Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 828 - 91,41%
Farm Level 2: 1000 - 30 $ - 921 - 92,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 174 - 100,00%
Average Income per Game2 229 398 $
Year to Date Revenue40 129 160 $
Farm
Home Games Left22
Average Attendance - %2 749 - 91,65%
Average Income per Game123 821 $
Year to Date Revenue2 104 950 $

Expense

Pro Players Total Salaries70 550 000 $
Pro Players Total Average Salaries70 550 000 $
Farm Players Total Salaries2 395 100 $
Farm Players Total Average Salaries2 395 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses30 436 069 $
Farm Year To Date Expenses1 566 490 $
Pro Salary Cap Per Days385 519 $
Pro Salary Cap To Date29 303 277 $
Farm Salary Cap Per Days12 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 817 353 $
Farm Estimated Season Revenue2 724 053 $
Pro Remaining Season Days103
Pro Expenses Per Days399 235 $
Pro Estimated Expenses41 121 205 $
Farm Remaining Season Days105
Farm Expenses Per Days19 433 $
Farm Estimated Expenses2 040 465 $
Estimated Season Expenses43 161 670 $
Estimated Season Salary Cap69 011 734 $
Estimate Under Maximum Salary Cap of 81 000 050 $11 988 316 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 7 011 734 $
Current Bank Account70 540 289 $
Projected Bank Account76 920 025 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 5 346 995 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 346 995 $
Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Jesperi Kotkaniemi 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Colton Point 900 000 $ (2)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Kalle Kossila 750 000 $ (1)
-Salary Remaining : 422 131 $
-Salary Average : 750 000 $
-Salary Average Remaining : 422 131 $
Total Pro Players21
Salary Commitment
Year 2019 : 70 550 000 $
Year 2020 : 63 450 000 $
Year 2021 : 44 050 000 $
Year 2022 : 32 250 000 $
Salary Average Commitment
Year 2019 : 70 550 000 $
Year 2020 : 63 450 000 $
Year 2021 : 44 050 000 $
Year 2022 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 550 000 $
Year 2020 : 63 450 000 $
Year 2021 : 44 050 000 $
Year 2022 : 32 250 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 85 192 $
Salary Average : 150 100 $
Salary Average Remaining : 85 192 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Anthony Beauvillier 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Troy Terry 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Sami Niku 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 395 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 395 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 3 997 - 99,92%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 793 - 89,64%
Farm Level 2: 1000 - 40 $ - 904 - 90,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 796 - 99,98%
Average Income per Game2 459 354 $
Year to Date Revenue44 268 380 $
Farm
Home Games Left22
Average Attendance - %2 697 - 89,89%
Average Income per Game148 988 $
Year to Date Revenue2 532 796 $

Expense

Pro Players Total Salaries78 940 000 $
Pro Players Total Average Salaries78 940 000 $
Farm Players Total Salaries2 727 500 $
Farm Players Total Average Salaries2 727 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses35 164 200 $
Farm Year To Date Expenses1 696 304 $
Pro Salary Cap Per Days431 366 $
Pro Salary Cap To Date34 071 316 $
Farm Salary Cap Per Days14 743 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 646 443 $
Farm Estimated Season Revenue3 277 736 $
Pro Remaining Season Days103
Pro Expenses Per Days445 027 $
Pro Estimated Expenses45 837 781 $
Farm Remaining Season Days105
Farm Expenses Per Days20 149 $
Farm Estimated Expenses2 115 645 $
Estimated Season Expenses47 953 426 $
Estimated Season Salary Cap70 502 014 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 498 036 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 502 014 $
Current Bank Account65 964 420 $
Projected Bank Account72 935 173 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 5 628 415 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 5 628 415 $
Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 5 346 995 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 346 995 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 4 502 732 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 502 732 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 4 080 601 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 080 601 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Hampus Lindholm (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Brandon Gormley (Out of Payroll) 4 250 000 $ (6)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Mattias Backman 2 250 000 $ (1)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Sam Jardine 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 979 344 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 979 344 $
Vilmos Gallo 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Michael McCarron 1 250 000 $ (2)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Hafthor Sigrunarson 1 000 000 $ (2)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players24
Salary Commitment
Year 2019 : 89 690 000 $
Year 2020 : 71 590 000 $
Year 2021 : 49 590 000 $
Year 2022 : 36 750 000 $
Salary Average Commitment
Year 2019 : 89 690 000 $
Year 2020 : 71 590 000 $
Year 2021 : 49 590 000 $
Year 2022 : 36 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 89 690 000 $
Year 2020 : 71 590 000 $
Year 2021 : 49 590 000 $
Year 2022 : 36 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Ronalds Kenins 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
T.J. Brodie 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Max Hermens 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Conor Garland 130 000 $ (2)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 43 986 $
Salary Average : 77 500 $
Salary Average Remaining : 43 986 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 28 378 $
Salary Average : 50 000 $
Salary Average Remaining : 28 378 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 28 378 $
Salary Average : 50 000 $
Salary Average Remaining : 28 378 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 727 500 $
Year 2020 : 1 442 500 $
Year 2021 : 612 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 2 727 500 $
Year 2020 : 1 442 500 $
Year 2021 : 612 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 800 - 90,02%
Farm Level 2: 1000 - 20 $ - 911 - 91,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %17 765 - 100,00%
Average Income per Game2 111 658 $
Year to Date Revenue35 898 190 $
Farm
Home Games Left22
Average Attendance - %2 712 - 90,39%
Average Income per Game84 296 $
Year to Date Revenue1 433 037 $

Expense

Pro Players Total Salaries74 600 000 $
Pro Players Total Average Salaries73 933 334 $
Farm Players Total Salaries2 445 000 $
Farm Players Total Average Salaries2 445 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses35 071 851 $
Farm Year To Date Expenses1 429 581 $
Pro Salary Cap Per Days404 007 $
Pro Salary Cap To Date33 583 701 $
Farm Salary Cap Per Days13 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 456 481 $
Farm Estimated Season Revenue1 854 518 $
Pro Remaining Season Days103
Pro Expenses Per Days421 311 $
Pro Estimated Expenses43 395 033 $
Farm Remaining Season Days105
Farm Expenses Per Days17 270 $
Farm Estimated Expenses1 813 350 $
Estimated Season Expenses45 208 383 $
Estimated Season Salary Cap75 196 422 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 803 628 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 196 422 $
Current Bank Account16 900 939 $
Projected Bank Account20 003 555 $

Pro Players Salaries

Brad Marchand (Out of Payroll) 9 000 000 $ (4)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 3 752 277 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 3 827 322 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 827 322 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 3 189 436 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 2 054 372 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 054 372 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Dalton Thrower 1 350 000 $ (1)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Vladimir Tkachev 1 200 000 $ (2)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players24
Salary Commitment
Year 2019 : 83 600 000 $
Year 2020 : 65 000 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 82 933 334 $
Year 2020 : 64 333 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 82 933 334 $
Year 2020 : 64 333 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Riley Sheahan 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Justin Florek 130 000 $ (1)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
David Warsofsky (Out of Payroll) 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Konrad Abeltshauser (Out of Payroll) 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Lars Volden 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Tommy Cross 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Christian Ehrhoff 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 685 000 $
Year 2020 : 1 655 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 685 000 $
Year 2020 : 1 655 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 827 - 91,36%
Farm Level 2: 1000 - 8 $ - 920 - 92,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %22 070 - 100,00%
Average Income per Game1 492 784 $
Year to Date Revenue25 377 330 $
Farm
Home Games Left22
Average Attendance - %2 747 - 91,58%
Average Income per Game36 756 $
Year to Date Revenue624 847 $

Expense

Pro Players Total Salaries82 700 000 $
Pro Players Total Average Salaries82 700 000 $
Farm Players Total Salaries2 824 000 $
Farm Players Total Average Salaries2 824 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses35 031 696 $
Farm Year To Date Expenses1 954 951 $
Pro Salary Cap Per Days451 913 $
Pro Salary Cap To Date33 013 941 $
Farm Salary Cap Per Days15 265 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 841 251 $
Farm Estimated Season Revenue808 626 $
Pro Remaining Season Days103
Pro Expenses Per Days471 038 $
Pro Estimated Expenses48 516 914 $
Farm Remaining Season Days105
Farm Expenses Per Days23 373 $
Farm Estimated Expenses2 454 165 $
Estimated Season Expenses50 971 079 $
Estimated Season Salary Cap75 060 980 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 939 070 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 060 980 $
Current Bank Account27 313 004 $
Projected Bank Account9 991 802 $

Pro Players Salaries

Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Evander Kane 6 750 000 $ (4)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Brad Hunt 2 200 000 $ (3)
-Salary Remaining : 1 238 251 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 238 251 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 1 041 257 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 041 257 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 928 689 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 928 689 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Andrej Nestrasil 1 250 000 $ (3)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 647 268 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 647 268 $
Eric Cornel 1 000 000 $ (3)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Peter Cehlarik 700 000 $ (2)
-Salary Remaining : 393 989 $
-Salary Average : 700 000 $
-Salary Average Remaining : 393 989 $
Total Pro Players24
Salary Commitment
Year 2019 : 82 700 000 $
Year 2020 : 76 200 000 $
Year 2021 : 65 950 000 $
Year 2022 : 53 500 000 $
Salary Average Commitment
Year 2019 : 82 700 000 $
Year 2020 : 76 200 000 $
Year 2021 : 65 950 000 $
Year 2022 : 53 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 700 000 $
Year 2020 : 76 200 000 $
Year 2021 : 65 950 000 $
Year 2022 : 53 500 000 $

Farm Players Salaries

Tomas Jurco 225 000 $ (1)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Richard Panik 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Trevor Cox 195 000 $ (2)
Salary Remaining : 110 676 $
Salary Average : 195 000 $
Salary Average Remaining : 110 676 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Alexei Mitrofanov 156 500 $ (4)
Salary Remaining : 88 824 $
Salary Average : 156 500 $
Salary Average Remaining : 88 824 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Julius Honka 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Kole Lind 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 824 000 $
Year 2020 : 1 754 000 $
Year 2021 : 1 051 500 $
Year 2022 : 156 500 $
Salary Average Commitment
Year 2019 : 2 824 000 $
Year 2020 : 1 754 000 $
Year 2021 : 1 051 500 $
Year 2022 : 156 500 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 824 - 91,20%
Farm Level 2: 1000 - 15 $ - 915 - 91,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %24 289 - 100,00%
Average Income per Game1 872 123 $
Year to Date Revenue33 698 208 $
Farm
Home Games Left22
Average Attendance - %2 739 - 91,31%
Average Income per Game80 667 $
Year to Date Revenue1 371 338 $

Expense

Pro Players Total Salaries82 095 000 $
Pro Players Total Average Salaries82 095 000 $
Farm Players Total Salaries3 787 500 $
Farm Players Total Average Salaries3 787 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses35 926 786 $
Farm Year To Date Expenses2 256 594 $
Pro Salary Cap Per Days448 607 $
Pro Salary Cap To Date34 558 186 $
Farm Salary Cap Per Days20 473 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 314 576 $
Farm Estimated Season Revenue1 774 673 $
Pro Remaining Season Days103
Pro Expenses Per Days465 000 $
Pro Estimated Expenses47 895 000 $
Farm Remaining Season Days105
Farm Expenses Per Days28 581 $
Farm Estimated Expenses3 001 005 $
Estimated Season Expenses50 896 005 $
Estimated Season Salary Cap80 764 707 $
Estimate Under Maximum Salary Cap of 81 000 050 $235 343 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 764 707 $
Current Bank Account54 085 885 $
Projected Bank Account44 279 129 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 5 515 847 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 5 515 847 $
Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 2 138 798 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 138 798 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 2 051 557 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 2 051 557 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 1 491 530 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 491 530 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Dustin Tokarski 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Nolan Patrick 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $
Salary Average Commitment
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 140 757 $
Salary Average : 248 000 $
Salary Average Remaining : 140 757 $
Drew Miller 247 500 $ (1)
Salary Remaining : 140 473 $
Salary Average : 247 500 $
Salary Average Remaining : 140 473 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 136 216 $
Salary Average : 240 000 $
Salary Average Remaining : 136 216 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Brendon Nash 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 76 905 $
Salary Average : 135 500 $
Salary Average Remaining : 76 905 $
Melvin Nyffeler 135 000 $ (3)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
John Ramage 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Nick Paul 96 500 $ (2)
Salary Remaining : 54 770 $
Salary Average : 96 500 $
Salary Average Remaining : 54 770 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Riley Barber 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Luke Green 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 787 500 $
Year 2020 : 2 365 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 787 500 $
Year 2020 : 2 365 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 833 - 91,64%
Farm Level 2: 1000 - 20 $ - 916 - 91,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 680 - 100,00%
Average Income per Game2 291 093 $
Year to Date Revenue41 239 680 $
Farm
Home Games Left22
Average Attendance - %2 749 - 91,63%
Average Income per Game116 460 $
Year to Date Revenue1 979 822 $

Expense

Pro Players Total Salaries78 150 000 $
Pro Players Total Average Salaries78 150 000 $
Farm Players Total Salaries4 323 000 $
Farm Players Total Average Salaries4 323 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 422 962 $
Farm Year To Date Expenses2 140 676 $
Pro Salary Cap Per Days427 049 $
Pro Salary Cap To Date33 404 094 $
Farm Salary Cap Per Days23 368 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 112 960 $
Farm Estimated Season Revenue2 562 123 $
Pro Remaining Season Days103
Pro Expenses Per Days435 246 $
Pro Estimated Expenses44 830 338 $
Farm Remaining Season Days105
Farm Expenses Per Days28 773 $
Farm Estimated Expenses3 021 165 $
Estimated Season Expenses47 851 503 $
Estimated Season Salary Cap77 390 141 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 609 909 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 390 141 $
Current Bank Account16 875 232 $
Projected Bank Account19 698 812 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 5 515 847 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 5 515 847 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 2 983 060 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 983 060 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Stefan Noesen 2 350 000 $ (1)
-Salary Remaining : 1 322 678 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 322 678 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 1 097 541 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 097 541 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 1 069 399 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 069 399 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Paul Byron 1 200 000 $ (3)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players22
Salary Commitment
Year 2019 : 78 150 000 $
Year 2020 : 65 400 000 $
Year 2021 : 49 900 000 $
Year 2022 : 37 600 000 $
Salary Average Commitment
Year 2019 : 78 150 000 $
Year 2020 : 65 400 000 $
Year 2021 : 49 900 000 $
Year 2022 : 37 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 150 000 $
Year 2020 : 65 400 000 $
Year 2021 : 49 900 000 $
Year 2022 : 37 600 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 156 081 $
Salary Average : 275 000 $
Salary Average Remaining : 156 081 $
James Wisniewski 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Josh Manson 240 000 $ (4)
Salary Remaining : 136 216 $
Salary Average : 240 000 $
Salary Average Remaining : 136 216 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 133 378 $
Salary Average : 235 000 $
Salary Average Remaining : 133 378 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Michael Stone 175 000 $ (1)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 96 486 $
Salary Average : 170 000 $
Salary Average Remaining : 96 486 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 87 973 $
Salary Average : 155 000 $
Salary Average Remaining : 87 973 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 82 297 $
Salary Average : 145 000 $
Salary Average Remaining : 82 297 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 82 297 $
Salary Average : 145 000 $
Salary Average Remaining : 82 297 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Carter Ashton 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Daniel Carcillo 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Alexei Bereglazov 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 52 784 $
Salary Average : 93 000 $
Salary Average Remaining : 52 784 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Total Farm Players28
Salary Commitment
Year 2019 : 4 323 000 $
Year 2020 : 2 463 000 $
Year 2021 : 1 195 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 323 000 $
Year 2020 : 2 463 000 $
Year 2021 : 1 195 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 400 - 93,36%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 765 - 88,24%
Farm Level 2: 1000 - 15 $ - 891 - 89,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %20 400 - 99,51%
Average Income per Game2 929 471 $
Year to Date Revenue49 801 000 $
Farm
Home Games Left22
Average Attendance - %2 656 - 88,52%
Average Income per Game79 406 $
Year to Date Revenue1 349 895 $

Expense

Pro Players Total Salaries77 625 000 $
Pro Players Total Average Salaries77 625 000 $
Farm Players Total Salaries3 243 500 $
Farm Players Total Average Salaries3 243 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses33 818 224 $
Farm Year To Date Expenses1 714 045 $
Pro Salary Cap Per Days424 180 $
Pro Salary Cap To Date33 461 670 $
Farm Salary Cap Per Days17 532 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 448 353 $
Farm Estimated Season Revenue1 746 923 $
Pro Remaining Season Days103
Pro Expenses Per Days428 279 $
Pro Estimated Expenses44 112 737 $
Farm Remaining Season Days105
Farm Expenses Per Days22 397 $
Farm Estimated Expenses2 351 685 $
Estimated Season Expenses46 464 422 $
Estimated Season Salary Cap80 652 210 $
Estimate Under Maximum Salary Cap of 81 000 050 $347 840 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 652 210 $
Current Bank Account109 452 847 $
Projected Bank Account129 183 701 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 5 909 836 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 5 909 836 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 4 699 727 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 4 699 727 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 2 954 918 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 954 918 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 1 575 956 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 575 956 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 956 831 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 956 831 $
Adam Helewka 1 350 000 $ (3)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
David Rittich 1 250 000 $ (3)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 520 628 $
-Salary Average : 925 000 $
-Salary Average Remaining : 520 628 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Rourke Chartier 850 000 $ (3)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 625 000 $
Year 2020 : 70 975 000 $
Year 2021 : 66 300 000 $
Year 2022 : 35 750 000 $
Salary Average Commitment
Year 2019 : 77 625 000 $
Year 2020 : 70 975 000 $
Year 2021 : 66 300 000 $
Year 2022 : 35 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 625 000 $
Year 2020 : 70 975 000 $
Year 2021 : 66 300 000 $
Year 2022 : 35 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (2)
Salary Remaining : 169 986 $
Salary Average : 299 500 $
Salary Average Remaining : 169 986 $
Jake Muzzin 200 000 $ (2)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Austin Czarnik 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 110 676 $
Salary Average : 195 000 $
Salary Average Remaining : 110 676 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Julian Melchiori 160 000 $ (2)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Mirko Hoefflin (Out of Payroll) 150 000 $ (4)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Jason Fram 135 000 $ (3)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
David Gilbert 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 66 689 $
Salary Average : 117 500 $
Salary Average Remaining : 66 689 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Justin Holl 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 92 500 $
Salary Average Remaining : 52 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 49 095 $
Salary Average : 86 500 $
Salary Average Remaining : 49 095 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
John Nyberg 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Cooper Marody 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 43 986 $
Salary Average : 77 500 $
Salary Average Remaining : 43 986 $
Byron Froese 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 583 500 $
Year 2020 : 2 657 000 $
Year 2021 : 1 130 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 583 500 $
Year 2020 : 2 657 000 $
Year 2021 : 1 130 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 816 - 90,82%
Farm Level 2: 1000 - 15 $ - 911 - 91,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 007 - 100,00%
Average Income per Game2 332 572 $
Year to Date Revenue41 986 302 $
Farm
Home Games Left22
Average Attendance - %2 728 - 90,92%
Average Income per Game81 611 $
Year to Date Revenue1 387 387 $

Expense

Pro Players Total Salaries79 425 000 $
Pro Players Total Average Salaries79 425 000 $
Farm Players Total Salaries3 825 500 $
Farm Players Total Average Salaries3 825 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 856 072 $
Farm Year To Date Expenses1 986 148 $
Pro Salary Cap Per Days434 016 $
Pro Salary Cap To Date34 107 016 $
Farm Salary Cap Per Days20 678 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 984 019 $
Farm Estimated Season Revenue1 795 442 $
Pro Remaining Season Days103
Pro Expenses Per Days442 213 $
Pro Estimated Expenses45 547 939 $
Farm Remaining Season Days105
Farm Expenses Per Days24 732 $
Farm Estimated Expenses2 596 860 $
Estimated Season Expenses48 144 799 $
Estimated Season Salary Cap78 810 664 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 189 386 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 810 664 $
Current Bank Account49 607 449 $
Projected Bank Account52 242 111 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 3 517 760 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 517 760 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 2 983 060 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 983 060 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 2 926 776 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 2 926 776 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 2 673 497 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 673 497 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 2 673 497 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 673 497 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 2 575 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 2 575 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 2 166 940 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 166 940 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Jake Walman 2 250 000 $ (3)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Ty Wishart 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 425 000 $
Year 2020 : 63 325 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 79 425 000 $
Year 2020 : 63 325 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 425 000 $
Year 2020 : 63 325 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 169 986 $
Salary Average : 299 500 $
Salary Average Remaining : 169 986 $
Martin Frk 295 000 $ (2)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Anton Lander 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Carl Gunnarsson 235 000 $ (3)
Salary Remaining : 133 378 $
Salary Average : 235 000 $
Salary Average Remaining : 133 378 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Luke Walker 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Gus Young 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Tim Heed 96 000 $ (3)
Salary Remaining : 54 486 $
Salary Average : 96 000 $
Salary Average Remaining : 54 486 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 825 500 $
Year 2020 : 2 930 500 $
Year 2021 : 1 295 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 825 500 $
Year 2020 : 2 930 500 $
Year 2021 : 1 295 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 144 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 816 - 90,78%
Farm Level 2: 1000 - 15 $ - 916 - 91,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 144 - 100,00%
Average Income per Game1 323 901 $
Year to Date Revenue22 506 320 $
Farm
Home Games Left22
Average Attendance - %2 732 - 91,05%
Average Income per Game80 394 $
Year to Date Revenue1 366 701 $

Expense

Pro Players Total Salaries63 510 000 $
Pro Players Total Average Salaries63 510 000 $
Farm Players Total Salaries2 860 000 $
Farm Players Total Average Salaries2 860 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 900 000 $
Pro Year To Date Expenses31 169 127 $
Farm Year To Date Expenses1 730 789 $
Pro Salary Cap Per Days347 049 $
Pro Salary Cap To Date30 190 244 $
Farm Salary Cap Per Days15 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 125 826 $
Farm Estimated Season Revenue1 768 672 $
Pro Remaining Season Days103
Pro Expenses Per Days357 978 $
Pro Estimated Expenses36 871 734 $
Farm Remaining Season Days105
Farm Expenses Per Days23 568 $
Farm Estimated Expenses2 474 640 $
Estimated Season Expenses39 346 374 $
Estimated Season Salary Cap74 836 291 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 163 759 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 836 291 $
Current Bank Account5 567 565 $
Projected Bank Account(2 884 311 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 3 489 617 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 3 489 617 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 2 701 639 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 2 701 639 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 2 603 142 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 2 603 142 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 2 130 355 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 2 130 355 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 1 238 251 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 238 251 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Spencer Martin 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Cal Foote (Out of Payroll) 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Adam Boqvist 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
David Quenneville 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 422 131 $
-Salary Average : 750 000 $
-Salary Average Remaining : 422 131 $
Total Pro Players23
Salary Commitment
Year 2019 : 65 410 000 $
Year 2020 : 34 200 000 $
Year 2021 : 20 700 000 $
Year 2022 : 4 000 000 $
Salary Average Commitment
Year 2019 : 65 410 000 $
Year 2020 : 34 200 000 $
Year 2021 : 20 700 000 $
Year 2022 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 65 410 000 $
Year 2020 : 34 200 000 $
Year 2021 : 20 700 000 $
Year 2022 : 4 000 000 $

Farm Players Salaries

Mirco Mueller 200 000 $ (5)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Christian Dvorak 200 000 $ (4)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Michael Chaput (Out of Payroll) 150 000 $ (4)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Reto Berra 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Aaron Dell 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Madison Bowey 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Shane Hanna 130 000 $ (1)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Remi Elie 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Shane Bowers 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Pierre-Luc Letourneau-Leblond 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Brandon Mashinter 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Daniel Paille 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Mark Owuya 50 000 $ (1)
Salary Remaining : 28 378 $
Salary Average : 50 000 $
Salary Average Remaining : 28 378 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 010 000 $
Year 2020 : 1 900 000 $
Year 2021 : 1 225 000 $
Year 2022 : 550 000 $
Salary Average Commitment
Year 2019 : 3 010 000 $
Year 2020 : 1 900 000 $
Year 2021 : 1 225 000 $
Year 2022 : 550 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 823 - 91,16%
Farm Level 2: 1000 - 13 $ - 921 - 92,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 532 - 100,00%
Average Income per Game1 370 812 $
Year to Date Revenue24 674 610 $
Farm
Home Games Left22
Average Attendance - %2 744 - 91,47%
Average Income per Game74 372 $
Year to Date Revenue1 264 317 $

Expense

Pro Players Total Salaries74 850 000 $
Pro Players Total Average Salaries72 587 500 $
Farm Players Total Salaries2 707 500 $
Farm Players Total Average Salaries2 707 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 080 175 $
Farm Year To Date Expenses1 577 049 $
Pro Salary Cap Per Days396 653 $
Pro Salary Cap To Date31 126 088 $
Farm Salary Cap Per Days14 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 787 045 $
Farm Estimated Season Revenue1 636 175 $
Pro Remaining Season Days103
Pro Expenses Per Days419 945 $
Pro Estimated Expenses43 254 335 $
Farm Remaining Season Days105
Farm Expenses Per Days21 122 $
Farm Estimated Expenses2 217 810 $
Estimated Season Expenses45 472 145 $
Estimated Season Salary Cap71 981 347 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 018 703 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 981 347 $
Current Bank Account39 201 194 $
Projected Bank Account24 152 269 $

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 5 346 995 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 4 073 566 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 2 898 634 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 2 898 634 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 2 026 230 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 026 230 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 1 378 962 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 1 378 962 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 1 238 251 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 238 251 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Haydn Fleury 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players21
Salary Commitment
Year 2019 : 74 850 000 $
Year 2020 : 49 650 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $
Salary Average Commitment
Year 2019 : 72 587 500 $
Year 2020 : 47 387 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 72 587 500 $
Year 2020 : 47 387 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (4)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 112 095 $
Salary Average : 197 500 $
Salary Average Remaining : 112 095 $
Nick Holden 190 000 $ (2)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Nick Suzuki 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Chad Johnson 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Justin Kea 80 000 $ (4)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Givani Smith 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 707 500 $
Year 2020 : 1 862 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 707 500 $
Year 2020 : 1 862 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 808 - 90,40%
Farm Level 2: 1000 - 22 $ - 907 - 90,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %24 066 - 100,00%
Average Income per Game2 132 964 $
Year to Date Revenue36 260 380 $
Farm
Home Games Left22
Average Attendance - %2 715 - 90,50%
Average Income per Game82 620 $
Year to Date Revenue1 404 539 $

Expense

Pro Players Total Salaries79 250 000 $
Pro Players Total Average Salaries79 250 000 $
Farm Players Total Salaries2 970 000 $
Farm Players Total Average Salaries2 970 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 689 608 $
Farm Year To Date Expenses1 491 089 $
Pro Salary Cap Per Days433 060 $
Pro Salary Cap To Date33 540 705 $
Farm Salary Cap Per Days16 054 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 925 198 $
Farm Estimated Season Revenue1 817 639 $
Pro Remaining Season Days103
Pro Expenses Per Days445 628 $
Pro Estimated Expenses45 899 684 $
Farm Remaining Season Days105
Farm Expenses Per Days20 108 $
Farm Estimated Expenses2 111 340 $
Estimated Season Expenses48 011 024 $
Estimated Season Salary Cap78 145 885 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 854 165 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 145 885 $
Current Bank Account29 304 111 $
Projected Bank Account30 035 924 $

Pro Players Salaries

Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 3 517 760 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 517 760 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 1 632 240 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 632 240 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 1 575 956 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 575 956 $
Dave Bolland 1 950 000 $ (2)
-Salary Remaining : 1 097 541 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 097 541 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Max Görtz 1 500 000 $ (3)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players20
Salary Commitment
Year 2019 : 79 250 000 $
Year 2020 : 72 650 000 $
Year 2021 : 52 350 000 $
Year 2022 : 45 750 000 $
Salary Average Commitment
Year 2019 : 79 250 000 $
Year 2020 : 72 650 000 $
Year 2021 : 52 350 000 $
Year 2022 : 45 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 250 000 $
Year 2020 : 72 650 000 $
Year 2021 : 52 350 000 $
Year 2022 : 45 750 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 275 000 $
Salary Average Remaining : 156 081 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 93 649 $
Salary Average : 165 000 $
Salary Average Remaining : 93 649 $
Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Michael Bournival 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Shane Prince 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Jake Allen 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Brady Tkachuk 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ryan Button 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Chad Billins 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Valtteri Filppula 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Kaspars Daugavins 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 839 - 91,96%
Farm Level 2: 1000 - 15 $ - 913 - 91,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 839 - 100,00%
Average Income per Game2 163 009 $
Year to Date Revenue38 934 164 $
Farm
Home Games Left22
Average Attendance - %2 752 - 91,74%
Average Income per Game81 173 $
Year to Date Revenue1 379 933 $

Expense

Pro Players Total Salaries72 750 000 $
Pro Players Total Average Salaries72 750 000 $
Farm Players Total Salaries2 880 000 $
Farm Players Total Average Salaries2 880 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses32 911 720 $
Farm Year To Date Expenses1 624 405 $
Pro Salary Cap Per Days397 541 $
Pro Salary Cap To Date31 802 720 $
Farm Salary Cap Per Days15 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 423 191 $
Farm Estimated Season Revenue1 785 796 $
Pro Remaining Season Days103
Pro Expenses Per Days411 202 $
Pro Estimated Expenses42 353 806 $
Farm Remaining Season Days105
Farm Expenses Per Days20 432 $
Farm Estimated Expenses2 145 360 $
Estimated Season Expenses44 499 166 $
Estimated Season Salary Cap72 749 443 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 250 607 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 749 443 $
Current Bank Account48 202 878 $
Projected Bank Account50 912 699 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 2 757 923 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 2 757 923 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 1 519 672 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 519 672 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 1 069 399 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 069 399 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 956 831 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 956 831 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Brendan Lemieux 1 300 000 $ (4)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Kailer Yamamoto 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Kieffer Bellows (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 650 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Average Commitment
Year 2019 : 73 650 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 650 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 96 486 $
Salary Average : 170 000 $
Salary Average Remaining : 96 486 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Gabriel Vilardi 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Colton White 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Beau Starrett 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 28 378 $
Salary Average : 50 000 $
Salary Average Remaining : 28 378 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 880 000 $
Year 2020 : 2 280 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $
Salary Average Commitment
Year 2019 : 2 880 000 $
Year 2020 : 2 280 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 391 - 69,53%
Farm Level 2: 1000 - 75 $ - 649 - 64,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %19 250 - 100,00%
Average Income per Game2 197 941 $
Year to Date Revenue37 365 000 $
Farm
Home Games Left22
Average Attendance - %2 039 - 67,97%
Average Income per Game197 183 $
Year to Date Revenue3 352 110 $

Expense

Pro Players Total Salaries72 133 333 $
Pro Players Total Average Salaries72 693 333 $
Farm Players Total Salaries2 790 000 $
Farm Players Total Average Salaries2 790 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses35 350 922 $
Farm Year To Date Expenses1 411 271 $
Pro Salary Cap Per Days397 231 $
Pro Salary Cap To Date34 663 762 $
Farm Salary Cap Per Days15 081 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 354 706 $
Farm Estimated Season Revenue4 338 025 $
Pro Remaining Season Days103
Pro Expenses Per Days405 100 $
Pro Estimated Expenses41 725 300 $
Farm Remaining Season Days105
Farm Expenses Per Days19 135 $
Farm Estimated Expenses2 009 175 $
Estimated Season Expenses43 734 475 $
Estimated Season Salary Cap77 078 555 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 921 495 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 078 555 $
Current Bank Account71 904 642 $
Projected Bank Account80 862 898 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 4 502 732 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 502 732 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 1 876 138 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 1 876 138 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 2 116 284 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Al Montoya 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Colin White 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Dana Tyrell 600 000 $ (2)
-Salary Remaining : 337 705 $
-Salary Average : 600 000 $
-Salary Average Remaining : 337 705 $
Total Pro Players20
Salary Commitment
Year 2019 : 72 133 333 $
Year 2020 : 52 183 333 $
Year 2021 : 42 633 333 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 72 693 333 $
Year 2020 : 51 643 333 $
Year 2021 : 42 043 333 $
Year 2022 : 33 760 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 693 333 $
Year 2020 : 51 643 333 $
Year 2021 : 42 043 333 $
Year 2022 : 33 760 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Matt Benning 190 000 $ (2)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Troy Brouwer 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Garrett Wilson 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Justin Feser 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Johan Gustafsson 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players28
Salary Commitment
Year 2019 : 2 790 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 790 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 831 - 91,57%
Farm Level 2: 1000 - 15 $ - 916 - 91,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 118 - 100,00%
Average Income per Game1 325 989 $
Year to Date Revenue23 867 804 $
Farm
Home Games Left21
Average Attendance - %2 748 - 91,59%
Average Income per Game82 253 $
Year to Date Revenue1 480 548 $

Expense

Pro Players Total Salaries78 850 000 $
Pro Players Total Average Salaries78 850 000 $
Farm Players Total Salaries2 637 500 $
Farm Players Total Average Salaries2 637 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 940 177 $
Farm Year To Date Expenses1 733 227 $
Pro Salary Cap Per Days430 874 $
Pro Salary Cap To Date34 627 581 $
Farm Salary Cap Per Days14 257 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 845 771 $
Farm Estimated Season Revenue1 727 306 $
Pro Remaining Season Days103
Pro Expenses Per Days434 699 $
Pro Estimated Expenses44 773 997 $
Farm Remaining Season Days105
Farm Expenses Per Days21 284 $
Farm Estimated Expenses2 234 820 $
Estimated Season Expenses47 008 817 $
Estimated Season Salary Cap79 007 603 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 992 447 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 007 603 $
Current Bank Account103 808 013 $
Projected Bank Account86 372 273 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 5 346 995 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 346 995 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 4 502 732 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 502 732 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 4 080 601 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 080 601 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 2 026 230 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 026 230 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 1 238 251 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 238 251 $
Rasmus Andersson 2 000 000 $ (4)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Matt Donovan 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players22
Salary Commitment
Year 2019 : 78 850 000 $
Year 2020 : 59 750 000 $
Year 2021 : 48 750 000 $
Year 2022 : 48 750 000 $
Salary Average Commitment
Year 2019 : 78 850 000 $
Year 2020 : 59 750 000 $
Year 2021 : 48 750 000 $
Year 2022 : 48 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 850 000 $
Year 2020 : 59 750 000 $
Year 2021 : 48 750 000 $
Year 2022 : 48 750 000 $

Farm Players Salaries

Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 115 000 $
Salary Average Remaining : 65 270 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Thomas Chabot 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Victor Mete 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Miles Wood 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Caleb Jones (Out of Payroll) 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Brett Howden 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Matt Luff 92 500 $ (3)
Salary Remaining : 52 500 $
Salary Average : 92 500 $
Salary Average Remaining : 52 500 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ross Colton 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Adin Hill 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Oleg Sosunov 70 000 $ (3)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 732 500 $
Year 2020 : 1 802 500 $
Year 2021 : 772 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 732 500 $
Year 2020 : 1 802 500 $
Year 2021 : 772 500 $
Year 2022 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 803 - 90,15%
Farm Level 2: 1000 - 15 $ - 904 - 90,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 568 - 100,00%
Average Income per Game1 207 720 $
Year to Date Revenue20 531 232 $
Farm
Home Games Left22
Average Attendance - %2 707 - 90,22%
Average Income per Game62 212 $
Year to Date Revenue1 057 606 $

Expense

Pro Players Total Salaries79 000 000 $
Pro Players Total Average Salaries79 000 000 $
Farm Players Total Salaries2 960 000 $
Farm Players Total Average Salaries2 960 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 906 554 $
Farm Year To Date Expenses1 728 974 $
Pro Salary Cap Per Days431 694 $
Pro Salary Cap To Date34 357 384 $
Farm Salary Cap Per Days16 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 569 830 $
Farm Estimated Season Revenue1 368 667 $
Pro Remaining Season Days103
Pro Expenses Per Days438 251 $
Pro Estimated Expenses45 139 853 $
Farm Remaining Season Days105
Farm Expenses Per Days21 405 $
Farm Estimated Expenses2 247 525 $
Estimated Season Expenses47 387 378 $
Estimated Season Salary Cap78 821 866 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 178 184 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 821 866 $
Current Bank Account32 179 207 $
Projected Bank Account12 730 326 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 4 362 022 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 4 362 022 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 000 000 $
Year 2020 : 61 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 23 750 000 $
Salary Average Commitment
Year 2019 : 79 000 000 $
Year 2020 : 61 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 000 000 $
Year 2020 : 61 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 23 750 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 158 919 $
Salary Average : 280 000 $
Salary Average Remaining : 158 919 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Danick Martel 175 000 $ (3)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
François Tremblay 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Cody Almond 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Matthias Plachta (Out of Payroll) 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Reto Suri 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Roman Horak 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
John Marino 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 434 - 97,37%
Level 4: 4500 - 85 $ - 4 177 - 92,83%
Luxury : 1500 - 350 $ - 1 490 - 99,31%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 830 - 91,49%
Farm Level 2: 1000 - 10 $ - 920 - 92,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %20 874 - 98,12%
Average Income per Game2 631 240 $
Year to Date Revenue44 731 076 $
Farm
Home Games Left22
Average Attendance - %2 750 - 91,67%
Average Income per Game66 576 $
Year to Date Revenue1 131 792 $

Expense

Pro Players Total Salaries85 100 000 $
Pro Players Total Average Salaries85 100 000 $
Farm Players Total Salaries2 240 000 $
Farm Players Total Average Salaries2 240 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses37 166 673 $
Farm Year To Date Expenses1 186 841 $
Pro Salary Cap Per Days465 027 $
Pro Salary Cap To Date36 442 891 $
Farm Salary Cap Per Days12 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 887 275 $
Farm Estimated Season Revenue1 464 672 $
Pro Remaining Season Days103
Pro Expenses Per Days473 224 $
Pro Estimated Expenses48 742 072 $
Farm Remaining Season Days105
Farm Expenses Per Days14 811 $
Farm Estimated Expenses1 555 155 $
Estimated Season Expenses50 297 227 $
Estimated Season Salary Cap76 340 672 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 659 378 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 340 672 $
Current Bank Account136 504 971 $
Projected Bank Account145 559 691 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 6 754 098 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 6 754 098 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 5 628 415 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 5 628 415 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Rick Nash 8 000 000 $ (4)
-Salary Remaining : 4 502 732 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 502 732 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 3 827 322 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 827 322 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Shawn Matthias 1 800 000 $ (3)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Greg McKegg 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Roman Polak 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players21
Salary Commitment
Year 2019 : 85 100 000 $
Year 2020 : 76 600 000 $
Year 2021 : 62 800 000 $
Year 2022 : 35 000 000 $
Salary Average Commitment
Year 2019 : 85 100 000 $
Year 2020 : 76 600 000 $
Year 2021 : 62 800 000 $
Year 2022 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 100 000 $
Year 2020 : 76 600 000 $
Year 2021 : 62 800 000 $
Year 2022 : 35 000 000 $

Farm Players Salaries

Jiri Sekac 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Ilya Samsonov 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Ben Smith 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Josh Currie 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Yan-Pavel Laplante (Out of Payroll) 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Dominic Turgeon 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Justin Peters 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 325 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 325 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 835 - 91,73%
Farm Level 2: 1000 - 20 $ - 919 - 91,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 113 - 100,00%
Average Income per Game2 299 818 $
Year to Date Revenue41 396 720 $
Farm
Home Games Left22
Average Attendance - %2 754 - 91,79%
Average Income per Game97 098 $
Year to Date Revenue1 650 664 $

Expense

Pro Players Total Salaries80 367 043 $
Pro Players Total Average Salaries80 367 043 $
Farm Players Total Salaries2 665 000 $
Farm Players Total Average Salaries2 665 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 158 823 $
Farm Year To Date Expenses1 578 022 $
Pro Salary Cap Per Days439 164 $
Pro Salary Cap To Date35 279 363 $
Farm Salary Cap Per Days14 405 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 296 173 $
Farm Estimated Season Revenue2 136 153 $
Pro Remaining Season Days103
Pro Expenses Per Days450 093 $
Pro Estimated Expenses46 359 579 $
Farm Remaining Season Days105
Farm Expenses Per Days19 811 $
Farm Estimated Expenses2 080 155 $
Estimated Season Expenses48 439 734 $
Estimated Season Salary Cap80 513 255 $
Estimate Under Maximum Salary Cap of 81 000 050 $486 795 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 513 255 $
Current Bank Account95 752 672 $
Projected Bank Account97 745 264 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 5 346 995 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 346 995 $
Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 4 108 743 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 4 108 743 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 3 517 760 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 517 760 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 3 292 623 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 3 292 623 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 2 420 219 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 420 219 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 956 831 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 956 831 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 881 997 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 881 997 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Victor Olofsson 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 367 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 80 367 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 367 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Brett Pollock 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Michael Latta 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Miikka Salomäki 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
John Quenneville 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Tage Thompson 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Mac Bennett (Out of Payroll) 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Mike Condon 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 745 000 $
Year 2020 : 1 390 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 745 000 $
Year 2020 : 1 390 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 805 - 90,25%
Farm Level 2: 1000 - 15 $ - 906 - 90,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %17 625 - 100,00%
Average Income per Game2 262 037 $
Year to Date Revenue38 454 625 $
Farm
Home Games Left22
Average Attendance - %2 711 - 90,36%
Average Income per Game79 655 $
Year to Date Revenue1 354 130 $

Expense

Pro Players Total Salaries77 950 000 $
Pro Players Total Average Salaries77 950 000 $
Farm Players Total Salaries2 750 000 $
Farm Players Total Average Salaries2 750 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 300 000 $)
Pro Year To Date Expenses34 375 418 $
Farm Year To Date Expenses1 551 384 $
Pro Salary Cap Per Days425 956 $
Pro Salary Cap To Date33 669 931 $
Farm Salary Cap Per Days14 865 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 764 809 $
Farm Estimated Season Revenue1 752 404 $
Pro Remaining Season Days103
Pro Expenses Per Days434 153 $
Pro Estimated Expenses44 717 759 $
Farm Remaining Season Days105
Farm Expenses Per Days20 270 $
Farm Estimated Expenses2 128 350 $
Estimated Season Expenses46 846 109 $
Estimated Season Salary Cap76 243 399 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 756 651 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 243 399 $
Current Bank Account52 370 841 $
Projected Bank Account57 041 945 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 3 911 749 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 3 911 749 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 2 138 798 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 138 798 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Christopher Tanev (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $
Salary Average Commitment
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $

Farm Players Salaries

Andrej Sekera 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Zach Hall (Out of Payroll) 190 000 $ (4)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Alexander Delnov 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Alex Biega 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Alex Grant 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Brad Malone 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Alexandre Giroux 65 000 $ (1)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 55 000 $
Salary Average Remaining : 31 216 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 940 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 2 940 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 820 - 90,98%
Farm Level 2: 1000 - 10 $ - 914 - 91,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 250 - 100,00%
Average Income per Game1 516 200 $
Year to Date Revenue27 291 600 $
Farm
Home Games Left22
Average Attendance - %2 733 - 91,11%
Average Income per Game71 825 $
Year to Date Revenue1 221 021 $

Expense

Pro Players Total Salaries71 800 000 $
Pro Players Total Average Salaries71 800 000 $
Farm Players Total Salaries2 702 500 $
Farm Players Total Average Salaries2 702 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses32 480 066 $
Farm Year To Date Expenses1 594 794 $
Pro Salary Cap Per Days392 350 $
Pro Salary Cap To Date31 517 224 $
Farm Salary Cap Per Days14 608 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 840 200 $
Farm Estimated Season Revenue1 580 145 $
Pro Remaining Season Days103
Pro Expenses Per Days403 279 $
Pro Estimated Expenses41 537 737 $
Farm Remaining Season Days105
Farm Expenses Per Days20 014 $
Farm Estimated Expenses2 101 470 $
Estimated Season Expenses43 639 207 $
Estimated Season Salary Cap70 429 274 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 570 776 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 429 274 $
Current Bank Account68 147 361 $
Projected Bank Account57 928 499 $

Pro Players Salaries

David Krejci 6 800 000 $ (5)
-Salary Remaining : 3 827 322 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 827 322 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 2 617 213 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 2 617 213 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 2 420 219 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 420 219 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 1 829 235 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Jyrki Jokipakka (Out of Payroll) 2 250 000 $ (3)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Cale Makar 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Logan Brown 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players22
Salary Commitment
Year 2019 : 74 050 000 $
Year 2020 : 64 700 000 $
Year 2021 : 46 000 000 $
Year 2022 : 32 600 000 $
Salary Average Commitment
Year 2019 : 74 050 000 $
Year 2020 : 64 700 000 $
Year 2021 : 46 000 000 $
Year 2022 : 32 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 050 000 $
Year 2020 : 64 700 000 $
Year 2021 : 46 000 000 $
Year 2022 : 32 600 000 $

Farm Players Salaries

Jakob Silfverberg 240 000 $ (2)
Salary Remaining : 136 216 $
Salary Average : 240 000 $
Salary Average Remaining : 136 216 $
Tyson Baillie 160 000 $ (1)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Nikita Scherbak 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Sean Malone 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Dane Fox (Out of Payroll) 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 49 662 $
Salary Average : 87 500 $
Salary Average Remaining : 49 662 $
Tyler Benson 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Christopher Clapperton 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Callum Booth 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 827 500 $
Year 2020 : 2 115 000 $
Year 2021 : 580 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 827 500 $
Year 2020 : 2 115 000 $
Year 2021 : 580 000 $
Year 2022 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 840 - 91,99%
Farm Level 2: 1000 - 11 $ - 909 - 90,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %17 200 - 100,00%
Average Income per Game1 335 452 $
Year to Date Revenue22 702 680 $
Farm
Home Games Left22
Average Attendance - %2 749 - 91,64%
Average Income per Game62 030 $
Year to Date Revenue1 054 502 $

Expense

Pro Players Total Salaries79 260 000 $
Pro Players Total Average Salaries79 260 000 $
Farm Players Total Salaries3 037 500 $
Farm Players Total Average Salaries3 037 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses35 615 312 $
Farm Year To Date Expenses1 608 535 $
Pro Salary Cap Per Days433 115 $
Pro Salary Cap To Date34 631 712 $
Farm Salary Cap Per Days16 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 379 939 $
Farm Estimated Season Revenue1 364 650 $
Pro Remaining Season Days103
Pro Expenses Per Days445 410 $
Pro Estimated Expenses45 877 230 $
Farm Remaining Season Days105
Farm Expenses Per Days19 662 $
Farm Estimated Expenses2 064 510 $
Estimated Season Expenses47 941 740 $
Estimated Season Salary Cap80 742 557 $
Estimate Under Maximum Salary Cap of 81 000 050 $257 493 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 742 557 $
Current Bank Account75 609 817 $
Projected Bank Account58 412 666 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 4 052 459 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 4 052 459 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 3 264 481 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 264 481 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 2 589 071 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 2 589 071 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 2 434 290 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 2 434 290 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 1 885 519 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 885 519 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 1 885 519 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 885 519 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 1 041 257 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 041 257 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 872 404 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 872 404 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 576 913 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 576 913 $
Henrik Borgstrom 860 000 $ (1)
-Salary Remaining : 484 044 $
-Salary Average : 860 000 $
-Salary Average Remaining : 484 044 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (2)
Salary Remaining : 153 243 $
Salary Average : 270 000 $
Salary Average Remaining : 153 243 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Erik Haula 200 000 $ (2)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Christian Folin 115 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 115 000 $
Salary Average Remaining : 65 270 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 63 851 $
Salary Average : 112 500 $
Salary Average Remaining : 63 851 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 58 176 $
Salary Average : 102 500 $
Salary Average Remaining : 58 176 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Jesper Bratt 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ryan Donato (Out of Payroll) 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Jake DeBrusk 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 43 986 $
Salary Average : 77 500 $
Salary Average Remaining : 43 986 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 815 - 90,77%
Farm Level 2: 1000 - 30 $ - 916 - 91,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %21 153 - 100,00%
Average Income per Game1 944 421 $
Year to Date Revenue34 999 584 $
Farm
Home Games Left22
Average Attendance - %2 732 - 91,06%
Average Income per Game113 648 $
Year to Date Revenue1 932 009 $

Expense

Pro Players Total Salaries78 374 999 $
Pro Players Total Average Salaries78 374 999 $
Farm Players Total Salaries2 502 500 $
Farm Players Total Average Salaries2 502 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 600 000 $
Pro Year To Date Expenses35 008 999 $
Farm Year To Date Expenses1 534 369 $
Pro Salary Cap Per Days428 279 $
Pro Salary Cap To Date33 734 145 $
Farm Salary Cap Per Days13 527 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 832 848 $
Farm Estimated Season Revenue2 500 247 $
Pro Remaining Season Days103
Pro Expenses Per Days443 306 $
Pro Estimated Expenses45 660 518 $
Farm Remaining Season Days105
Farm Expenses Per Days18 392 $
Farm Estimated Expenses1 931 160 $
Estimated Season Expenses47 591 678 $
Estimated Season Salary Cap80 446 882 $
Estimate Under Maximum Salary Cap of 81 000 050 $553 168 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 446 882 $
Current Bank Account685 511 $
Projected Bank Account(3 573 072 $)

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Mattias Tedenby 6 000 000 $ (3)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 3 264 481 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 264 481 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 3 011 202 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 3 011 202 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 1 604 098 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 604 098 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Benjamin Conz 2 250 000 $ (2)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Joseph Blandisi 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Derek Joslin 1 999 999 $ (1)
-Salary Remaining : 1 125 682 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 125 682 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 1 041 257 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 041 257 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 548 770 $
-Salary Average : 975 000 $
-Salary Average Remaining : 548 770 $
Jujhar Khaira 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Dany Heatley 800 000 $ (1)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Denis Godla 800 000 $ (2)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Total Pro Players24
Salary Commitment
Year 2019 : 78 374 999 $
Year 2020 : 56 775 000 $
Year 2021 : 35 600 000 $
Year 2022 : 18 250 000 $
Salary Average Commitment
Year 2019 : 78 374 999 $
Year 2020 : 56 775 000 $
Year 2021 : 35 600 000 $
Year 2022 : 18 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 374 999 $
Year 2020 : 56 775 000 $
Year 2021 : 35 600 000 $
Year 2022 : 18 250 000 $

Farm Players Salaries

Filip Berglund 180 000 $ (2)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 96 486 $
Salary Average : 170 000 $
Salary Average Remaining : 96 486 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Matt Puempel 135 000 $ (1)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Zachary Senyshyn 125 000 $ (1)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Gustav Possler (Out of Payroll) 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Max McCormick 110 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Derek Grant 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Nathan Bastian 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Ales Music 87 500 $ (3)
Salary Remaining : 49 662 $
Salary Average : 87 500 $
Salary Average Remaining : 49 662 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Erik Foley 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Eric Locke 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Andrei Kostitsyn 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 852 500 $
Year 2020 : 1 917 500 $
Year 2021 : 942 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 852 500 $
Year 2020 : 1 917 500 $
Year 2021 : 942 500 $
Year 2022 : 0 $

Philadelphia Flyers

Philadelphia Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 310 - 97,08%
Level 3: 2500 - 75 $ - 2 500 - 100,00%
Level 4: 7000 - 40 $ - 7 000 - 100,00%
Luxury : 1500 - 350 $ - 1 476 - 98,37%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 840 - 92,02%
Farm Level 2: 1000 - 12 $ - 918 - 91,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %24 786 - 99,14%
Average Income per Game3 154 398 $
Year to Date Revenue56 779 164 $
Farm
Home Games Left22
Average Attendance - %2 759 - 91,96%
Average Income per Game63 087 $
Year to Date Revenue1 072 479 $

Expense

Pro Players Total Salaries83 325 000 $
Pro Players Total Average Salaries83 825 000 $
Farm Players Total Salaries2 820 100 $
Farm Players Total Average Salaries2 820 100 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses34 486 336 $
Farm Year To Date Expenses1 739 872 $
Pro Salary Cap Per Days458 060 $
Pro Salary Cap To Date33 761 619 $
Farm Salary Cap Per Days15 244 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 242 358 $
Farm Estimated Season Revenue1 387 914 $
Pro Remaining Season Days103
Pro Expenses Per Days466 257 $
Pro Estimated Expenses48 024 471 $
Farm Remaining Season Days105
Farm Expenses Per Days20 379 $
Farm Estimated Expenses2 139 795 $
Estimated Season Expenses50 164 266 $
Estimated Season Salary Cap82 941 799 $
Estimate Under Maximum Salary Cap of 81 000 050 $-1 941 749 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 20 941 799 $
Current Bank Account59 472 276 $
Projected Bank Account76 938 282 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 346 995 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 2 392 077 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 392 077 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 1 604 098 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 604 098 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Taylor Chorney 1 900 000 $ (2)
-Salary Remaining : 1 069 399 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 069 399 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Cody Glass 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Mike Winther 875 000 $ (2)
-Salary Remaining : 492 486 $
-Salary Average : 875 000 $
-Salary Average Remaining : 492 486 $
Sebastian Repo 800 000 $ (3)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Jaroslav Janus 800 000 $ (1)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Total Pro Players24
Salary Commitment
Year 2019 : 83 325 000 $
Year 2020 : 78 525 000 $
Year 2021 : 66 100 000 $
Year 2022 : 36 500 000 $
Salary Average Commitment
Year 2019 : 83 825 000 $
Year 2020 : 78 025 000 $
Year 2021 : 65 600 000 $
Year 2022 : 36 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 825 000 $
Year 2020 : 78 025 000 $
Year 2021 : 65 600 000 $
Year 2022 : 36 500 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 275 000 $
Salary Average Remaining : 156 081 $
Craig Smith 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 110 676 $
Salary Average : 195 000 $
Salary Average Remaining : 110 676 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 110 676 $
Salary Average : 195 000 $
Salary Average Remaining : 110 676 $
Alex Plante (Out of Payroll) 170 000 $ (2)
Salary Remaining : 96 486 $
Salary Average : 170 000 $
Salary Average Remaining : 96 486 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 87 973 $
Salary Average : 155 000 $
Salary Average Remaining : 87 973 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 85 192 $
Salary Average : 150 100 $
Salary Average Remaining : 85 192 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Gabriel Dumont (Out of Payroll) 140 000 $ (1)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Michael Parks 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Jared Staal 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Kale Clague 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 5 448 - 85,30%
Level 2: 5000 - 125 $ - 4 229 - 84,58%
Level 3: 2000 - 100 $ - 1 671 - 83,57%
Level 4: 4000 - 100 $ - 2 752 - 68,80%
Luxury : 1000 - 400 $ - 886 - 88,62%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 655 - 32,74%
Farm Level 2: 1000 - 800 $ - 323 - 32,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %14 987 - 81,51%
Average Income per Game4 964 838 $
Year to Date Revenue84 402 240 $
Farm
Home Games Left22
Average Attendance - %977 - 32,58%
Average Income per Game657 231 $
Year to Date Revenue11 172 934 $

Expense

Pro Players Total Salaries81 063 462 $
Pro Players Total Average Salaries79 063 462 $
Farm Players Total Salaries2 545 000 $
Farm Players Total Average Salaries2 545 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 509 712 $
Farm Year To Date Expenses1 390 156 $
Pro Salary Cap Per Days432 041 $
Pro Salary Cap To Date34 695 648 $
Farm Salary Cap Per Days13 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue109 226 428 $
Farm Estimated Season Revenue14 459 091 $
Pro Remaining Season Days103
Pro Expenses Per Days453 899 $
Pro Estimated Expenses46 751 597 $
Farm Remaining Season Days105
Farm Expenses Per Days18 622 $
Farm Estimated Expenses1 955 310 $
Estimated Season Expenses48 706 907 $
Estimated Season Salary Cap79 195 871 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 804 179 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 195 871 $
Current Bank Account463 817 782 $
Projected Bank Account538 796 394 $

Pro Players Salaries

Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 4 502 732 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 4 390 164 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 4 390 164 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 4 080 601 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 080 601 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 3 117 276 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 3 117 276 $
Tim Erixon (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Tyler Bozak 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Stephen Weiss 1 000 000 $ (2)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 548 770 $
-Salary Average : 975 000 $
-Salary Average Remaining : 548 770 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 548 770 $
-Salary Average : 975 000 $
-Salary Average Remaining : 548 770 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 548 770 $
-Salary Average : 975 000 $
-Salary Average Remaining : 548 770 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Milan Michalek 900 000 $ (2)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Niklas Grossman 850 000 $ (1)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Erik Condra 750 000 $ (1)
-Salary Remaining : 422 131 $
-Salary Average : 750 000 $
-Salary Average Remaining : 422 131 $
Total Pro Players21
Salary Commitment
Year 2019 : 84 563 462 $
Year 2020 : 72 500 000 $
Year 2021 : 68 500 000 $
Year 2022 : 56 550 000 $
Salary Average Commitment
Year 2019 : 82 563 462 $
Year 2020 : 72 500 000 $
Year 2021 : 69 500 000 $
Year 2022 : 57 550 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 563 462 $
Year 2020 : 72 500 000 $
Year 2021 : 69 500 000 $
Year 2022 : 57 550 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Colin Greening 180 000 $ (2)
Salary Remaining : 102 162 $
Salary Average : 180 000 $
Salary Average Remaining : 102 162 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Anton Stralman 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Maxim Lapierre 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Marc Methot 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Kevin Connauton 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
David Jones 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Nick Petrecki 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Sebastian Owuya 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Martin Erat 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 545 000 $
Year 2020 : 802 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 545 000 $
Year 2020 : 802 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 2 968 - 98,94%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 830 - 91,48%
Farm Level 2: 1000 - 30 $ - 917 - 91,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %20 144 - 99,84%
Average Income per Game2 571 714 $
Year to Date Revenue43 719 140 $
Farm
Home Games Left22
Average Attendance - %2 747 - 91,56%
Average Income per Game116 436 $
Year to Date Revenue1 979 406 $

Expense

Pro Players Total Salaries68 500 000 $
Pro Players Total Average Salaries68 500 000 $
Farm Players Total Salaries2 429 000 $
Farm Players Total Average Salaries2 429 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses32 154 229 $
Farm Year To Date Expenses1 379 400 $
Pro Salary Cap Per Days374 317 $
Pro Salary Cap To Date30 971 164 $
Farm Salary Cap Per Days13 130 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 577 711 $
Farm Estimated Season Revenue2 561 584 $
Pro Remaining Season Days103
Pro Expenses Per Days387 978 $
Pro Estimated Expenses39 961 734 $
Farm Remaining Season Days105
Farm Expenses Per Days17 724 $
Farm Estimated Expenses1 861 020 $
Estimated Season Expenses41 822 754 $
Estimated Season Salary Cap69 525 815 $
Estimate Under Maximum Salary Cap of 81 000 050 $11 474 235 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 7 525 815 $
Current Bank Account70 489 078 $
Projected Bank Account87 805 619 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 5 909 836 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 5 909 836 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 1 660 383 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 660 383 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 1 575 956 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 575 956 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Brett Kulak (Out of Payroll) 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players21
Salary Commitment
Year 2019 : 70 000 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 70 000 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 000 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Brandon Manning 135 000 $ (1)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Philip Lane 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 92 500 $
Salary Average Remaining : 52 500 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Jack Evans 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Alex Tuch 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 47 108 $
Salary Average : 83 000 $
Salary Average Remaining : 47 108 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 46 824 $
Salary Average : 82 500 $
Salary Average Remaining : 46 824 $
Cam Barker 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Scott Walford (Out of Payroll) 78 000 $ (3)
Salary Remaining : 44 270 $
Salary Average : 78 000 $
Salary Average Remaining : 44 270 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 44 270 $
Salary Average : 78 000 $
Salary Average Remaining : 44 270 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 38 595 $
Salary Average : 68 000 $
Salary Average Remaining : 38 595 $
Total Farm Players28
Salary Commitment
Year 2019 : 2 507 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 507 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 6 838 - 91,18%
Level 2: 6500 - 122 $ - 5 374 - 82,68%
Level 3: 4000 - 80 $ - 2 494 - 62,36%
Level 4: 4000 - 62 $ - 3 567 - 89,18%
Luxury : 3000 - 300 $ - 1 501 - 50,05%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 839 - 91,96%
Farm Level 2: 1000 - 14 $ - 913 - 91,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %19 775 - 79,10%
Average Income per Game5 011 460 $
Year to Date Revenue85 194 825 $
Farm
Home Games Left22
Average Attendance - %2 752 - 91,74%
Average Income per Game76 192 $
Year to Date Revenue1 295 257 $

Expense

Pro Players Total Salaries86 400 000 $
Pro Players Total Average Salaries86 400 000 $
Farm Players Total Salaries2 725 000 $
Farm Players Total Average Salaries2 725 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 900 000 $)
Pro Year To Date Expenses37 564 371 $
Farm Year To Date Expenses1 482 138 $
Pro Salary Cap Per Days472 131 $
Pro Salary Cap To Date36 662 730 $
Farm Salary Cap Per Days14 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue110 252 126 $
Farm Estimated Season Revenue1 676 215 $
Pro Remaining Season Days103
Pro Expenses Per Days483 060 $
Pro Estimated Expenses49 755 180 $
Farm Remaining Season Days105
Farm Expenses Per Days18 514 $
Farm Estimated Expenses1 943 970 $
Estimated Season Expenses51 699 150 $
Estimated Season Salary Cap79 392 223 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 607 827 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 392 223 $
Current Bank Account117 080 548 $
Projected Bank Account177 309 739 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 4 136 885 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 4 136 885 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 4 080 601 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 080 601 $
Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 3 545 902 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 3 545 902 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 3 517 760 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 517 760 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 1 604 098 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 604 098 $
A.J. Greer 2 650 000 $ (3)
-Salary Remaining : 1 491 530 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 491 530 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Sébastien Piché 1 000 000 $ (2)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players22
Salary Commitment
Year 2019 : 86 400 000 $
Year 2020 : 76 100 000 $
Year 2021 : 45 250 000 $
Year 2022 : 32 850 000 $
Salary Average Commitment
Year 2019 : 86 400 000 $
Year 2020 : 76 100 000 $
Year 2021 : 45 250 000 $
Year 2022 : 32 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 400 000 $
Year 2020 : 76 100 000 $
Year 2021 : 45 250 000 $
Year 2022 : 32 850 000 $

Farm Players Salaries

Artturi Lehkonen 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Francis Perron 140 000 $ (1)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Liam O'Brien 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 55 000 $
Salary Average Remaining : 31 216 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 725 000 $
Year 2020 : 1 620 000 $
Year 2021 : 815 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 725 000 $
Year 2020 : 1 620 000 $
Year 2021 : 815 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 338 - 97,06%
Level 2: 5500 - 120 $ - 5 166 - 93,93%
Level 3: 3000 - 76 $ - 2 520 - 83,99%
Level 4: 6000 - 57 $ - 4 561 - 76,02%
Luxury : 1250 - 390 $ - 1 198 - 95,85%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 792 - 89,61%
Farm Level 2: 1000 - 15 $ - 903 - 90,32%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 783 - 88,39%
Average Income per Game3 273 101 $
Year to Date Revenue55 642 718 $
Farm
Home Games Left22
Average Attendance - %2 695 - 89,84%
Average Income per Game87 702 $
Year to Date Revenue1 490 931 $

Expense

Pro Players Total Salaries78 566 666 $
Pro Players Total Average Salaries78 566 666 $
Farm Players Total Salaries3 871 000 $
Farm Players Total Average Salaries3 871 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses34 399 543 $
Farm Year To Date Expenses2 172 223 $
Pro Salary Cap Per Days429 326 $
Pro Salary Cap To Date33 489 985 $
Farm Salary Cap Per Days20 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 008 223 $
Farm Estimated Season Revenue1 929 440 $
Pro Remaining Season Days103
Pro Expenses Per Days440 255 $
Pro Estimated Expenses45 346 265 $
Farm Remaining Season Days105
Farm Expenses Per Days26 330 $
Farm Estimated Expenses2 764 650 $
Estimated Season Expenses48 110 915 $
Estimated Season Salary Cap78 710 563 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 289 487 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 710 563 $
Current Bank Account38 089 543 $
Projected Bank Account63 916 291 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 4 502 732 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 502 732 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 3 752 276 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 3 752 276 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 2 940 847 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 2 940 847 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Noah Hanifin 4 000 000 $ (2)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 1 758 880 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 1 758 880 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 1 660 383 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 660 383 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Anders Lindback 2 150 000 $ (3)
-Salary Remaining : 1 210 109 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 1 210 109 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 928 689 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 928 689 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 647 268 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 647 268 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Total Pro Players22
Salary Commitment
Year 2019 : 78 566 666 $
Year 2020 : 53 600 000 $
Year 2021 : 41 250 000 $
Year 2022 : 22 850 000 $
Salary Average Commitment
Year 2019 : 78 566 666 $
Year 2020 : 53 600 000 $
Year 2021 : 41 250 000 $
Year 2022 : 22 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 566 666 $
Year 2020 : 53 600 000 $
Year 2021 : 41 250 000 $
Year 2022 : 22 850 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 169 986 $
Salary Average : 299 500 $
Salary Average Remaining : 169 986 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 153 243 $
Salary Average : 270 000 $
Salary Average Remaining : 153 243 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 122 027 $
Salary Average : 215 000 $
Salary Average Remaining : 122 027 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 107 838 $
Salary Average : 190 000 $
Salary Average Remaining : 107 838 $
Philip McRae 175 000 $ (1)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 88 824 $
Salary Average : 156 500 $
Salary Average Remaining : 88 824 $
David Kampf 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Michael Bunting (Out of Payroll) 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Josh Ho-Sang 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 991 000 $
Year 2020 : 2 476 000 $
Year 2021 : 1 146 500 $
Year 2022 : 551 500 $
Salary Average Commitment
Year 2019 : 3 991 000 $
Year 2020 : 2 476 000 $
Year 2021 : 1 146 500 $
Year 2022 : 551 500 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 5 391 - 82,95%
Level 2: 5500 - 125 $ - 4 529 - 82,35%
Level 3: 2150 - 100 $ - 1 758 - 81,76%
Level 4: 4000 - 100 $ - 2 637 - 65,93%
Luxury : 1000 - 400 $ - 927 - 92,68%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 656 - 32,78%
Farm Level 2: 1000 - 500 $ - 327 - 32,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %15 243 - 79,60%
Average Income per Game4 055 859 $
Year to Date Revenue68 949 600 $
Farm
Home Games Left22
Average Attendance - %983 - 32,76%
Average Income per Game653 051 $
Year to Date Revenue11 101 870 $

Expense

Pro Players Total Salaries83 650 000 $
Pro Players Total Average Salaries82 816 666 $
Farm Players Total Salaries3 377 500 $
Farm Players Total Average Salaries3 377 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses35 671 292 $
Farm Year To Date Expenses2 084 915 $
Pro Salary Cap Per Days452 550 $
Pro Salary Cap To Date34 358 915 $
Farm Salary Cap Per Days18 257 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue89 228 894 $
Farm Estimated Season Revenue14 367 126 $
Pro Remaining Season Days103
Pro Expenses Per Days476 776 $
Pro Estimated Expenses49 107 928 $
Farm Remaining Season Days105
Farm Expenses Per Days26 365 $
Farm Estimated Expenses2 768 325 $
Estimated Season Expenses51 876 253 $
Estimated Season Salary Cap80 971 565 $
Estimate Under Maximum Salary Cap of 81 000 050 $28 485 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 971 565 $
Current Bank Account260 735 727 $
Projected Bank Account312 455 494 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 4 502 732 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 3 564 663 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 4 221 311 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 4 690 346 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 2 673 497 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 673 497 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 1 435 246 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 435 246 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Nick Palmieri 1 800 000 $ (1)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Mason Appleton 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Total Pro Players20
Salary Commitment
Year 2019 : 83 650 000 $
Year 2020 : 60 150 000 $
Year 2021 : 58 200 000 $
Year 2022 : 57 250 000 $
Salary Average Commitment
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $
Salary Cap with 1 Way Contract
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 158 919 $
Salary Average : 280 000 $
Salary Average Remaining : 158 919 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Kevin Klein 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 100 743 $
Salary Average : 177 500 $
Salary Average Remaining : 100 743 $
Peter Holland 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
David Desharnais 130 000 $ (1)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Matt Niskanen 97 500 $ (1)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 55 338 $
Salary Average : 97 500 $
Salary Average Remaining : 55 338 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
David Booth 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Johnny Boychuk 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Liam Reddox 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 2 992 - 99,72%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 447 - 72,37%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 809 - 90,46%
Farm Level 2: 1000 - 15 $ - 924 - 92,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %21 939 - 97,51%
Average Income per Game3 131 733 $
Year to Date Revenue56 371 200 $
Farm
Home Games Left22
Average Attendance - %2 733 - 91,11%
Average Income per Game80 112 $
Year to Date Revenue1 361 903 $

Expense

Pro Players Total Salaries73 723 000 $
Pro Players Total Average Salaries73 473 000 $
Farm Players Total Salaries2 106 700 $
Farm Players Total Average Salaries2 106 700 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses35 139 008 $
Farm Year To Date Expenses1 304 262 $
Pro Salary Cap Per Days401 492 $
Pro Salary Cap To Date32 843 934 $
Farm Salary Cap Per Days11 388 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 766 400 $
Farm Estimated Season Revenue1 762 463 $
Pro Remaining Season Days103
Pro Expenses Per Days430 180 $
Pro Estimated Expenses44 308 540 $
Farm Remaining Season Days105
Farm Expenses Per Days16 252 $
Farm Estimated Expenses1 706 460 $
Estimated Season Expenses46 015 000 $
Estimated Season Salary Cap72 197 610 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 802 440 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 197 610 $
Current Bank Account145 796 904 $
Projected Bank Account167 310 767 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 4 502 732 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 4 362 022 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 2 967 863 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 2 967 863 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 2 307 650 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 307 650 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 1 069 399 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 069 399 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 731 694 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 731 694 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 619 126 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 619 126 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Tucker Poolman 850 000 $ (1)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players20
Salary Commitment
Year 2019 : 73 723 000 $
Year 2020 : 46 400 000 $
Year 2021 : 30 250 000 $
Year 2022 : 29 750 000 $
Salary Average Commitment
Year 2019 : 73 473 000 $
Year 2020 : 46 150 000 $
Year 2021 : 30 000 000 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 473 000 $
Year 2020 : 46 150 000 $
Year 2021 : 30 000 000 $
Year 2022 : 30 000 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Malcolm Subban 156 700 $ (1)
Salary Remaining : 88 938 $
Salary Average : 156 700 $
Salary Average Remaining : 88 938 $
Radko Gudas 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 115 000 $
Salary Average Remaining : 65 270 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Mads Eller 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Mike Vecchione (Out of Payroll) 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Patrik Nemeth 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Adam Burish 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Brian Flynn 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 227 - 90,64%
Farm Level 2: 1237 - 15 $ - 1 128 - 91,17%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 819 - 100,00%
Average Income per Game1 841 520 $
Year to Date Revenue33 147 360 $
Farm
Home Games Left22
Average Attendance - %1 354 - 91,08%
Average Income per Game25 796 $
Year to Date Revenue438 539 $

Expense

Pro Players Total Salaries67 200 000 $
Pro Players Total Average Salaries67 200 000 $
Farm Players Total Salaries2 337 500 $
Farm Players Total Average Salaries2 337 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 290 983 $
Pro Year To Date Expenses34 707 661 $
Farm Year To Date Expenses1 423 778 $
Pro Salary Cap Per Days367 213 $
Pro Salary Cap To Date33 754 934 $
Farm Salary Cap Per Days12 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 671 920 $
Farm Estimated Season Revenue567 521 $
Pro Remaining Season Days103
Pro Expenses Per Days378 142 $
Pro Estimated Expenses38 948 626 $
Farm Remaining Season Days105
Farm Expenses Per Days17 500 $
Farm Estimated Expenses1 837 500 $
Estimated Season Expenses40 786 126 $
Estimated Season Salary Cap72 868 856 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 131 194 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 868 856 $
Current Bank Account92 328 498 $
Projected Bank Account90 781 813 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 3 771 038 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 3 771 038 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 3 377 049 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 377 049 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 3 320 765 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 320 765 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Louis Leblanc 3 000 000 $ (4)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 1 519 672 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 519 672 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 984 973 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 984 973 $
Jesse Blacker 1 700 000 $ (3)
-Salary Remaining : 956 831 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 956 831 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 759 836 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 759 836 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 703 552 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 703 552 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Kasperi Kapanen (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 393 989 $
-Salary Average : 700 000 $
-Salary Average Remaining : 393 989 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 150 000 $
Year 2020 : 60 700 000 $
Year 2021 : 41 350 000 $
Year 2022 : 11 700 000 $
Salary Average Commitment
Year 2019 : 68 150 000 $
Year 2020 : 60 700 000 $
Year 2021 : 41 350 000 $
Year 2022 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 150 000 $
Year 2020 : 60 700 000 $
Year 2021 : 41 350 000 $
Year 2022 : 11 700 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
James Melindy 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Juuso Ikonen 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Ville Leino 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jhonas Enroth 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 92 500 $
Salary Average Remaining : 52 500 $
Erik Gustafsson 85 000 $ (1)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Robin Salo 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Garrett Meurs (Out of Payroll) 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 397 500 $
Year 2020 : 995 000 $
Year 2021 : 200 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 397 500 $
Year 2020 : 995 000 $
Year 2021 : 200 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 105 $ - 9 500 - 100,00%
Level 2: 6410 - 65 $ - 6 410 - 100,00%
Level 3: 2000 - 43 $ - 2 000 - 100,00%
Level 4: 4000 - 26 $ - 4 000 - 100,00%
Luxury : 2000 - 214 $ - 2 000 - 100,00%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 37 $ - 1 837 - 91,84%
Farm Level 2: 1000 - 17 $ - 919 - 91,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %23 910 - 100,00%
Average Income per Game1 912 063 $
Year to Date Revenue32 505 070 $
Farm
Home Games Left22
Average Attendance - %2 756 - 91,87%
Average Income per Game82 583 $
Year to Date Revenue1 403 913 $

Expense

Pro Players Total Salaries65 800 000 $
Pro Players Total Average Salaries65 800 000 $
Farm Players Total Salaries2 410 000 $
Farm Players Total Average Salaries2 410 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses30 379 239 $
Farm Year To Date Expenses1 941 969 $
Pro Salary Cap Per Days359 563 $
Pro Salary Cap To Date30 046 169 $
Farm Salary Cap Per Days13 027 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 065 385 $
Farm Estimated Season Revenue1 816 829 $
Pro Remaining Season Days103
Pro Expenses Per Days370 492 $
Pro Estimated Expenses38 160 676 $
Farm Remaining Season Days105
Farm Expenses Per Days17 081 $
Farm Estimated Expenses1 793 505 $
Estimated Season Expenses39 954 181 $
Estimated Season Salary Cap67 581 158 $
Estimate Under Maximum Salary Cap of 81 000 050 $13 418 892 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 5 581 158 $
Current Bank Account47 650 257 $
Projected Bank Account51 578 290 $

Pro Players Salaries

Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 3 742 896 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 3 742 896 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 3 236 339 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 236 339 $
Jason Demers (Out of Payroll) 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 3 039 344 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 039 344 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 2 251 366 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 251 366 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 1 632 240 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 632 240 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 1 266 393 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 266 393 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Vitek Vanecek 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 506 557 $
-Salary Average : 900 000 $
-Salary Average Remaining : 506 557 $
Mike Amadio 850 000 $ (3)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players21
Salary Commitment
Year 2019 : 71 300 000 $
Year 2020 : 53 600 000 $
Year 2021 : 33 400 000 $
Year 2022 : 26 700 000 $
Salary Average Commitment
Year 2019 : 71 300 000 $
Year 2020 : 53 600 000 $
Year 2021 : 33 400 000 $
Year 2022 : 26 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 300 000 $
Year 2020 : 53 600 000 $
Year 2021 : 33 400 000 $
Year 2022 : 26 700 000 $

Farm Players Salaries

David Schlemko 290 000 $ (2)
Salary Remaining : 164 595 $
Salary Average : 290 000 $
Salary Average Remaining : 164 595 $
Eddie Lack 210 000 $ (3)
Salary Remaining : 119 189 $
Salary Average : 210 000 $
Salary Average Remaining : 119 189 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Nicklas Jensen 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Joseph Labate 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 110 000 $
Salary Average Remaining : 62 432 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Alex Friesen (Out of Payroll) 80 000 $ (1)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Matic Podlipnik 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Jared Spurgeon 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Korbinian Holzer 70 000 $ (1)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Alex Peters (Out of Payroll) 65 000 $ (3)
Salary Remaining : 36 892 $
Salary Average : 65 000 $
Salary Average Remaining : 36 892 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 660 000 $
Year 2021 : 665 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 660 000 $
Year 2021 : 665 000 $
Year 2022 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 771 - 86,75%
Level 2: 4800 - 90 $ - 4 071 - 84,81%
Level 3: 2068 - 75 $ - 1 510 - 73,03%
Level 4: 4000 - 60 $ - 2 710 - 67,75%
Luxury : 1000 - 250 $ - 931 - 93,05%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 652 - 82,58%
Farm Level 2: 1000 - 35 $ - 891 - 89,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %13 993 - 80,57%
Average Income per Game1 818 350 $
Year to Date Revenue30 911 945 $
Farm
Home Games Left22
Average Attendance - %2 543 - 84,76%
Average Income per Game152 098 $
Year to Date Revenue2 585 659 $

Expense

Pro Players Total Salaries67 745 000 $
Pro Players Total Average Salaries67 745 000 $
Farm Players Total Salaries3 905 000 $
Farm Players Total Average Salaries3 905 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 700 000 $
Pro Year To Date Expenses33 498 443 $
Farm Year To Date Expenses2 058 543 $
Pro Salary Cap Per Days370 191 $
Pro Salary Cap To Date32 484 788 $
Farm Salary Cap Per Days21 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 003 694 $
Farm Estimated Season Revenue3 346 147 $
Pro Remaining Season Days103
Pro Expenses Per Days381 120 $
Pro Estimated Expenses39 255 360 $
Farm Remaining Season Days105
Farm Expenses Per Days26 514 $
Farm Estimated Expenses2 783 970 $
Estimated Season Expenses42 039 330 $
Estimated Season Salary Cap78 314 461 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 685 589 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 314 461 $
Current Bank Account124 257 960 $
Projected Bank Account125 568 471 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 4 784 153 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 784 153 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 1 685 710 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 1 685 710 $
Louick Marcotte 2 950 000 $ (3)
-Salary Remaining : 1 660 383 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 660 383 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 1 547 814 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 547 814 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 1 322 678 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 322 678 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 1 181 967 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 181 967 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 956 831 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 956 831 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Keith Aulie 1 500 000 $ (3)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 787 978 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 787 978 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Julius Bergman 850 000 $ (1)
-Salary Remaining : 478 415 $
-Salary Average : 850 000 $
-Salary Average Remaining : 478 415 $
Total Pro Players22
Salary Commitment
Year 2019 : 67 745 000 $
Year 2020 : 45 395 000 $
Year 2021 : 38 795 000 $
Year 2022 : 22 750 000 $
Salary Average Commitment
Year 2019 : 67 745 000 $
Year 2020 : 45 395 000 $
Year 2021 : 38 795 000 $
Year 2022 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 67 745 000 $
Year 2020 : 45 395 000 $
Year 2021 : 38 795 000 $
Year 2022 : 22 750 000 $

Farm Players Salaries

Patrice Cormier 295 000 $ (3)
Salary Remaining : 167 432 $
Salary Average : 295 000 $
Salary Average Remaining : 167 432 $
Mike Smith 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Marek Mazanec 250 000 $ (2)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 127 703 $
Salary Average : 225 000 $
Salary Average Remaining : 127 703 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 110 676 $
Salary Average : 195 000 $
Salary Average Remaining : 110 676 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Pius Suter 160 000 $ (1)
Salary Remaining : 90 811 $
Salary Average : 160 000 $
Salary Average Remaining : 90 811 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Brian Lee 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
David Griger 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 79 459 $
Salary Average : 140 000 $
Salary Average Remaining : 79 459 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Kris Russell 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Alexander Killorn 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Vladimir Sobotka 90 000 $ (1)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Riley Nash 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 905 000 $
Year 2020 : 3 070 000 $
Year 2021 : 1 905 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 3 905 000 $
Year 2020 : 3 070 000 $
Year 2021 : 1 905 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 811 - 90,54%
Farm Level 2: 1000 - 25 $ - 906 - 90,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 506 - 100,00%
Average Income per Game1 135 502 $
Year to Date Revenue19 303 530 $
Farm
Home Games Left22
Average Attendance - %2 716 - 90,55%
Average Income per Game89 370 $
Year to Date Revenue1 519 297 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries2 860 000 $
Farm Players Total Average Salaries2 860 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 209 017 $
Pro Year To Date Expenses31 818 305 $
Farm Year To Date Expenses1 625 407 $
Pro Salary Cap Per Days407 377 $
Pro Salary Cap To Date30 788 259 $
Farm Salary Cap Per Days14 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 981 039 $
Farm Estimated Season Revenue1 966 149 $
Pro Remaining Season Days103
Pro Expenses Per Days419 945 $
Pro Estimated Expenses43 254 335 $
Farm Remaining Season Days105
Farm Expenses Per Days20 865 $
Farm Estimated Expenses2 190 825 $
Estimated Season Expenses45 445 160 $
Estimated Season Salary Cap74 957 107 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 042 943 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 957 107 $
Current Bank Account16 377 273 $
Projected Bank Account(2 120 699 $)

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 4 221 311 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 221 311 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 2 954 918 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 954 918 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Kevin Marshall (Out of Payroll) 4 900 000 $ (3)
-Salary Remaining : 2 757 923 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 2 757 923 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 2 110 656 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 110 656 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 1 969 945 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 969 945 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 1 688 525 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 688 525 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 1 294 536 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 294 536 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 1 181 967 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 181 967 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 1 125 683 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 125 683 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Average Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $

Farm Players Salaries

Jason Zucker 275 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 275 000 $
Salary Average Remaining : 156 081 $
Joe Colborne 200 000 $ (1)
Salary Remaining : 113 514 $
Salary Average : 200 000 $
Salary Average Remaining : 113 514 $
Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Nick Ritchie 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 76 622 $
Salary Average : 135 000 $
Salary Average Remaining : 76 622 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 70 946 $
Salary Average : 125 000 $
Salary Average Remaining : 70 946 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Pavel Buchnevich 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
John Hayden (Out of Payroll) 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 51 081 $
Salary Average : 90 000 $
Salary Average Remaining : 51 081 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 48 243 $
Salary Average : 85 000 $
Salary Average Remaining : 48 243 $
Mathias From 75 000 $ (2)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Adam Musil 75 000 $ (3)
Salary Remaining : 42 568 $
Salary Average : 75 000 $
Salary Average Remaining : 42 568 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 34 054 $
Salary Average : 60 000 $
Salary Average Remaining : 34 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 060 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 060 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 6 000 - 100,00%
Level 2: 5000 - 46 $ - 5 000 - 100,00%
Level 3: 3000 - 20 $ - 3 000 - 100,00%
Level 4: 4004 - 19 $ - 4 004 - 100,00%
Luxury : 2000 - 5 $ - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 821 - 91,05%
Farm Level 2: 1000 - 1 $ - 915 - 91,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %20 004 - 100,00%
Average Income per Game852 385 $
Year to Date Revenue14 490 552 $
Farm
Home Games Left22
Average Attendance - %2 736 - 91,21%
Average Income per Game35 029 $
Year to Date Revenue595 499 $

Expense

Pro Players Total Salaries81 900 000 $
Pro Players Total Average Salaries80 900 000 $
Farm Players Total Salaries2 360 000 $
Farm Players Total Average Salaries2 360 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses35 685 798 $
Farm Year To Date Expenses1 593 235 $
Pro Salary Cap Per Days442 077 $
Pro Salary Cap To Date34 523 243 $
Farm Salary Cap Per Days12 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 752 479 $
Farm Estimated Season Revenue770 646 $
Pro Remaining Season Days103
Pro Expenses Per Days455 738 $
Pro Estimated Expenses46 941 014 $
Farm Remaining Season Days105
Farm Expenses Per Days18 162 $
Farm Estimated Expenses1 907 010 $
Estimated Season Expenses48 848 024 $
Estimated Season Salary Cap78 557 174 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 442 876 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 557 174 $
Current Bank Account(6 002 796 $)
Projected Bank Account(35 327 695 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 5 065 574 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 5 065 574 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 3 939 891 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 939 891 $
Brent Burns 6 750 000 $ (5)
-Salary Remaining : 3 799 180 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 799 180 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 3 658 470 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 658 470 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 3 095 628 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 095 628 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 2 814 208 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 814 208 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 2 645 355 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 2 645 355 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 2 532 787 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 532 787 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 2 392 077 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 829 235 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 1 801 093 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 801 093 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 1 519 672 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 519 672 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 1 407 104 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 407 104 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 1 013 115 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 013 115 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 900 546 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 900 546 $
Edward Pasquale 1 500 000 $ (1)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 844 262 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 844 262 $
Adam Brooks 1 200 000 $ (3)
-Salary Remaining : 675 410 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 675 410 $
Colin Blackwell 1 000 000 $ (2)
-Salary Remaining : 562 842 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 562 842 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 534 699 $
-Salary Average : 950 000 $
-Salary Average Remaining : 534 699 $
Mark Alt 800 000 $ (3)
-Salary Remaining : 450 273 $
-Salary Average : 800 000 $
-Salary Average Remaining : 450 273 $
Total Pro Players23
Salary Commitment
Year 2019 : 81 900 000 $
Year 2020 : 60 400 000 $
Year 2021 : 53 000 000 $
Year 2022 : 41 000 000 $
Salary Average Commitment
Year 2019 : 80 900 000 $
Year 2020 : 60 650 000 $
Year 2021 : 54 500 000 $
Year 2022 : 42 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 900 000 $
Year 2020 : 60 650 000 $
Year 2021 : 54 500 000 $
Year 2022 : 42 500 000 $

Farm Players Salaries

Matt Halischuk (Out of Payroll) 250 000 $ (1)
Salary Remaining : 141 892 $
Salary Average : 250 000 $
Salary Average Remaining : 141 892 $
Alexander Avtsin 185 000 $ (4)
Salary Remaining : 105 000 $
Salary Average : 185 000 $
Salary Average Remaining : 105 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 99 324 $
Salary Average : 175 000 $
Salary Average Remaining : 99 324 $
Erik Cernak 150 000 $ (1)
Salary Remaining : 85 135 $
Salary Average : 150 000 $
Salary Average Remaining : 85 135 $
Michael Joly 130 000 $ (2)
Salary Remaining : 73 784 $
Salary Average : 130 000 $
Salary Average Remaining : 73 784 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 68 108 $
Salary Average : 120 000 $
Salary Average Remaining : 68 108 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Noah Rod 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Greg Chase 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 56 757 $
Salary Average : 100 000 $
Salary Average Remaining : 56 757 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 53 919 $
Salary Average : 95 000 $
Salary Average Remaining : 53 919 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Jean-François Bérubé 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 45 405 $
Salary Average : 80 000 $
Salary Average Remaining : 45 405 $
Olof Lindbom 70 000 $ (3)
Salary Remaining : 39 730 $
Salary Average : 70 000 $
Salary Average Remaining : 39 730 $
James Sheppard 55 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 55 000 $
Salary Average Remaining : 31 216 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 610 000 $
Year 2020 : 1 960 000 $
Year 2021 : 855 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 610 000 $
Year 2020 : 1 960 000 $
Year 2021 : 855 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 70 540 289 $ 69 011 734 $ 11 988 316 $ 7 011 734 $ 212243
Arizona Coyotes 65 964 420 $ 70 502 014 $ 10 498 036 $ 8 502 014 $ 242549
Boston Bruins 16 900 939 $ 75 196 422 $ 5 803 628 $ 13 196 422 $ 242549
Buffalo Sabres 27 313 004 $ 75 060 980 $ 5 939 070 $ 13 060 980 $ 242448
Calgary Flames 54 085 885 $ 80 764 707 $ 235 343 $ 18 764 707 $ 212748
Carolina Hurricanes 16 875 232 $ 77 390 141 $ 3 609 909 $ 15 390 141 $ 222850
Chicago Blackhawks 109 452 847 $ 80 652 210 $ 347 840 $ 18 652 210 $ 202747
Colorado Avalanche 49 607 449 $ 78 810 664 $ 2 189 386 $ 16 810 664 $ 212445
Columbus Blue Jackets 5 567 565 $ 74 836 291 $ 6 163 759 $ 12 836 291 $ 232750
Dallas Stars 39 201 194 $ 71 981 347 $ 9 018 703 $ 9 981 347 $ 212445
Detroit Red Wings 29 304 111 $ 78 145 885 $ 2 854 165 $ 16 145 885 $ 202747
Edmonton Oilers 48 202 878 $ 72 749 443 $ 8 250 607 $ 10 749 443 $ 232346
Florida Panthers 71 904 642 $ 77 078 555 $ 3 921 495 $ 15 078 555 $ 202848
Los Angeles Kings 103 808 013 $ 79 007 603 $ 1 992 447 $ 17 007 603 $ 222749
Minnesota Wild 32 179 207 $ 78 821 866 $ 2 178 184 $ 16 821 866 $ 212445
Montreal Canadiens 136 504 971 $ 76 340 672 $ 4 659 378 $ 14 340 672 $ 212445
Nashville Predators 95 752 672 $ 80 513 255 $ 486 795 $ 18 513 255 $ 202545
New Jersey Devils 52 370 841 $ 76 243 399 $ 4 756 651 $ 14 243 399 $ 222547
New York Islanders 68 147 361 $ 70 429 274 $ 10 570 776 $ 8 429 274 $ 222749
New York Rangers 75 609 817 $ 80 742 557 $ 257 493 $ 18 742 557 $ 212748
Ottawa Senators 685 511 $ 80 446 882 $ 553 168 $ 18 446 882 $ 242650
Philadelphia Flyers 59 472 276 $ 82 941 799 $ -1 941 749 $ 20 941 799 $ 242448
Pittsburgh Penguins 463 817 782 $ 79 195 871 $ 1 804 179 $ 17 195 871 $ 212546
Quebec Nordiques 70 489 078 $ 69 525 815 $ 11 474 235 $ 7 525 815 $ 212849
San Jose Sharks 117 080 548 $ 79 392 223 $ 1 607 827 $ 17 392 223 $ 222749
Seattle Saints 38 089 543 $ 78 710 563 $ 2 289 487 $ 16 710 563 $ 222648
St. Louis Blues 260 735 727 $ 80 971 565 $ 28 485 $ 18 971 565 $ 202545
Tampa Bay Lightning 145 796 904 $ 72 197 610 $ 8 802 440 $ 10 197 610 $ 202343
Toronto Maple Leafs 92 328 498 $ 72 868 856 $ 8 131 194 $ 10 868 856 $ 212344
Vancouver Canucks 47 650 257 $ 67 581 158 $ 13 418 892 $ 5 581 158 $ 212647
Vegas Golden Knights 124 257 960 $ 78 314 461 $ 2 685 589 $ 16 314 461 $ 222749
Washington Capitals 16 377 273 $ 74 957 107 $ 6 042 943 $ 12 957 107 $ 212748
Winnipeg Jets (6 002 796 $) 78 557 174 $ 2 442 876 $ 16 557 174 $ 232447