake Geoffrion	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
John Gaudreau	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Matt Martin	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Stefan Della Rovere	950 000 $ (2)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Brock Nelson	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Mattias Ekholm	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Eric Gelinas	880 000 $ (1)
Salary Remaining :	0 $
Salary Average :	880 000 $
Salary Average Remaining :	0 $
Reto Berra	800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Brad Hunt	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Dale Weise	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Jay McClement	750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Jeremy Colliton	600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2014 : 69 630 000,00 $
Year 2015 : 60 700 000,00 $
Year 2016 : 42 100 000,00 $
Year 2017 : 31 900 000,00 $
Salary Average Commitment
Year 2014 : 69 630 000,00 $
Year 2015 : 60 700 000,00 $
Year 2016 : 42 100 000,00 $
Year 2017 : 31 900 000,00 $

Farm Players Salaries
Steve Montador	275 000 $ (1)
Salary Remaining :	0 $
Salary Average :	275 000 $
Salary Average Remaining :	0 $
Henrik Karlsson	200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Brendon Nash	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Sergei Shirokov	135 000 $ (2)
Salary Remaining :	0 $
Salary Average :	135 000 $
Salary Average Remaining :	0 $
Richard Panik	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Frederic St-Denis	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Philippe Paradis	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Pierre-Cedric Labrie	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
David Rundblad	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jordin Tootoo	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Kenny Agostino	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Mac Bennett	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Chris Porter	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Frazer McLaren	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Joe Vitale	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Tommy Wingels	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Peter Delmas	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Patrick Holland	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brandon Bollig	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Matt Greene	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Tom Kostopoulos	55 000 $ (1)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Ryan Reaves	55 000 $ (1)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2014 : 2 225 000,00 $
Year 2015 : 1 185 000,00 $
Year 2016 : 430 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 225 000,00 $
Year 2015 : 1 185 000,00 $
Year 2016 : 430 000,00 $
Year 2017 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	5113 - 105 $ - 4 436 - 86,75%
Level 2:	5000 - 60 $ - 3 967 - 79,34%
Level 3:	2000 - 35 $ - 1 678 - 83,90%
Level 4:	4000 - 20 $ - 3 845 - 96,14%
Luxury:	1000 - 200 $ - 790 - 78,98%
Total Attendance :	17113
Farm
Farm Level 1:	2000 - 35 $ - 1 481 - 74,04%
Farm Level 2:	1000 - 15 $ - 737 - 73,74%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 716 - 85,99%
Average Income per Game	1 317 376 $
Year to Date Revenue	54 012 405 $
Farm
Home Games Left	0
Average Attendance - %	2 218 - 73,94%
Average Income per Game	81 447 $
Year to Date Revenue	3 339 336 $
Expense
Pro Players Total Salaries	69 400 000 $
Farm Players Total Salaries	2 335 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 675 109 $
Farm Year To Date Expenses	3 273 220 $
Pro Salary Per Days	315 713 $
Pro Salary Cap To Date	64 601 652 $
Farm Salary Per Days	10 962 $
Farm Salary Cap To Date	2 273 200 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 910 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 962 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 601 652 $
Estimate Under Maximum Salary Cap of 68 500 000 $	3 898 348 $
Estimate Over Minimum Salary Cap of 50 000 000 $	14 601 652 $
Current Bank Account	27 578 379 $
Projected Bank Account	27 578 379 $

Pro Players Salaries
Shea Weber	9 500 000 $ (12)
Salary Remaining :	0 $
Salary Average :	6 715 384 $
Salary Average Remaining :	0 $
Pekka Rinne	7 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Jason Pominville	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Joni Pitkanen	5 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 200 000 $
Salary Average Remaining :	0 $
Mikhail Grabovski	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Colin Wilson	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Clarke MacArthur	4 750 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 750 000 $
Salary Average Remaining :	0 $
Frans Nielsen	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Nicklas Bergfors	3 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Justin Williams	3 650 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 650 000 $
Salary Average Remaining :	0 $
Roman Josi	2 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Justin Abdelkader (Out of Payroll)	2 300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 300 000 $
Salary Average Remaining :	0 $
Tyson Barrie	2 250 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 250 000 $
Salary Average Remaining :	0 $
Chet Pickard	1 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Casey Cizikas	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Nick Spaling	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Cam Atkinson	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Teemu Laakso	1 100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Matt Beleskey	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Reilly Smith	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Joshua Jacobs	750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Derek Morris	600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 71 700 000,00 $
Year 2015 : 59 200 000,00 $
Year 2016 : 42 500 000,00 $
Year 2017 : 40 250 000,00 $
Salary Average Commitment
Year 2014 : 68 915 384,00 $
Year 2015 : 56 415 384,00 $
Year 2016 : 39 715 384,00 $
Year 2017 : 37 465 384,00 $

Farm Players Salaries
Cal O'Reilly	300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Dan Sexton	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Michael Latta	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Vladimir Zharkov	130 000 $ (1)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Linus Klasen	125 000 $ (1)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Kyle Wilson	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Jeremy Smith	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Juuso Puustinen	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Konrad Abeltshauser	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Zach Budish	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Victor Bartley	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Olli Maatta	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Louis Domingue	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Matt Pelech	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Dmitrij Jaskin	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Stanislav Galiev	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Chris Mueller	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Atte Engren	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brodie Dupont	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Dmitry Korobov	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Antti Pihlstrom	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Markus Lauridsen	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Ossi Vaananen	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2014 : 2 335 000,00 $
Year 2015 : 1 125 000,00 $
Year 2016 : 390 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 335 000,00 $
Year 2015 : 1 125 000,00 $
Year 2016 : 390 000,00 $
Year 2017 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5625 - 100 $ - 4 529 - 80,52%
Level 2:	5000 - 60 $ - 3 835 - 76,70%
Level 3:	2000 - 35 $ - 1 635 - 81,73%
Level 4:	4000 - 20 $ - 3 792 - 94,80%
Luxury:	1000 - 200 $ - 777 - 77,68%
Total Attendance :	17625
Farm
Farm Level 1:	2000 - 35 $ - 1 507 - 75,36%
Farm Level 2:	1000 - 15 $ - 745 - 74,50%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 568 - 82,66%
Average Income per Game	1 286 538 $
Year to Date Revenue	52 748 070 $
Farm
Home Games Left	0
Average Attendance - %	2 252 - 75,07%
Average Income per Game	82 722 $
Year to Date Revenue	3 391 594 $
Expense
Pro Players Total Salaries	64 098 000 $
Farm Players Total Salaries	2 259 500 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 762 061 $
Farm Year To Date Expenses	2 943 070 $
Pro Salary Per Days	301 412 $
Pro Salary Cap To Date	61 319 421 $
Farm Salary Per Days	10 608 $
Farm Salary Cap To Date	2 443 101 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	303 782 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 608 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 319 421 $
Estimate Under Maximum Salary Cap of 68 500 000 $	7 180 579 $
Estimate Over Minimum Salary Cap of 50 000 000 $	11 319 421 $
Current Bank Account	33 858 264 $
Projected Bank Account	33 858 264 $

Pro Players Salaries
Brian Campbell	7 143 000 $ (2)
Salary Remaining :	0 $
Salary Average :	7 143 000 $
Salary Average Remaining :	0 $
Jay Bouwmeester	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Kevin Bieksa	4 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 600 000 $
Salary Average Remaining :	0 $
Braydon Coburn	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Dainius Zubrus	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Jonathan Bernier	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Ben Bishop	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Jeff Schultz	3 250 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 250 000 $
Salary Average Remaining :	0 $
Eric Fehr	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Andy Greene	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Carlo Colaiacovo (Out of Payroll)	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Milan Hejduk	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Tomas Kopecky	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Brandon Prust	2 650 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 650 000 $
Salary Average Remaining :	0 $
Zac Dalpe	2 400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 400 000 $
Salary Average Remaining :	0 $
Barret Jackman	1 755 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 755 000 $
Salary Average Remaining :	0 $
Jamie Langenbrunner	1 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Brett MacLean	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Tomas Tatar	1 400 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Mattias Tedenby	1 400 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Emerson Etem	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Sam Reinhart	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Martin Frk	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jonathan Drouin	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 67 098 000,00 $
Year 2015 : 50 448 000,00 $
Year 2016 : 15 100 000,00 $
Year 2017 : 8 250 000,00 $
Salary Average Commitment
Year 2014 : 66 598 000,00 $
Year 2015 : 49 948 000,00 $
Year 2016 : 14 600 000,00 $
Year 2017 : 8 250 000,00 $

Farm Players Salaries
Keith Ballard	420 000 $ (1)
Salary Remaining :	0 $
Salary Average :	420 000 $
Salary Average Remaining :	0 $
Tomas Jurco	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Matt Taormina	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Peter Holland	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Lucas Lessio	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Andrew Fritsch	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Lukas Sutter	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Alexander Delnov	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Felix Schutz	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Kirill Petrov	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Steven Zalewski	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Zach Hall	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Scott Wedgewood	88 000 $ (1)
Salary Remaining :	0 $
Salary Average :	88 000 $
Salary Average Remaining :	0 $
Brad Thiessen	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
David Liffiton	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Georgijs Pujacs	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Garrett Stafford	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Dominik Granak	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Drew Bagnall	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Matt Leitner	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Oliver Lauridsen	67 500 $ (2)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Dwight King	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Felix Petit	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2014 : 2 259 500,00 $
Year 2015 : 1 267 500,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 259 500,00 $
Year 2015 : 1 267 500,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	5000 - 100 $ - 4 458 - 89,16%
Level 2:	4250 - 60 $ - 3 825 - 89,99%
Level 3:	2000 - 35 $ - 1 608 - 80,41%
Level 4:	4000 - 20 $ - 3 798 - 94,96%
Luxury:	1000 - 200 $ - 764 - 76,44%
Total Attendance :	16250
Farm
Farm Level 1:	2000 - 35 $ - 1 536 - 76,79%
Farm Level 2:	1000 - 15 $ - 768 - 76,75%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 454 - 88,95%
Average Income per Game	1 259 394 $
Year to Date Revenue	51 635 142 $
Farm
Home Games Left	0
Average Attendance - %	2 303 - 76,78%
Average Income per Game	84 809 $
Year to Date Revenue	3 477 186 $
Expense
Pro Players Total Salaries	55 450 000 $
Farm Players Total Salaries	6 532 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 268 894 $
Farm Year To Date Expenses	3 624 840 $
Pro Salary Per Days	262 796 $
Pro Salary Cap To Date	62 050 079 $
Farm Salary Per Days	30 669 $
Farm Salary Cap To Date	3 124 847 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 796 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 669 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 050 079 $
Estimate Under Maximum Salary Cap of 68 500 000 $	6 449 921 $
Estimate Over Minimum Salary Cap of 50 000 000 $	12 050 079 $
Current Bank Account	19 684 943 $
Projected Bank Account	19 684 943 $

Pro Players Salaries
Dany Heatley	7 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Pavel Datsyuk	7 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Tomas Plekanec	5 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
James Reimer	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Anton Volchenkov	4 250 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Andy McDonald	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Kevin Klein	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Andrew MacDonald	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Michael Frolik	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Alexander Radulov	1 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Jakub Kindl	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Michal Repik	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Maxim Mayorov	1 300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Marty Turco	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Zenon Konopka	950 000 $ (2)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Cory Conacher	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jerry D'Amigo	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Colton Gillies	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Eric Gryba	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Stu Bickel	600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Eric Belanger	600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2014 : 55 450 000,00 $
Year 2015 : 48 300 000,00 $
Year 2016 : 34 500 000,00 $
Year 2017 : 12 500 000,00 $
Salary Average Commitment
Year 2014 : 55 450 000,00 $
Year 2015 : 48 300 000,00 $
Year 2016 : 34 500 000,00 $
Year 2017 : 12 500 000,00 $

Farm Players Salaries
Michael Del Zotto	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Daniel Brière	650 000 $ (1)
Salary Remaining :	0 $
Salary Average :	650 000 $
Salary Average Remaining :	0 $
Roman Horak	180 000 $ (3)
Salary Remaining :	0 $
Salary Average :	180 000 $
Salary Average Remaining :	0 $
Brendan Morrison	150 000 $ (1)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Yannick Weber	140 000 $ (2)
Salary Remaining :	0 $
Salary Average :	140 000 $
Salary Average Remaining :	0 $
Tim Erixon	130 000 $ (3)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Jesse Joensuu	130 000 $ (3)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
J.T. Brown	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Aaron Palushaj	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Tanner Glass	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Kevin Poulin	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Matt Donovan	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brayden McNabb	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Anders Nilsson	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mitchell Theoret	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Johan Sundstrom	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brandon Kozun	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Peter Harrold	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Jared Staal	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Micheal Haley	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Sergey Tolchinsky	72 500 $ (2)
Salary Remaining :	0 $
Salary Average :	72 500 $
Salary Average Remaining :	0 $
Mitch Holmberg	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Dane Fox	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Nikita Nikitin	70 000 $ (3)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Gavin Bayreuther	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Tyler Eckford	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Justin DiBenedetto	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Mathieu Roy	50 000 $ (4)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2014 : 6 532 500,00 $
Year 2015 : 1 237 500,00 $
Year 2016 : 750 000,00 $
Year 2017 : 50 000,00 $
Salary Average Commitment
Year 2014 : 6 532 500,00 $
Year 2015 : 1 237 500,00 $
Year 2016 : 750 000,00 $
Year 2017 : 50 000,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	5200 - 107 $ - 4 390 - 84,42%
Level 2:	5000 - 59 $ - 4 354 - 87,08%
Level 3:	2000 - 38 $ - 1 684 - 84,18%
Level 4:	4000 - 27 $ - 2 662 - 66,56%
Luxury:	1000 - 212 $ - 744 - 74,39%
Total Attendance :	17200
Farm
Farm Level 1:	2000 - 27 $ - 1 523 - 76,13%
Farm Level 2:	1000 - 11 $ - 766 - 76,57%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 834 - 80,43%
Average Income per Game	1 306 795 $
Year to Date Revenue	53 578 611 $
Farm
Home Games Left	0
Average Attendance - %	2 288 - 76,28%
Average Income per Game	63 793 $
Year to Date Revenue	2 615 498 $
Expense
Pro Players Total Salaries	55 060 000 $
Farm Players Total Salaries	1 981 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 807 037 $
Farm Year To Date Expenses	2 661 103 $
Pro Salary Per Days	260 948 $
Pro Salary Cap To Date	56 307 051 $
Farm Salary Per Days	9 303 $
Farm Salary Cap To Date	2 161 071 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	260 948 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 303 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 307 051 $
Estimate Under Maximum Salary Cap of 68 500 000 $	12 192 949 $
Estimate Over Minimum Salary Cap of 50 000 000 $	6 307 051 $
Current Bank Account	63 809 232 $
Projected Bank Account	63 809 232 $

Pro Players Salaries
Henrik Lundqvist	7 200 000 $ (6)
Salary Remaining :	0 $
Salary Average :	7 200 000 $
Salary Average Remaining :	0 $
Shawn Horcoff	5 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Alex Pietrangelo	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Brandon Saad (Out of Payroll)	5 000 000 $ (8)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Derek Stepan	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Marc Staal	3 975 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 975 000 $
Salary Average Remaining :	0 $
Curtis Glencross	2 550 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 550 000 $
Salary Average Remaining :	0 $
Martin Biron	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Oliver Ekman-Larsson	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Ryan McDonagh	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Ryan O'Reilly	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Wojtek Wolski	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Chris Kreider	1 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Joel Ward	1 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Mikkel Boedker	1 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Justin Faulk	1 680 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 680 000 $
Salary Average Remaining :	0 $
Dylan McIlrath	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
J.T. Miller	1 150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 150 000 $
Salary Average Remaining :	0 $
Christian Thomas	950 000 $ (1)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Michael Raffl	925 000 $ (1)
Salary Remaining :	0 $
Salary Average :	925 000 $
Salary Average Remaining :	0 $
Aleksander Barkov	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Sandis Ozolinsh	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Fabian Brunnstrom	680 000 $ (1)
Salary Remaining :	0 $
Salary Average :	680 000 $
Salary Average Remaining :	0 $
Karri Ramo	650 000 $ (2)
Salary Remaining :	0 $
Salary Average :	650 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 60 060 000,00 $
Year 2015 : 36 380 000,00 $
Year 2016 : 22 200 000,00 $
Year 2017 : 17 200 000,00 $
Salary Average Commitment
Year 2014 : 60 060 000,00 $
Year 2015 : 36 380 000,00 $
Year 2016 : 22 200 000,00 $
Year 2017 : 17 200 000,00 $

Farm Players Salaries
Cody Eakin	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Kirill Koltsov (Out of Payroll)	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Keith Aucoin	115 000 $ (1)
Salary Remaining :	0 $
Salary Average :	115 000 $
Salary Average Remaining :	0 $
Cameron Schilling	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Alexander Wennberg	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Artemi Panarin	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Scott Gomez	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Griffin Reinhart	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jack Campbell	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jakub Vrana	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Anthony Camara	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Matt O'Connor	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jake McCabe	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Shea Theodore	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Tanner Pearson	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Christian Folin	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Austin Czarnik	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Simon Hjalmarsson	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Peter Trainor	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Fyodor Malykhin	74 500 $ (1)
Salary Remaining :	0 $
Salary Average :	74 500 $
Salary Average Remaining :	0 $
Anthony Stolarz	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Erik Haula	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Kevin Czuczman	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Drew Leblanc	67 000 $ (1)
Salary Remaining :	0 $
Salary Average :	67 000 $
Salary Average Remaining :	0 $
Damir Zhafyarov (Out of Payroll)	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Joni Nikko (Out of Payroll)	55 000 $ (2)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2014 : 2 216 500,00 $
Year 2015 : 1 065 000,00 $
Year 2016 : 270 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 216 500,00 $
Year 2015 : 1 065 000,00 $
Year 2016 : 270 000,00 $
Year 2017 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6500 - 85 $ - 5 563 - 85,59%
Level 2:	5500 - 55 $ - 4 277 - 77,76%
Level 3:	2153 - 35 $ - 1 671 - 77,61%
Level 4:	4000 - 20 $ - 3 756 - 93,89%
Luxury:	1000 - 180 $ - 945 - 94,52%
Total Attendance :	19153
Farm
Farm Level 1:	2000 - 30 $ - 1 477 - 73,86%
Farm Level 2:	1000 - 12 $ - 743 - 74,31%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 212 - 84,64%
Average Income per Game	1 386 054 $
Year to Date Revenue	56 828 218 $
Farm
Home Games Left	0
Average Attendance - %	2 220 - 74,01%
Average Income per Game	69 499 $
Year to Date Revenue	2 849 477 $
Expense
Pro Players Total Salaries	65 150 000 $
Farm Players Total Salaries	5 200 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 810 399 $
Farm Year To Date Expenses	3 126 816 $
Pro Salary Per Days	308 768 $
Pro Salary Cap To Date	65 310 416 $
Farm Salary Per Days	24 413 $
Farm Salary Cap To Date	2 626 819 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	308 768 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 413 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 310 416 $
Estimate Under Maximum Salary Cap of 68 500 000 $	3 189 584 $
Estimate Over Minimum Salary Cap of 50 000 000 $	15 310 416 $
Current Bank Account	29 751 567 $
Projected Bank Account	29 751 567 $

Pro Players Salaries
Erik Karlsson	8 500 000 $ (8)
Salary Remaining :	0 $
Salary Average :	8 500 000 $
Salary Average Remaining :	0 $
Jason Spezza	7 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Kyle Turris	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Patrik Elias	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Jamie Benn	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Lee Stempniak	3 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Colin Greening	3 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Jason Demers	3 250 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 250 000 $
Salary Average Remaining :	0 $
Nino Niederreiter	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Chris Phillips	2 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Jared Cowen	2 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Brian Lee	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Zack Smith	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Erik Condra	1 800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Stephane Da Costa	1 600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Beau Bennett	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Chad Johnson	1 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Mark Borowiecki	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Jesse Winchester	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Mike Hoffman	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
John Gibson	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Mattias Backman	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 65 150 000,00 $
Year 2015 : 52 350 000,00 $
Year 2016 : 36 050 000,00 $
Year 2017 : 16 500 000,00 $
Salary Average Commitment
Year 2014 : 65 150 000,00 $
Year 2015 : 52 350 000,00 $
Year 2016 : 36 050 000,00 $
Year 2017 : 16 500 000,00 $

Farm Players Salaries
Mika Zibanejad	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Filip Kuba	450 000 $ (1)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Jose Theodore	200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Chuck Kobasew	175 000 $ (1)
Salary Remaining :	0 $
Salary Average :	175 000 $
Salary Average Remaining :	0 $
Jim O'Brien	150 000 $ (1)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Patrick Wiercioch	150 000 $ (1)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Matt Carkner	100 000 $ (1)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Nick Bonino	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Stefan Matteau	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Paul Mara (Out of Payroll)	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Nick Boynton	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Willie Mitchell	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Joey MacDonald	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Rob Klinkhammer	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Stefan Noesen	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Petri Kontiola	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Travis Morin	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Stephen Gionta	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Blair Jones	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Andrew Alberts	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Derek Grant	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Brad Lukowich	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2014 : 5 280 000,00 $
Year 2015 : 855 000,00 $
Year 2016 : 300 000,00 $
Year 2017 : 300 000,00 $
Salary Average Commitment
Year 2014 : 5 280 000,00 $
Year 2015 : 855 000,00 $
Year 2016 : 300 000,00 $
Year 2017 : 300 000,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - 110 $ - 4 351 - 66,94%
Level 2:	5500 - 65 $ - 3 785 - 68,82%
Level 3:	2519 - 50 $ - 1 212 - 48,11%
Level 4:	4000 - 25 $ - 2 755 - 68,88%
Luxury:	1000 - 220 $ - 739 - 73,90%
Total Attendance :	19519
Farm
Farm Level 1:	2000 - 30 $ - 1 475 - 73,75%
Farm Level 2:	1000 - 15 $ - 749 - 74,90%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	12 842 - 65,79%
Average Income per Game	1 350 357 $
Year to Date Revenue	55 364 631 $
Farm
Home Games Left	0
Average Attendance - %	2 224 - 74,14%
Average Income per Game	71 516 $
Year to Date Revenue	2 932 155 $
Expense
Pro Players Total Salaries	68 916 667 $
Farm Players Total Salaries	4 097 500 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 514 185 $
Farm Year To Date Expenses	4 703 611 $
Pro Salary Per Days	326 619 $
Pro Salary Cap To Date	68 342 731 $
Farm Salary Per Days	19 237 $
Farm Salary Cap To Date	3 803 620 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	326 619 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 237 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 342 731 $
Estimate Under Maximum Salary Cap of 68 500 000 $	157 269 $
Estimate Over Minimum Salary Cap of 50 000 000 $	18 342 731 $
Current Bank Account	29 091 880 $
Projected Bank Account	29 091 880 $

Pro Players Salaries
Claude Giroux	7 500 000 $ (8)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Zdeno Chara	6 900 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 900 000 $
Salary Average Remaining :	0 $
Ryan Getzlaf	6 750 000 $ (7)
Salary Remaining :	0 $
Salary Average :	6 750 000 $
Salary Average Remaining :	0 $
Mike Green	6 300 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 300 000 $
Salary Average Remaining :	0 $
Patrik Berglund	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Patric Hornqvist	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Loui Eriksson	4 266 667 $ (2)
Salary Remaining :	0 $
Salary Average :	4 266 667 $
Salary Average Remaining :	0 $
Sergei Kostitsyn	4 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Antti Niemi	3 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 800 000 $
Salary Average Remaining :	0 $
Vladimir Sobotka	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Kris Russell	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Raphael Diaz	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Nathan Gerbe	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Mikael Backlund	1 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Keaton Ellerby (Out of Payroll)	1 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 166 666 $
Salary Average Remaining :	0 $
Oskars Bartulis	1 400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 400 000 $
Salary Average Remaining :	0 $
Torrey Mitchell	1 300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
David Legwand	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Yann Sauve	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Aaron Ness	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Johan Harju	800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Harri Sateri	700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Patrick Bjorkstrand (Out of Payroll)	600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 71 016 672,00 $
Year 2015 : 62 216 668,00 $
Year 2016 : 58 150 000,00 $
Year 2017 : 36 250 000,00 $
Salary Average Commitment
Year 2014 : 71 683 336,00 $
Year 2015 : 62 883 336,00 $
Year 2016 : 56 316 664,00 $
Year 2017 : 34 416 664,00 $

Farm Players Salaries
Bobby Butler	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Milan Jurcina	350 000 $ (2)
Salary Remaining :	0 $
Salary Average :	350 000 $
Salary Average Remaining :	0 $
Michal Handzus	260 000 $ (2)
Salary Remaining :	0 $
Salary Average :	260 000 $
Salary Average Remaining :	0 $
Travis Moen	200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Michael Leighton	155 000 $ (1)
Salary Remaining :	0 $
Salary Average :	155 000 $
Salary Average Remaining :	0 $
Roman Cervenka	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Tomas Kundratek	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Andre Benoit	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Brian Strait	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Dmitri Kagarlitsky	92 500 $ (1)
Salary Remaining :	0 $
Salary Average :	92 500 $
Salary Average Remaining :	0 $
Maxim Afinogenov	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Kyle Greentree	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Erik Gustafsson	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brandon Manning	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Austin Watson	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Michael Stone (Out of Payroll)	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Maxim Noreau	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Mike Komisarek	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Mark Stone (Out of Payroll)	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jeremy Welsh	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Matt Lashoff	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Nick Ebert	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Alexandre Mallet	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Tyler Hostetter	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Elvis Merzlikins	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Stefan Legein	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Jason Akeson	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Curt Gogol	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Danick Paquette	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Steve Begin	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2014 : 4 272 500,00 $
Year 2015 : 2 720 000,00 $
Year 2016 : 480 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 4 272 500,00 $
Year 2015 : 2 720 000,00 $
Year 2016 : 480 000,00 $
Year 2017 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6387 - 100 $ - 4 705 - 73,67%
Level 2:	5000 - 60 $ - 3 996 - 79,92%
Level 3:	2000 - 35 $ - 1 708 - 85,38%
Level 4:	4000 - 20 $ - 3 821 - 95,51%
Luxury:	1000 - 200 $ - 808 - 80,81%
Total Attendance :	18387
Farm
Farm Level 1:	2000 - 35 $ - 1 450 - 72,49%
Farm Level 2:	1000 - 15 $ - 712 - 71,21%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 037 - 81,78%
Average Income per Game	1 337 256 $
Year to Date Revenue	54 827 493 $
Farm
Home Games Left	0
Average Attendance - %	2 162 - 72,07%
Average Income per Game	79 699 $
Year to Date Revenue	3 267 659 $
Expense
Pro Players Total Salaries	74 939 800 $
Farm Players Total Salaries	6 665 417 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 941 493 $
Farm Year To Date Expenses	4 862 409 $
Pro Salary Per Days	355 165 $
Pro Salary Cap To Date	68 441 478 $
Farm Salary Per Days	31 293 $
Farm Salary Cap To Date	4 262 422 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	355 165 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 293 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 441 478 $
Estimate Under Maximum Salary Cap of 68 500 000 $	58 522 $
Estimate Over Minimum Salary Cap of 50 000 000 $	18 441 478 $
Current Bank Account	25 338 374 $
Projected Bank Account	25 338 374 $

Pro Players Salaries
Alexander Semin	10 500 000 $ (6)
Salary Remaining :	0 $
Salary Average :	10 500 000 $
Salary Average Remaining :	0 $
Evgeni Malkin	9 800 000 $ (7)
Salary Remaining :	0 $
Salary Average :	9 800 000 $
Salary Average Remaining :	0 $
Vincent Lecavalier	7 727 300 $ (6)
Salary Remaining :	0 $
Salary Average :	7 727 300 $
Salary Average Remaining :	0 $
Cam Ward	6 300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	6 300 000 $
Salary Average Remaining :	0 $
Milan Michalek	6 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Joffrey Lupul	4 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 800 000 $
Salary Average Remaining :	0 $
Niklas Kronwall	4 750 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 750 000 $
Salary Average Remaining :	0 $
Jason Garrison	4 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Brandon Sutter	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Jussi Jokinen	3 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Rostislav Klesla (Out of Payroll)	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Steve Downie	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Daniel Paille	1 687 500 $ (2)
Salary Remaining :	0 $
Salary Average :	1 687 500 $
Salary Average Remaining :	0 $
Adam McQuaid	1 575 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 575 000 $
Salary Average Remaining :	0 $
Vernon Fiddler	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Yevgeni Medvedev	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Nail Yakupov	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Cristobal Huet	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Joe Rogalski	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Mike Lundin	650 000 $ (3)
Salary Remaining :	0 $
Salary Average :	650 000 $
Salary Average Remaining :	0 $
Brett Clark	600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Dan Fritsche	600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 77 939 800,00 $
Year 2015 : 66 764 800,00 $
Year 2016 : 53 027 300,00 $
Year 2017 : 43 277 300,00 $
Salary Average Commitment
Year 2014 : 77 939 800,00 $
Year 2015 : 66 764 800,00 $
Year 2016 : 53 027 300,00 $
Year 2017 : 43 277 300,00 $

Farm Players Salaries
Saku Koivu	3 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 200 000 $
Salary Average Remaining :	0 $
Eric Wellwood	800 000 $ (2)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Mark Streit	350 000 $ (1)
Salary Remaining :	0 $
Salary Average :	350 000 $
Salary Average Remaining :	0 $
Denis Zaripov	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Martin Ruzicka	150 000 $ (2)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Arturs Kulda	130 000 $ (3)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Chad Ruhwedel	130 000 $ (3)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Scott Parse	106 667 $ (1)
Salary Remaining :	0 $
Salary Average :	106 667 $
Salary Average Remaining :	0 $
Jason Williams	97 500 $ (1)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Fredrik Sjostrom	97 500 $ (1)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Martin Bartek	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Thomas Greilinger	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Tim Sestito	93 750 $ (2)
Salary Remaining :	0 $
Salary Average :	93 750 $
Salary Average Remaining :	0 $
Lukas Jurik	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Keven Veilleux	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Ilya Nikulin	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Martin Straka	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Boris Blank	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Juha-Pekka Haataja	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Troy Grosenick	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Nick Jones	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Patrick Killeen	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Alex Velischek	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Warren Peters	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Libor Kasik	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Joe Whitney	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Christofer Blid	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Éric Chouinard	55 000 $ (2)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2014 : 6 665 417,00 $
Year 2015 : 1 793 750,00 $
Year 2016 : 840 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 6 665 417,00 $
Year 2015 : 1 793 750,00 $
Year 2016 : 840 000,00 $
Year 2017 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisée Pepsi
Level 1:	5000 - 100 $ - 4 500 - 90,00%
Level 2:	4000 - 60 $ - 3 804 - 95,10%
Level 3:	2000 - 35 $ - 1 625 - 81,24%
Level 4:	3176 - 25 $ - 2 611 - 82,22%
Luxury:	1000 - 200 $ - 770 - 76,97%
Total Attendance :	15176
Farm
Farm Level 1:	2000 - 35 $ - 1 493 - 74,63%
Farm Level 2:	1000 - 15 $ - 744 - 74,45%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 310 - 87,70%
Average Income per Game	1 253 263 $
Year to Date Revenue	51 383 765 $
Farm
Home Games Left	0
Average Attendance - %	2 237 - 74,57%
Average Income per Game	81 691 $
Year to Date Revenue	3 349 333 $
Expense
Pro Players Total Salaries	67 450 000 $
Farm Players Total Salaries	4 009 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 728 221 $
Farm Year To Date Expenses	4 762 301 $
Pro Salary Per Days	317 062 $
Pro Salary Cap To Date	63 584 867 $
Farm Salary Per Days	18 838 $
Farm Salary Cap To Date	4 231 984 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	319 668 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 824 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 584 867 $
Estimate Under Maximum Salary Cap of 68 500 000 $	4 915 133 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 584 867 $
Current Bank Account	14 082 188 $
Projected Bank Account	14 082 188 $

Pro Players Salaries
Josh Harding	7 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	7 000 000 $
Salary Average Remaining :	0 $
Jonathan Ericsson	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Matt Moulson	5 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Paul Martin	5 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Cody Franson	4 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Eric Brewer	3 850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 850 000 $
Salary Average Remaining :	0 $
Simon Gagne	3 750 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 750 000 $
Salary Average Remaining :	0 $
Boone Jenner	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Jamie McBain	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Brendan Gallagher	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Jarret Stoll	2 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 800 000 $
Salary Average Remaining :	0 $
Scott Hartnell	2 700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 700 000 $
Salary Average Remaining :	0 $
Viktor Stalberg	2 600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 600 000 $
Salary Average Remaining :	0 $
David Moss	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Artem Anisimov (Out of Payroll)	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
John Oduya	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
John Moore	1 900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 900 000 $
Salary Average Remaining :	0 $
Patrice Cormier	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Jiri Tlusty	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Pierre-Édouard Bellemare	1 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Drayson Bowman	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Antoine Roussel	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Andrey Vasilevskiy	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Dan DeKeyser	650 000 $ (1)
Salary Remaining :	0 $
Salary Average :	650 000 $
Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2014 : 69 950 000,00 $
Year 2015 : 47 850 000,00 $
Year 2016 : 29 850 000,00 $
Year 2017 : 11 000 000,00 $
Salary Average Commitment
Year 2014 : 69 400 000,00 $
Year 2015 : 47 300 000,00 $
Year 2016 : 29 300 000,00 $
Year 2017 : 11 000 000,00 $

Farm Players Salaries
Nick Bjugstad	800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Rick DiPietro	450 000 $ (6)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Niklas Hagman	300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Brad Stuart	300 000 $ (1)
Salary Remaining :	0 $
Salary Average :	300 000 $
Salary Average Remaining :	0 $
Jerome Samson	98 000 $ (1)
Salary Remaining :	0 $
Salary Average :	98 000 $
Salary Average Remaining :	0 $
Matt Bartkowski	97 500 $ (1)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Sebastian Collberg	95 000 $ (3)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Adam Pardy	94 000 $ (1)
Salary Remaining :	0 $
Salary Average :	94 000 $
Salary Average Remaining :	0 $
Joey Hishon	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brad Staubitz	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Pavel Kubina	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Rocco Grimaldi	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Olivier Roy	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Philip Lane	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Marcel Hossa	83 000 $ (1)
Salary Remaining :	0 $
Salary Average :	83 000 $
Salary Average Remaining :	0 $
Dillon Fournier	83 000 $ (2)
Salary Remaining :	0 $
Salary Average :	83 000 $
Salary Average Remaining :	0 $
Ben Hanowski	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Kyle Beach	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Matthew Peca	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Philip Samuelsson	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Morgan Ellis	78 000 $ (1)
Salary Remaining :	0 $
Salary Average :	78 000 $
Salary Average Remaining :	0 $
Anthony Luciani	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Jesper Fasth	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Tom Kuhnhackl	74 000 $ (2)
Salary Remaining :	0 $
Salary Average :	74 000 $
Salary Average Remaining :	0 $
Mikael Wikstrand	72 000 $ (2)
Salary Remaining :	0 $
Salary Average :	72 000 $
Salary Average Remaining :	0 $
Josh Archibald	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Frédérick Piuze-Roy	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Connor Crisp	68 000 $ (3)
Salary Remaining :	0 $
Salary Average :	68 000 $
Salary Average Remaining :	0 $
Daniel Pribyl	67 000 $ (2)
Salary Remaining :	0 $
Salary Average :	67 000 $
Salary Average Remaining :	0 $
Jack Nevins	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	68 000 $
Salary Average Remaining :	0 $
Peter Mannino	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2014 : 4 009 500,00 $
Year 2015 : 1 444 000,00 $
Year 2016 : 678 000,00 $
Year 2017 : 450 000,00 $
Salary Average Commitment
Year 2014 : 4 012 500,00 $
Year 2015 : 1 447 000,00 $
Year 2016 : 681 000,00 $
Year 2017 : 450 000,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	5562 - 95 $ - 5 218 - 93,82%
Level 2:	5000 - 58 $ - 4 588 - 91,76%
Level 3:	2000 - 34 $ - 1 805 - 90,27%
Level 4:	4000 - 18 $ - 3 590 - 89,75%
Luxury:	1000 - 188 $ - 869 - 86,90%
Total Attendance :	17562
Farm
Farm Level 1:	2000 - 27 $ - 1 519 - 75,96%
Farm Level 2:	1000 - 10 $ - 764 - 76,44%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 071 - 91,51%
Average Income per Game	1 400 446 $
Year to Date Revenue	57 418 302 $
Farm
Home Games Left	0
Average Attendance - %	2 284 - 76,12%
Average Income per Game	65 342 $
Year to Date Revenue	2 679 026 $
Expense
Pro Players Total Salaries	52 283 333 $
Farm Players Total Salaries	4 590 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 312 333 $
Farm Year To Date Expenses	4 669 491 $
Pro Salary Per Days	247 788 $
Pro Salary Cap To Date	55 461 610 $
Farm Salary Per Days	21 315 $
Farm Salary Cap To Date	4 121 906 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	247 788 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 549 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 461 610 $
Estimate Under Maximum Salary Cap of 68 500 000 $	13 038 390 $
Estimate Over Minimum Salary Cap of 50 000 000 $	5 461 610 $
Current Bank Account	36 877 768 $
Projected Bank Account	36 877 768 $

Pro Players Salaries
Kimmo Timonen	6 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Dion Phaneuf	6 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Roberto Luongo	5 333 333 $ (6)
Salary Remaining :	0 $
Salary Average :	5 333 332 $
Salary Average Remaining :	0 $
John-Michael Liles	4 800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 800 000 $
Salary Average Remaining :	0 $
Cody Hodgson	4 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
Brayden Schenn	3 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 250 000 $
Salary Average Remaining :	0 $
Vladimir Tarasenko	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Chris Campoli	2 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 250 000 $
Salary Average Remaining :	0 $
Joseph Corvo	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Nikita Filatov	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Jack Hillen	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Viktor Tikhonov	1 800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 800 000 $
Salary Average Remaining :	0 $
Brandon McMillan	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Matt Calvert	1 250 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 250 000 $
Salary Average Remaining :	0 $
Philippe Dupuis	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Calvin de Haan (Out of Payroll)	1 150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 150 000 $
Salary Average Remaining :	0 $
Matt Halischuk	950 000 $ (1)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Jean-Gabriel Pageau	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Andrey Zubarev	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Alex Nedeljkovic	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Julien Nantel	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Francis Perron	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 53 433 332,00 $
Year 2015 : 30 983 332,00 $
Year 2016 : 23 483 332,00 $
Year 2017 : 13 633 333,00 $
Salary Average Commitment
Year 2014 : 53 433 332,00 $
Year 2015 : 30 983 332,00 $
Year 2016 : 23 483 332,00 $
Year 2017 : 13 633 332,00 $

Farm Players Salaries
Ryan Murray	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Alexander Frolov	400 000 $ (1)
Salary Remaining :	0 $
Salary Average :	400 000 $
Salary Average Remaining :	0 $
Colin White	240 000 $ (2)
Salary Remaining :	0 $
Salary Average :	240 000 $
Salary Average Remaining :	0 $
Taylor Doherty	187 500 $ (3)
Salary Remaining :	0 $
Salary Average :	187 500 $
Salary Average Remaining :	0 $
Robin Lehner	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Brian Flynn	130 000 $ (2)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Guillaume Desbiens	120 000 $ (5)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Maxime St-Cyr	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Yannick Riendeau	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Gabriel Dumont	97 500 $ (2)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Nigel Dawes	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Phillip Danault	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Freddie Hamilton	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Alexei Ponikarovsky	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Émile Poirier	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Derek Meech	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Sena Acolatse	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Julian Melchiori	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Nicolas Deslauriers	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Liam O'Brien	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	45 000 $
Salary Average Remaining :	0 $
Reid Boucher	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Joey Laleggia	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Casey Wellman	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Andreas Johnson	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Martin Reway	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Matthew Nieto	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Maxime Macenauer	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Tyson Sexsmith	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Brendan Ranford	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Andrew O'Brien	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Sven Andrighetto	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Yann Danis	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Myles Bell	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Olivier Magnan	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Pierre Dagenais	60 000 $ (8)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Frederick Meyer	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Hal Gill	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2014 : 4 590 000,00 $
Year 2015 : 2 415 000,00 $
Year 2016 : 1 362 500,00 $
Year 2017 : 180 000,00 $
Salary Average Commitment
Year 2014 : 4 540 000,00 $
Year 2015 : 2 365 000,00 $
Year 2016 : 1 312 500,00 $
Year 2017 : 180 000,00 $

Seattle Saints

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyArena
Level 1:	5000 - 110 $ - 4 062 - 81,24%
Level 2:	5000 - 65 $ - 3 496 - 69,92%
Level 3:	2000 - 35 $ - 1 594 - 79,72%
Level 4:	4459 - 25 $ - 2 619 - 58,74%
Luxury:	1000 - 220 $ - 704 - 70,36%
Total Attendance :	17459
Farm
Farm Level 1:	2000 - 35 $ - 1 462 - 73,09%
Farm Level 2:	1000 - 15 $ - 726 - 72,60%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	12 475 - 71,45%
Average Income per Game	1 243 283 $
Year to Date Revenue	50 974 583 $
Farm
Home Games Left	0
Average Attendance - %	2 188 - 72,93%
Average Income per Game	80 117 $
Year to Date Revenue	3 284 801 $
Expense
Pro Players Total Salaries	58 675 000 $
Farm Players Total Salaries	2 235 167 $
Coaches Total Salaries	1 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 240 885 $
Farm Year To Date Expenses	2 761 599 $
Pro Salary Per Days	276 580 $
Pro Salary Cap To Date	56 266 032 $
Farm Salary Per Days	10 494 $
Farm Salary Cap To Date	2 262 465 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	278 081 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 494 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 266 032 $
Estimate Under Maximum Salary Cap of 68 500 000 $	12 233 968 $
Estimate Over Minimum Salary Cap of 50 000 000 $	6 266 032 $
Current Bank Account	29 057 206 $
Projected Bank Account	29 057 206 $

Pro Players Salaries
David Krejci	5 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 200 000 $
Salary Average Remaining :	0 $
Sergei Bobrovsky	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Michael Santorelli	4 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 600 000 $
Salary Average Remaining :	0 $
Ville Leino	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Nikolai Zherdev	3 800 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 800 000 $
Salary Average Remaining :	0 $
Scottie Upshall	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
T.J. Galiardi	3 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 200 000 $
Salary Average Remaining :	0 $
Cam Barker	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Sean Bergenheim	2 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Benoit Pouliot	2 600 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 600 000 $
Salary Average Remaining :	0 $
Jeff Petry	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Tyler Kennedy	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Lauri Korpikoski	2 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 200 000 $
Salary Average Remaining :	0 $
Keith Aulie	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Mark Letestu	1 600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Taylor Chorney	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Jeff Drouin-Deslauriers	1 300 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 300 000 $
Salary Average Remaining :	0 $
Alexander Sulzer	1 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Trevor Lewis	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Andrew Gordon	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 033 333 $
Salary Average Remaining :	0 $
Mikhail Grigorenko	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Connor Hurley	800 000 $ (3)
Salary Remaining :	0 $
Salary Average :	450 000 $
Salary Average Remaining :	0 $
Ryan Stanton	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Bryan Rodney	675 000 $ (1)
Salary Remaining :	0 $
Salary Average :	675 000 $
Salary Average Remaining :	0 $
Cory Sarich	600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2014 : 58 675 000,00 $
Year 2015 : 33 950 000,00 $
Year 2016 : 20 800 000,00 $
Year 2017 : 2 600 000,00 $
Salary Average Commitment
Year 2014 : 58 358 332,00 $
Year 2015 : 33 633 332,00 $
Year 2016 : 20 450 000,00 $
Year 2017 : 2 600 000,00 $

Farm Players Salaries
Matthew Lombardi (Out of Payroll)	350 000 $ (1)
Salary Remaining :	0 $
Salary Average :	350 000 $
Salary Average Remaining :	0 $
Doug Murray	200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Patrick O'Sullivan	175 000 $ (2)
Salary Remaining :	0 $
Salary Average :	175 000 $
Salary Average Remaining :	0 $
Victor Alexandrov	166 667 $ (4)
Salary Remaining :	0 $
Salary Average :	166 667 $
Salary Average Remaining :	0 $
Ryan Parent	125 000 $ (2)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Zack Stortini	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Jean-Sebastien Giguere	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Carl Sneep	95 000 $ (3)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Radek Faksa	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Anthony Peluso	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Ray Macias	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jean Savary	85 000 $ (2)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Greg Pateryn	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Sondre Olden	83 500 $ (3)
Salary Remaining :	0 $
Salary Average :	83 500 $
Salary Average Remaining :	0 $
Joel Chouinard	82 500 $ (2)
Salary Remaining :	0 $
Salary Average :	82 500 $
Salary Average Remaining :	0 $
Alexander Kitarov	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Simon Moser	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Andreas Thuresson	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Brendan Burke	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Alexander Bonsaksen	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Daniel Oberkofler	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Marcel Noebels	67 500 $ (2)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Kevin Westgarth	55 000 $ (2)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Ivan Baranka	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Marc Savard	50 000 $ (2)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 2 585 167,00 $
Year 2015 : 1 785 167,00 $
Year 2016 : 435 167,00 $
Year 2017 : 166 667,00 $
Salary Average Commitment
Year 2014 : 2 585 167,00 $
Year 2015 : 1 785 167,00 $
Year 2016 : 435 167,00 $
Year 2017 : 166 667,00 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 100 $ - 4 477 - 68,87%
Level 2:	5500 - 60 $ - 3 845 - 69,91%
Level 3:	2150 - 35 $ - 1 630 - 75,84%
Level 4:	4000 - 20 $ - 3 794 - 94,86%
Luxury:	1000 - 200 $ - 778 - 77,77%
Total Attendance :	19150
Farm
Farm Level 1:	2000 - 35 $ - 1 519 - 75,95%
Farm Level 2:	1000 - 15 $ - 763 - 76,30%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 524 - 75,85%
Average Income per Game	1 280 104 $
Year to Date Revenue	52 484 261 $
Farm
Home Games Left	0
Average Attendance - %	2 282 - 76,07%
Average Income per Game	83 903 $
Year to Date Revenue	3 440 023 $
Expense
Pro Players Total Salaries	59 025 000 $
Farm Players Total Salaries	3 435 000 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 206 006 $
Farm Year To Date Expenses	2 822 296 $
Pro Salary Per Days	276 185 $
Pro Salary Cap To Date	63 020 902 $
Farm Salary Per Days	16 221 $
Farm Salary Cap To Date	2 339 827 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	279 739 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 127 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 020 902 $
Estimate Under Maximum Salary Cap of 68 500 000 $	5 479 098 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 020 902 $
Current Bank Account	33 161 684 $
Projected Bank Account	33 161 684 $

Pro Players Salaries
Mike Ribeiro	7 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	6 250 000 $
Salary Average Remaining :	0 $
Mikko Koivu	6 750 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 750 000 $
Salary Average Remaining :	0 $
Jonas Gustavsson	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Martin Havlat	5 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Alex Burrows	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Stephen Weiss	4 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Alexander Steen	4 300 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 300 000 $
Salary Average Remaining :	0 $
Evgeny Grachev	3 800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 800 000 $
Salary Average Remaining :	0 $
Tim Connolly	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Tim Gleason (Out of Payroll)	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Ladislav Smid	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Anton Stralman	1 900 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 900 000 $
Salary Average Remaining :	0 $
Jonathon Merrill	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Tom Pyatt	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
T.J. Brodie	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Wade Redden	975 000 $ (1)
Salary Remaining :	0 $
Salary Average :	975 000 $
Salary Average Remaining :	0 $
Haydn Fleury	950 000 $ (3)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Craig Smith	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Xavier Ouellet	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jani Hakanpaa	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Jan Mursak	850 000 $ (1)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Rod Pelley	700 000 $ (1)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Andrew Raycroft	550 000 $ (1)
Salary Remaining :	0 $
Salary Average :	550 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 62 025 000,00 $
Year 2015 : 44 700 000,00 $
Year 2016 : 38 100 000,00 $
Year 2017 : 17 450 000,00 $
Salary Average Commitment
Year 2014 : 61 275 000,00 $
Year 2015 : 45 450 000,00 $
Year 2016 : 38 850 000,00 $
Year 2017 : 17 450 000,00 $

Farm Players Salaries
Jochen Hecht	950 000 $ (1)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Jonathan Cheechoo	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Anthony Nigro	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Brett Sonne	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
William Carrier	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Cédric Paquette	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jori Lehtera	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Marko Dano (Out of Payroll)	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Damon Severson	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Mark Cundari	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Bobby Sanguinetti	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Oskar Osala	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Teemu Eronen	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Frederik Andersen	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Sami Aittokallio	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Ryan Tesink	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Alex Grant	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Sebastian Wannstrom	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Ryan Gunderson	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Tyler Shattock	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Tyson Strachan	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Tyler Sloan	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Yan Stastny	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Alexander Barta	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2014 : 3 515 000,00 $
Year 2015 : 1 310 000,00 $
Year 2016 : 615 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 3 535 000,00 $
Year 2015 : 1 330 000,00 $
Year 2016 : 635 000,00 $
Year 2017 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6500 - 100 $ - 4 401 - 67,70%
Level 2:	5500 - 60 $ - 3 745 - 68,09%
Level 3:	2204 - 35 $ - 1 578 - 71,59%
Level 4:	4000 - 20 $ - 3 673 - 91,82%
Luxury:	1000 - 200 $ - 755 - 75,47%
Total Attendance :	19204
Farm
Farm Level 1:	2000 - 35 $ - 1 486 - 74,32%
Farm Level 2:	1000 - 15 $ - 747 - 74,67%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 151 - 73,69%
Average Income per Game	1 239 380 $
Year to Date Revenue	50 814 571 $
Farm
Home Games Left	0
Average Attendance - %	2 233 - 74,44%
Average Income per Game	82 045 $
Year to Date Revenue	3 363 847 $
Expense
Pro Players Total Salaries	63 150 000 $
Farm Players Total Salaries	5 347 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 663 727 $
Farm Year To Date Expenses	3 832 732 $
Pro Salary Per Days	297 867 $
Pro Salary Cap To Date	63 863 763 $
Farm Salary Per Days	25 106 $
Farm Salary Cap To Date	3 332 726 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	299 289 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 106 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 863 763 $
Estimate Under Maximum Salary Cap of 68 500 000 $	4 636 237 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 863 763 $
Current Bank Account	19 465 787 $
Projected Bank Account	19 465 787 $

Pro Players Salaries
Steven Stamkos	7 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
David Clarkson	6 000 000 $ (7)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Alexei Emelin	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Kari Lehtonen	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Dennis Seidenberg	4 500 000 $ (7)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Francois Beauchemin	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
James Van Riemsdyk	4 250 000 $ (4)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
P.K. Subban	3 900 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 900 000 $
Salary Average Remaining :	0 $
Teddy Purcell	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Robert Scuderi	3 400 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 400 000 $
Salary Average Remaining :	0 $
Mathieu Garon	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Bruno Gervais	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Tyler Johnson	2 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Devante Smith-Pelly	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Patrick Bordeleau	1 100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Brendan Mikkelson	1 100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	800 000 $
Salary Average Remaining :	0 $
Alex Galchenyuk	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Ondrej Palat	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Nikita Kucherov	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Alexander Killorn	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Mike Kostka	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Trevor Smith	700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	700 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 63 150 000,00 $
Year 2015 : 57 050 000,00 $
Year 2016 : 47 950 000,00 $
Year 2017 : 25 650 000,00 $
Salary Average Commitment
Year 2014 : 62 850 000,00 $
Year 2015 : 56 750 000,00 $
Year 2016 : 47 650 000,00 $
Year 2017 : 25 650 000,00 $

Farm Players Salaries
Brett Connolly	2 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Jiri Sekac	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Dustin Penner	425 000 $ (1)
Salary Remaining :	0 $
Salary Average :	425 000 $
Salary Average Remaining :	0 $
Sami Vatanen	175 000 $ (4)
Salary Remaining :	0 $
Salary Average :	175 000 $
Salary Average Remaining :	0 $
Evan Oberg	160 000 $ (2)
Salary Remaining :	0 $
Salary Average :	160 000 $
Salary Average Remaining :	0 $
Jay Harrison	150 000 $ (4)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Max Friberg	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Vladislav Namestnikov	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Nick Cousins	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Joe Morrow	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Radko Gudas (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Adam Janosik	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Alexandre Picard	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jaroslav Janus	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Nathan Beaulieu	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Malcolm Subban	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
J.T. Wyman	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Rasmus Ristolainen	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Pontus Aberg	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Scott Kosmachuk	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Mike Angelidis	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Etienne Marcoux	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Martins Karsums	62 500 $ (2)
Salary Remaining :	0 $
Salary Average :	62 500 $
Salary Average Remaining :	0 $
Alexei Glukhov	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Nathan Lawson	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2014 : 5 447 500,00 $
Year 2015 : 2 112 500,00 $
Year 2016 : 975 000,00 $
Year 2017 : 525 000,00 $
Salary Average Commitment
Year 2014 : 5 447 500,00 $
Year 2015 : 2 112 500,00 $
Year 2016 : 975 000,00 $
Year 2017 : 525 000,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - 100 $ - 4 582 - 70,49%
Level 2:	5319 - 60 $ - 3 948 - 74,22%
Level 3:	2000 - 35 $ - 1 673 - 83,67%
Level 4:	4000 - 20 $ - 3 811 - 95,26%
Luxury:	1000 - 200 $ - 796 - 79,65%
Total Attendance :	18819
Farm
Farm Level 1:	250 - 35 $ - 185 - 74,19%
Farm Level 2:	1237 - 15 $ - 935 - 75,55%
Farm Total Attendance :	1487
Income
Home Games Left	0
Average Attendance - %	14 810 - 78,70%
Average Income per Game	1 301 305 $
Year to Date Revenue	53 353 510 $
Farm
Home Games Left	0
Average Attendance - %	1 120 - 75,32%
Average Income per Game	26 482 $
Year to Date Revenue	1 085 760 $
Expense
Pro Players Total Salaries	69 017 000 $
Farm Players Total Salaries	2 790 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 864 570 $
Farm Year To Date Expenses	2 684 013 $
Pro Salary Per Days	327 095 $
Pro Salary Cap To Date	66 864 523 $
Farm Salary Per Days	13 099 $
Farm Salary Cap To Date	2 183 979 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 095 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 099 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 864 523 $
Estimate Under Maximum Salary Cap of 68 500 000 $	1 635 477 $
Estimate Over Minimum Salary Cap of 50 000 000 $	16 864 523 $
Current Bank Account	21 043 110 $
Projected Bank Account	21 043 110 $

Pro Players Salaries
Phil Kessel	7 500 000 $ (10)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Nicklas Backstrom	6 700 000 $ (7)
Salary Remaining :	0 $
Salary Average :	6 700 000 $
Salary Average Remaining :	0 $
Patrick Sharp	6 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Travis Zajac	5 400 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 400 000 $
Salary Average Remaining :	0 $
Dustin Byfuglien	5 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 200 000 $
Salary Average Remaining :	0 $
T.J. Oshie	5 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Mark Giordano	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Luke Schenn	3 600 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 600 000 $
Salary Average Remaining :	0 $
Nazem Kadri	2 750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Chris Clark	2 600 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 600 000 $
Salary Average Remaining :	0 $
Tomas Vokoun	2 510 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 510 000 $
Salary Average Remaining :	0 $
Marc-Andre Gragnani	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Chris Kelly	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Ben Scrivens	2 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Colby Armstrong	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Samuel Pahlsson	1 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 750 000 $
Salary Average Remaining :	0 $
Corey Potter	1 707 000 $ (4)
Salary Remaining :	0 $
Salary Average :	1 707 000 $
Salary Average Remaining :	0 $
Dustin Boyd	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Ben Lovejoy	1 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Ryan White	950 000 $ (1)
Salary Remaining :	0 $
Salary Average :	950 000 $
Salary Average Remaining :	0 $
Daniel Welser	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Joe Finley	500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	500 000 $
Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2014 : 69 017 000,00 $
Year 2015 : 57 217 000,00 $
Year 2016 : 34 807 000,00 $
Year 2017 : 21 307 000,00 $
Salary Average Commitment
Year 2014 : 69 017 000,00 $
Year 2015 : 57 217 000,00 $
Year 2016 : 34 807 000,00 $
Year 2017 : 21 307 000,00 $

Farm Players Salaries
Morgan Rielly	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Justin Pogge	130 000 $ (1)
Salary Remaining :	0 $
Salary Average :	130 000 $
Salary Average Remaining :	0 $
Marcel Mueller	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Luke Adam	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Tyler Biggs	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Matt Frattin	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Jussi Rynnas	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Yury Alexandrov	90 000 $ (4)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Andrew Agozzino	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Teemu Pulkkinen	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jesse Blacker	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
David Rodman	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Ville Pokka	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brady Skjei	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Martin Tuma	87 500 $ (2)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Ryan Hamilton	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Sam Carrick	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Christian Hanson	80 000 $ (1)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Juraj Mikus	72 500 $ (2)
Salary Remaining :	0 $
Salary Average :	72 500 $
Salary Average Remaining :	0 $
Leo Komarov	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Troy Bodie	70 000 $ (1)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
James Melindy	65 000 $ (1)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2014 : 2 790 000,00 $
Year 2015 : 1 015 000,00 $
Year 2016 : 380 000,00 $
Year 2017 : 90 000,00 $
Salary Average Commitment
Year 2014 : 2 790 000,00 $
Year 2015 : 1 015 000,00 $
Year 2016 : 380 000,00 $
Year 2017 : 90 000,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 100 $ - 4 757 - 73,18%
Level 2:	5410 - 60 $ - 4 155 - 76,80%
Level 3:	2000 - 35 $ - 1 751 - 87,55%
Level 4:	4000 - 20 $ - 3 892 - 97,29%
Luxury:	1000 - 200 $ - 830 - 83,00%
Total Attendance :	18910
Farm
Farm Level 1:	2000 - 35 $ - 1 479 - 73,95%
Farm Level 2:	1000 - 15 $ - 739 - 73,90%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 384 - 81,36%
Average Income per Game	1 358 653 $
Year to Date Revenue	55 704 776 $
Farm
Home Games Left	0
Average Attendance - %	2 218 - 73,93%
Average Income per Game	81 324 $
Year to Date Revenue	3 334 268 $
Expense
Pro Players Total Salaries	62 250 000 $
Farm Players Total Salaries	2 836 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 570 506 $
Farm Year To Date Expenses	2 687 891 $
Pro Salary Per Days	295 024 $
Pro Salary Cap To Date	61 069 564 $
Farm Salary Per Days	13 174 $
Farm Salary Cap To Date	2 159 769 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	295 024 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 315 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 069 564 $
Estimate Under Maximum Salary Cap of 68 500 000 $	7 430 436 $
Estimate Over Minimum Salary Cap of 50 000 000 $	11 069 564 $
Current Bank Account	42 423 179 $
Projected Bank Account	42 423 179 $

Pro Players Salaries
Daniel Sedin	8 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	8 000 000 $
Salary Average Remaining :	0 $
Marian Gaborik	7 500 000 $ (8)
Salary Remaining :	0 $
Salary Average :	7 500 000 $
Salary Average Remaining :	0 $
Milan Lucic	5 250 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 250 000 $
Salary Average Remaining :	0 $
Ryan Kesler	5 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Alexander Edler	5 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
R.J. Umberger	4 200 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 200 000 $
Salary Average Remaining :	0 $
Victor Hedman	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Cory Schneider	3 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Mathieu Perreault	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Karl Alzner	2 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Josh Bailey	2 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Simon Despres	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Dustin Tokarski	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Drew Miller	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Niklas Grossman	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Christopher Tanev	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Mirco Mueller (Out of Payroll)	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Rickard Rakell	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Zemgus Girgensons	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Jakob Silfverberg	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Mark Mancari	600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	600 000 $
Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2014 : 63 150 000,00 $
Year 2015 : 47 750 000,00 $
Year 2016 : 35 850 000,00 $
Year 2017 : 25 750 000,00 $
Salary Average Commitment
Year 2014 : 63 150 000,00 $
Year 2015 : 47 750 000,00 $
Year 2016 : 35 850 000,00 $
Year 2017 : 25 750 000,00 $

Farm Players Salaries
Slater Koekkoek	850 000 $ (2)
Salary Remaining :	0 $
Salary Average :	850 000 $
Salary Average Remaining :	0 $
Eddie Lack	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Jordan Schroeder	120 000 $ (3)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Sebastian Erixon	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Anton Rodin	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Adam Polasek	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Kevin Connauton	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Bill Sweatt	95 000 $ (2)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Tye McGinn	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Matt Smaby	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Nicolas Kerdiles	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Michael Bournival	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Mike Duco	75 000 $ (1)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Alexandre Bolduc	71 000 $ (3)
Salary Remaining :	0 $
Salary Average :	71 000 $
Salary Average Remaining :	0 $
Mitch Moroz	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Joseph Labate	67 500 $ (3)
Salary Remaining :	0 $
Salary Average :	67 500 $
Salary Average Remaining :	0 $
Brad Winchester	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Joe Cannata	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	45 000 $
Salary Average Remaining :	0 $
Steven Pinizzotto	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Antero Niittymaki	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Kristian Forsberg	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Alexandre Giroux	62 500 $ (1)
Salary Remaining :	0 $
Salary Average :	62 500 $
Salary Average Remaining :	0 $
Kellan Tochkin	55 000 $ (3)
Salary Remaining :	0 $
Salary Average :	45 000 $
Salary Average Remaining :	0 $
Ilya Kablukov	55 000 $ (2)
Salary Remaining :	0 $
Salary Average :	55 000 $
Salary Average Remaining :	0 $
Matthias Trattnig	50 000 $ (1)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Matic Podlipnik	50 000 $ (3)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Blaz Gregorc	50 000 $ (3)
Salary Remaining :	0 $
Salary Average :	50 000 $
Salary Average Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2014 : 2 836 000,00 $
Year 2015 : 1 633 500,00 $
Year 2016 : 873 500,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 2 806 000,00 $
Year 2015 : 1 603 500,00 $
Year 2016 : 843 500,00 $
Year 2017 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6506 - 78 $ - 5 971 - 91,78%
Level 2:	5000 - 53 $ - 4 790 - 95,80%
Level 3:	2000 - 30 $ - 1 966 - 98,30%
Level 4:	4000 - 18 $ - 3 820 - 95,49%
Luxury:	1000 - 180 $ - 974 - 97,39%
Total Attendance :	18506
Farm
Farm Level 1:	2000 - 25 $ - 1 550 - 77,52%
Farm Level 2:	1000 - 10 $ - 763 - 76,26%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 521 - 94,68%
Average Income per Game	1 339 699 $
Year to Date Revenue	54 927 671 $
Farm
Home Games Left	0
Average Attendance - %	2 313 - 77,10%
Average Income per Game	59 807 $
Year to Date Revenue	2 452 067 $
Expense
Pro Players Total Salaries	51 407 100 $
Farm Players Total Salaries	3 167 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 353 634 $
Farm Year To Date Expenses	3 879 366 $
Pro Salary Per Days	243 636 $
Pro Salary Cap To Date	55 603 661 $
Farm Salary Per Days	14 871 $
Farm Salary Cap To Date	3 079 390 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	243 636 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 871 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 603 661 $
Estimate Under Maximum Salary Cap of 68 500 000 $	12 896 339 $
Estimate Over Minimum Salary Cap of 50 000 000 $	5 603 661 $
Current Bank Account	45 300 028 $
Projected Bank Account	45 300 028 $

Pro Players Salaries
Brad Boyes	4 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Derick Brassard	4 250 000 $ (5)
Salary Remaining :	0 $
Salary Average :	4 250 000 $
Salary Average Remaining :	0 $
James Neal	4 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Troy Brouwer	3 800 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 800 000 $
Salary Average Remaining :	0 $
Mattias Ohlund	3 607 100 $ (2)
Salary Remaining :	0 $
Salary Average :	3 607 100 $
Salary Average Remaining :	0 $
Matt Niskanen	3 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 500 000 $
Salary Average Remaining :	0 $
Braden Holtby	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Wayne Simmonds	3 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Cal Clutterbuck	3 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Kyle Clifford	2 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 500 000 $
Salary Average Remaining :	0 $
Bryan Allen	2 300 000 $ (5)
Salary Remaining :	0 $
Salary Average :	2 300 000 $
Salary Average Remaining :	0 $
Jacob Josefson	2 000 000 $ (3)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Jan Kovar	1 700 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 700 000 $
Salary Average Remaining :	0 $
Mikael Granlund	1 600 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 600 000 $
Salary Average Remaining :	0 $
Steve Moses	1 500 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Ryan Ellis	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Joe Colborne	1 200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Stefan Elliott	1 050 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 050 000 $
Salary Average Remaining :	0 $
Derek Joslin (Out of Payroll)	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Nick Palmieri	1 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 000 000 $
Salary Average Remaining :	0 $
Cedrick Desjardins	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Seth Jones	900 000 $ (2)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Ty Rattie	900 000 $ (1)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2014 : 52 407 100,00 $
Year 2015 : 45 057 100,00 $
Year 2016 : 31 350 000,00 $
Year 2017 : 10 350 000,00 $
Salary Average Commitment
Year 2014 : 52 407 100,00 $
Year 2015 : 45 057 100,00 $
Year 2016 : 31 350 000,00 $
Year 2017 : 10 350 000,00 $

Farm Players Salaries
Nikita Zaitsev	200 000 $ (3)
Salary Remaining :	0 $
Salary Average :	200 000 $
Salary Average Remaining :	0 $
Jimmie Ericsson	190 000 $ (1)
Salary Remaining :	0 $
Salary Average :	190 000 $
Salary Average Remaining :	0 $
Alexis Loiseau	180 000 $ (2)
Salary Remaining :	0 $
Salary Average :	180 000 $
Salary Average Remaining :	0 $
Jake Chelios	180 000 $ (2)
Salary Remaining :	0 $
Salary Average :	180 000 $
Salary Average Remaining :	0 $
Dennis Rasmussen	150 000 $ (3)
Salary Remaining :	0 $
Salary Average :	150 000 $
Salary Average Remaining :	0 $
Kristers Gudlevskis	120 000 $ (2)
Salary Remaining :	0 $
Salary Average :	120 000 $
Salary Average Remaining :	0 $
Frank Hördler	110 000 $ (1)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Adam Lowry	100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Andrew Calof	97 500 $ (2)
Salary Remaining :	0 $
Salary Average :	97 500 $
Salary Average Remaining :	0 $
Benjamin Conz	95 000 $ (1)
Salary Remaining :	0 $
Salary Average :	95 000 $
Salary Average Remaining :	0 $
Henrik Samuelsson (Out of Payroll)	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jacob De La Rose	90 000 $ (2)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brett Ritchie	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Tom Wilson	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Michael Matheson	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Tommy Sestito	87 500 $ (2)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Alexander Sharychenkov	87 500 $ (1)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Michael Vandas	87 500 $ (1)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Emil Garipov	87 500 $ (1)
Salary Remaining :	0 $
Salary Average :	87 500 $
Salary Average Remaining :	0 $
Denis Hollenstein	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Lawrence Pilut	85 000 $ (4)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Ahti Oksanen	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Gustav Possler	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Petteri Lindbohm	80 000 $ (3)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Robert Hagg	80 000 $ (2)
Salary Remaining :	0 $
Salary Average :	80 000 $
Salary Average Remaining :	0 $
Layne Viveiros (Out of Payroll)	75 000 $ (3)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Christian Djoos	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Saku Maenalanen	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Oskar Norlov	70 000 $ (3)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
David Griger	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Dominik Kahun	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Ivan Vereshchagin	65 000 $ (3)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Alexei Mitrofanov	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Theodor Blueger	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2014 : 3 332 500,00 $
Year 2015 : 2 260 000,00 $
Year 2016 : 1 050 000,00 $
Year 2017 : 85 000,00 $
Salary Average Commitment
Year 2014 : 3 332 500,00 $
Year 2015 : 2 260 000,00 $
Year 2016 : 1 050 000,00 $
Year 2017 : 85 000,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5000 - 100 $ - 4 722 - 94,43%
Level 2:	4000 - 62 $ - 3 805 - 95,12%
Level 3:	2000 - 36 $ - 1 650 - 82,50%
Level 4:	3004 - 24 $ - 2 803 - 93,30%
Luxury:	1000 - 197 $ - 809 - 80,93%
Total Attendance :	15004
Farm
Farm Level 1:	2000 - 28 $ - 1 476 - 73,80%
Farm Level 2:	1000 - 10 $ - 746 - 74,62%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 788 - 91,90%
Average Income per Game	1 303 605 $
Year to Date Revenue	53 447 799 $
Farm
Home Games Left	0
Average Attendance - %	2 222 - 74,08%
Average Income per Game	64 422 $
Year to Date Revenue	2 641 305 $
Expense
Pro Players Total Salaries	72 460 000 $
Farm Players Total Salaries	1 847 000 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 151 167 $
Farm Year To Date Expenses	2 912 102 $
Pro Salary Per Days	343 412 $
Pro Salary Cap To Date	67 651 170 $
Farm Salary Per Days	8 671 $
Farm Salary Cap To Date	2 107 994 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	343 412 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 671 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 651 170 $
Estimate Under Maximum Salary Cap of 68 500 000 $	848 830 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 651 170 $
Current Bank Account	40 732 794 $
Projected Bank Account	40 732 794 $

Pro Players Salaries
Tobias Enstrom	6 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 500 000 $
Salary Average Remaining :	0 $
Ryan Suter	6 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	6 000 000 $
Salary Average Remaining :	0 $
Kris Versteeg	5 500 000 $ (4)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Bryan Little	5 500 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 500 000 $
Salary Average Remaining :	0 $
Logan Couture	5 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Blake Wheeler	5 000 000 $ (5)
Salary Remaining :	0 $
Salary Average :	5 000 000 $
Salary Average Remaining :	0 $
Marcus Johansson	4 760 000 $ (3)
Salary Remaining :	0 $
Salary Average :	4 760 000 $
Salary Average Remaining :	0 $
Ondrej Pavelec	4 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	4 500 000 $
Salary Average Remaining :	0 $
Kyle Quincey	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Derek Roy	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Zbynek Michalek	4 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	4 000 000 $
Salary Average Remaining :	0 $
Mats Zuccarello	3 000 000 $ (4)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Nikolai Kulemin	3 000 000 $ (1)
Salary Remaining :	0 $
Salary Average :	3 000 000 $
Salary Average Remaining :	0 $
Andrej Sekera	2 750 000 $ (1)
Salary Remaining :	0 $
Salary Average :	2 750 000 $
Salary Average Remaining :	0 $
Tim Brent	2 000 000 $ (2)
Salary Remaining :	0 $
Salary Average :	2 000 000 $
Salary Average Remaining :	0 $
Dmitri Orlov	1 500 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Nik Antropov	1 500 000 $ (1)
Salary Remaining :	0 $
Salary Average :	1 500 000 $
Salary Average Remaining :	0 $
Jordan Caron	1 200 000 $ (2)
Salary Remaining :	0 $
Salary Average :	1 200 000 $
Salary Average Remaining :	0 $
Spencer Machacek	1 100 000 $ (3)
Salary Remaining :	0 $
Salary Average :	1 100 000 $
Salary Average Remaining :	0 $
Edward Pasquale	900 000 $ (3)
Salary Remaining :	0 $
Salary Average :	900 000 $
Salary Average Remaining :	0 $
Will O'Neill	750 000 $ (2)
Salary Remaining :	0 $
Salary Average :	750 000 $
Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2014 : 72 460 000,00 $
Year 2015 : 60 710 000,00 $
Year 2016 : 39 760 000,00 $
Year 2017 : 31 500 000,00 $
Salary Average Commitment
Year 2014 : 72 460 000,00 $
Year 2015 : 60 710 000,00 $
Year 2016 : 39 760 000,00 $
Year 2017 : 31 500 000,00 $

Farm Players Salaries
Matt Hendricks	158 000 $ (1)
Salary Remaining :	0 $
Salary Average :	158 000 $
Salary Average Remaining :	0 $
Michael Sgarbossa (Out of Payroll)	125 000 $ (3)
Salary Remaining :	0 $
Salary Average :	125 000 $
Salary Average Remaining :	0 $
Kyle Wellwood	110 000 $ (2)
Salary Remaining :	0 $
Salary Average :	110 000 $
Salary Average Remaining :	0 $
Paul Postma	100 000 $ (2)
Salary Remaining :	0 $
Salary Average :	100 000 $
Salary Average Remaining :	0 $
Ryan Sproul	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Zach Redmond	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Eric O'Dell	90 000 $ (1)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Ivan Telegin	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Jason Gregoire	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Vinny Saponari	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Kenndal McArdle	90 000 $ (3)
Salary Remaining :	0 $
Salary Average :	90 000 $
Salary Average Remaining :	0 $
Brock McGinn	85 000 $ (3)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Jordan Binnington	85 000 $ (1)
Salary Remaining :	0 $
Salary Average :	85 000 $
Salary Average Remaining :	0 $
Peter Stoykewych	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Michael Forney	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Marc Cheverie	75 000 $ (2)
Salary Remaining :	0 $
Salary Average :	75 000 $
Salary Average Remaining :	0 $
Jason Kasdorf	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Frank Corrado	70 000 $ (2)
Salary Remaining :	0 $
Salary Average :	70 000 $
Salary Average Remaining :	0 $
Rylan Schwartz	69 000 $ (1)
Salary Remaining :	0 $
Salary Average :	69 000 $
Salary Average Remaining :	0 $
Ralfs Freibergs	65 000 $ (2)
Salary Remaining :	0 $
Salary Average :	65 000 $
Salary Average Remaining :	0 $
Ziga Jeglic	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Sebastian Owuya	60 000 $ (2)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Ziga Pance	60 000 $ (1)
Salary Remaining :	0 $
Salary Average :	60 000 $
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2014 : 1 972 000,00 $
Year 2015 : 1 270 000,00 $
Year 2016 : 570 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 1 972 000,00 $
Year 2015 : 1 270 000,00 $
Year 2016 : 570 000,00 $
Year 2017 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 68 500 000 $	Over Minimum of 50 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	42 359 004 $	67 045 039 $	1 454 961 $	17 045 039 $	22	31	53
Arizona Coyotes	43 104 128 $	56 724 779 $	11 775 221 $	6 724 779 $	22	30	52
Boston Bruins	12 565 511 $	66 750 836 $	1 749 164 $	16 750 836 $	23	22	45
Buffalo Sabres	50 396 525 $	63 066 115 $	5 433 885 $	13 066 115 $	22	30	52
Calgary Flames	33 910 365 $	53 143 957 $	15 356 043 $	3 143 957 $	22	28	50
Carolina Hurricanes	35 416 845 $	66 625 215 $	1 874 785 $	16 625 215 $	22	31	53
Chicago Blackhawks	53 365 875 $	63 723 412 $	4 776 588 $	13 723 412 $	24	25	49
Colorado Avalanche	30 423 488 $	67 684 988 $	815 012 $	17 684 988 $	23	25	48
Columbus Blue Jackets	28 469 484 $	51 891 234 $	16 608 766 $	1 891 234 $	24	25	49
Dallas Stars	28 648 194 $	60 065 077 $	8 434 923 $	10 065 077 $	24	38	62
Detroit Red Wings	43 199 891 $	63 937 106 $	4 562 894 $	13 937 106 $	23	25	48
Edmonton Oilers	22 447 187 $	65 578 429 $	2 921 571 $	15 578 429 $	23	21	44
Florida Panthers	18 416 920 $	67 629 628 $	870 372 $	17 629 628 $	22	25	47
Los Angeles Kings	25 357 163 $	67 566 337 $	933 663 $	17 566 337 $	22	29	51
Minnesota Wild	25 464 590 $	65 637 513 $	2 862 487 $	15 637 513 $	25	26	51
Montreal Canadiens	62 318 189 $	65 608 926 $	2 891 074 $	15 608 926 $	25	22	47
Nashville Predators	27 578 379 $	64 601 652 $	3 898 348 $	14 601 652 $	22	23	45
New Jersey Devils	33 858 264 $	61 319 421 $	7 180 579 $	11 319 421 $	24	23	47
New York Islanders	19 684 943 $	62 050 079 $	6 449 921 $	12 050 079 $	21	28	49
New York Rangers	63 809 232 $	56 307 051 $	12 192 949 $	6 307 051 $	24	26	50
Ottawa Senators	29 751 567 $	65 310 416 $	3 189 584 $	15 310 416 $	22	22	44
Philadelphia Flyers	29 091 880 $	68 342 731 $	157 269 $	18 342 731 $	23	30	53
Pittsburgh Penguins	25 338 374 $	68 441 478 $	58 522 $	18 441 478 $	22	28	50
Quebec Nordiques	14 082 188 $	63 584 867 $	4 915 133 $	13 584 867 $	24	31	55
San Jose Sharks	36 877 768 $	55 461 610 $	13 038 390 $	5 461 610 $	22	37	59
Seattle Saints	29 057 206 $	56 266 032 $	12 233 968 $	6 266 032 $	25	25	50
St. Louis Blues	33 161 684 $	63 020 902 $	5 479 098 $	13 020 902 $	23	24	47
Tampa Bay Lightning	19 465 787 $	63 863 763 $	4 636 237 $	13 863 763 $	22	25	47
Toronto Maple Leafs	21 043 110 $	66 864 523 $	1 635 477 $	16 864 523 $	22	22	44
Vancouver Canucks	42 423 179 $	61 069 564 $	7 430 436 $	11 069 564 $	21	27	48
Washington Capitals	45 300 028 $	55 603 661 $	12 896 339 $	5 603 661 $	23	34	57
Winnipeg Jets	40 732 794 $	67 651 170 $	848 830 $	17 651 170 $	21	23	44

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %