Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 85 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 750 000 $
Pro Players Total Average Salaries80 750 000 $
Farm Players Total Salaries1 545 100 $
Farm Players Total Average Salaries1 545 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 604 839 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 685 806 $
Pro Estimated Expenses83 259 986 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses83 259 986 $
Estimated Season Salary Cap80 750 009 $
Estimate Under Maximum Salary Cap of 81 000 050 $250 041 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 750 009 $
Current Bank Account87 476 673 $
Projected Bank Account4 216 687 $

Pro Players Salaries

Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Ilya Bryzgalov 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 700 000 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Scott Darling 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jiri Sekac 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jesperi Kotkaniemi 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Filip Hronek 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Owen Tippett 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Rudolfs Balcers 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Noah Juulsen 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Trevor Carrick 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Kalle Kossila 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Joonas Lyytinen 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Nikita Korostelev 650 000 $ (3)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players30
Salary Commitment
Year 2019 : 80 750 000 $
Year 2020 : 65 000 000 $
Year 2021 : 52 800 000 $
Year 2022 : 36 250 000 $
Salary Average Commitment
Year 2019 : 80 750 000 $
Year 2020 : 65 000 000 $
Year 2021 : 52 800 000 $
Year 2022 : 36 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 750 000 $
Year 2020 : 65 000 000 $
Year 2021 : 52 800 000 $
Year 2022 : 36 250 000 $

Farm Players Salaries

Jonathon Merrill 225 000 $ (5)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 150 100 $
Salary Average : 150 100 $
Salary Average Remaining : 150 100 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Colton Point 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Total Farm Players14
Salary Commitment
Year 2019 : 1 545 100 $
Year 2020 : 1 155 000 $
Year 2021 : 225 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 1 545 100 $
Year 2020 : 1 155 000 $
Year 2021 : 225 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 48 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 765 000 $
Pro Players Total Average Salaries81 765 000 $
Farm Players Total Salaries3 195 000 $
Farm Players Total Average Salaries3 195 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 637 581 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 718 226 $
Pro Estimated Expenses84 265 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses84 265 006 $
Estimated Season Salary Cap81 765 011 $
Estimate Under Maximum Salary Cap of 81 000 050 $-764 961 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 19 765 011 $
Current Bank Account48 859 820 $
Projected Bank Account(35 405 186 $)

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Brandon Gormley 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Matt Benning 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 1 740 000 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 1 740 000 $
David Kampf 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nikita Jevpalovs 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Olivier Roy 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Joachim Blichfeld 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Justin Almeida 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Trey Fix-Wolansky 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Yegor Sharangovich 775 000 $ (3)
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Kacper Bartnik 600 000 $ (4)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Demid Yeremeyev 500 000 $ (3)
-Salary Remaining : 500 000 $
-Salary Average : 500 000 $
-Salary Average Remaining : 500 000 $
Gregorio Gios 500 000 $ (3)
-Salary Remaining : 500 000 $
-Salary Average : 500 000 $
-Salary Average Remaining : 500 000 $
Total Pro Players26
Salary Commitment
Year 2019 : 81 765 000 $
Year 2020 : 77 315 000 $
Year 2021 : 60 165 000 $
Year 2022 : 42 350 000 $
Salary Average Commitment
Year 2019 : 81 765 000 $
Year 2020 : 77 315 000 $
Year 2021 : 60 165 000 $
Year 2022 : 42 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 765 000 $
Year 2020 : 77 315 000 $
Year 2021 : 60 165 000 $
Year 2022 : 42 350 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Joseph Blandisi 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Ronalds Kenins 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Sam Jardine 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Connor Hellebuyck 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
T.J. Brodie 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Max Hermens 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Vilmos Gallo 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Conor Garland 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Juuso Ikonen 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Hafthor Sigrunarson 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jacob Ratcliffe 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 195 000 $
Year 2020 : 1 605 000 $
Year 2021 : 205 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 195 000 $
Year 2020 : 1 605 000 $
Year 2021 : 205 000 $
Year 2022 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 170 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 200 000 $
Pro Players Total Average Salaries76 200 000 $
Farm Players Total Salaries2 455 000 $
Farm Players Total Average Salaries2 455 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 458 065 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 570 968 $
Pro Estimated Expenses79 700 008 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 700 008 $
Estimated Season Salary Cap76 200 015 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 800 035 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 200 015 $
Current Bank Account17 465 444 $
Projected Bank Account(62 234 564 $)

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Josh Harding 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 6 800 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jonathan Drouin 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 3 650 000 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 650 000 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Riley Sheahan 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Dalton Thrower 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 200 000 $
Year 2020 : 62 800 000 $
Year 2021 : 45 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 76 200 000 $
Year 2020 : 61 800 000 $
Year 2021 : 46 050 000 $
Year 2022 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 200 000 $
Year 2020 : 61 800 000 $
Year 2021 : 46 050 000 $
Year 2022 : 29 050 000 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Frank Vatrano 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Justin Florek 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Vladimir Tkachev 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lars Volden 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tommy Cross 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 530 000 $
Year 2021 : 120 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 530 000 $
Year 2021 : 120 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 0 - 0,00%
Level 2: 5500 - 54 $ - 0 - 0,00%
Level 3: 3070 - 30 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 8 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 215 000 $
Pro Players Total Average Salaries75 500 714 $
Farm Players Total Salaries2 727 500 $
Farm Players Total Average Salaries2 727 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 435 507 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 603 710 $
Pro Estimated Expenses80 715 010 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 715 010 $
Estimated Season Salary Cap72 000 717 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 999 333 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 000 717 $
Current Bank Account39 386 025 $
Projected Bank Account(41 328 985 $)

Pro Players Salaries

James Neal 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 7 285 714 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Evander Kane 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 700 000 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Alexei Mitrofanov 1 565 000 $ (4)
-Salary Remaining : 1 565 000 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 565 000 $
Julius Honka 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Andrej Nestrasil 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Warren Foegele 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 215 000 $
Year 2020 : 66 115 000 $
Year 2021 : 56 115 000 $
Year 2022 : 42 565 000 $
Salary Average Commitment
Year 2019 : 75 500 714 $
Year 2020 : 65 400 714 $
Year 2021 : 57 400 714 $
Year 2022 : 44 850 714 $
Salary Cap with 1 Way Contract
Year 2019 : 75 500 714 $
Year 2020 : 65 400 714 $
Year 2021 : 57 400 714 $
Year 2022 : 44 850 714 $

Farm Players Salaries

Richard Panik 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kole Lind 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
James Sheppard 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 727 500 $
Year 2020 : 1 632 500 $
Year 2021 : 1 375 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 727 500 $
Year 2020 : 1 632 500 $
Year 2021 : 1 375 000 $
Year 2022 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 0 - 0,00%
Level 2: 6500 - 60 $ - 0 - 0,00%
Level 3: 3289 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 345 000 $
Pro Players Total Average Salaries75 345 000 $
Farm Players Total Salaries3 552 500 $
Farm Players Total Average Salaries3 552 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 430 484 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 527 258 $
Pro Estimated Expenses78 344 998 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 344 998 $
Estimated Season Salary Cap75 345 004 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 655 046 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 345 004 $
Current Bank Account60 846 470 $
Projected Bank Account(17 498 528 $)

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 9 800 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 9 800 000 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 3 645 000 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 3 645 000 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 2 650 000 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 650 000 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Nolan Patrick 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 345 000 $
Year 2020 : 48 895 000 $
Year 2021 : 30 595 000 $
Year 2022 : 12 000 000 $
Salary Average Commitment
Year 2019 : 75 345 000 $
Year 2020 : 48 895 000 $
Year 2021 : 30 595 000 $
Year 2022 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 345 000 $
Year 2020 : 48 895 000 $
Year 2021 : 30 595 000 $
Year 2022 : 12 000 000 $

Farm Players Salaries

Fredrik Claesson 275 000 $ (3)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 248 000 $
Salary Average : 248 000 $
Salary Average Remaining : 248 000 $
Drew Miller 247 500 $ (1)
Salary Remaining : 247 500 $
Salary Average : 247 500 $
Salary Average Remaining : 247 500 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 135 500 $
Salary Average : 135 500 $
Salary Average Remaining : 135 500 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Zachary Senyshyn 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
John Ramage 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Josh Ho-Sang 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Paul 96 500 $ (2)
Salary Remaining : 96 500 $
Salary Average : 96 500 $
Salary Average Remaining : 96 500 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Riley Barber 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Luke Green 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 552 500 $
Year 2020 : 2 395 000 $
Year 2021 : 928 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 552 500 $
Year 2020 : 2 395 000 $
Year 2021 : 928 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 135 $ - 0 - 0,00%
Level 2: 5180 - 95 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 780 000 $
Pro Players Total Average Salaries92 780 000 $
Farm Players Total Salaries2 510 000 $
Farm Players Total Average Salaries2 510 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 992 903 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days3 041 290 $
Pro Estimated Expenses94 279 990 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses94 279 990 $
Estimated Season Salary Cap92 779 993 $
Estimate Under Maximum Salary Cap of 81 000 050 $-11 779 943 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 30 779 993 $
Current Bank Account22 891 312 $
Projected Bank Account(71 388 678 $)

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 5 350 000 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Kyle Okposo 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 900 000 $
Cal Clutterbuck 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
James Wisniewski 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Josh Manson 2 400 000 $ (4)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Andrew Ladd 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 950 000 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Ben Scrivens 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Carter Ashton 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Paul Byron 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Joey Hishon 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Alexei Bereglazov 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Daniel Carcillo 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Oscar Lindberg 930 000 $ (2)
-Salary Remaining : 930 000 $
-Salary Average : 930 000 $
-Salary Average Remaining : 930 000 $
Total Pro Players31
Salary Commitment
Year 2019 : 92 780 000 $
Year 2020 : 79 580 000 $
Year 2021 : 42 800 000 $
Year 2022 : 32 200 000 $
Salary Average Commitment
Year 2019 : 92 780 000 $
Year 2020 : 79 580 000 $
Year 2021 : 42 800 000 $
Year 2022 : 32 200 000 $
Salary Cap with 1 Way Contract
Year 2019 : 92 780 000 $
Year 2020 : 79 580 000 $
Year 2021 : 42 800 000 $
Year 2022 : 32 200 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 235 000 $
Salary Average : 235 000 $
Salary Average Remaining : 235 000 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Michael Stone 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 155 000 $
Salary Average : 155 000 $
Salary Average Remaining : 155 000 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 2 510 000 $
Year 2020 : 1 095 000 $
Year 2021 : 630 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 510 000 $
Year 2020 : 1 095 000 $
Year 2021 : 630 000 $
Year 2022 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 220 $ - 0 - 0,00%
Level 2: 5500 - 120 $ - 0 - 0,00%
Level 3: 2500 - 70 $ - 0 - 0,00%
Level 4: 4500 - 50 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 595 000 $
Pro Players Total Average Salaries86 595 000 $
Farm Players Total Salaries2 329 000 $
Farm Players Total Average Salaries2 329 000 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 793 387 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 817 581 $
Pro Estimated Expenses87 345 011 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses87 345 011 $
Estimated Season Salary Cap90 594 997 $
Estimate Under Maximum Salary Cap of 81 000 050 $-9 594 947 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 28 594 997 $
Current Bank Account94 757 508 $
Projected Bank Account7 412 497 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 8 350 000 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 8 350 000 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Noah Hanifin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jonathan Bernier 2 995 000 $ (2)
-Salary Remaining : 2 995 000 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 995 000 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Brandon Pirri 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Austin Czarnik 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Trevor Van Riemsdyk 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Christopher DiDomenico 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Nikolai Zherdev 775 000 $ (2)
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Total Pro Players24
Salary Commitment
Year 2019 : 86 595 000 $
Year 2020 : 69 145 000 $
Year 2021 : 57 650 000 $
Year 2022 : 42 250 000 $
Salary Average Commitment
Year 2019 : 86 595 000 $
Year 2020 : 69 145 000 $
Year 2021 : 57 650 000 $
Year 2022 : 42 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 595 000 $
Year 2020 : 69 145 000 $
Year 2021 : 57 650 000 $
Year 2022 : 42 250 000 $

Farm Players Salaries

Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Julian Melchiori 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Helewka 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Jason Fram 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
David Gilbert 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Salary Average Remaining : 117 500 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Holl 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jack Roslovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 86 500 $
Salary Average : 86 500 $
Salary Average Remaining : 86 500 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 82 500 $
Salary Average : 82 500 $
Salary Average Remaining : 82 500 $
Byron Froese 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Erik Foley 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 2 329 000 $
Year 2020 : 1 585 000 $
Year 2021 : 820 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 2 329 000 $
Year 2020 : 1 585 000 $
Year 2021 : 820 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 180 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 885 000 $
Pro Players Total Average Salaries87 885 000 $
Farm Players Total Salaries3 359 500 $
Farm Players Total Average Salaries3 359 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 835 000 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 883 387 $
Pro Estimated Expenses89 384 997 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses89 384 997 $
Estimated Season Salary Cap87 885 000 $
Estimate Under Maximum Salary Cap of 81 000 050 $-6 884 950 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 25 885 000 $
Current Bank Account49 622 963 $
Projected Bank Account(39 762 034 $)

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 4 575 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 4 575 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Jack Hillen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Martin Frk 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anton Lander 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Carl Gunnarsson 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 350 000 $
Ty Wishart 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Tim Heed 960 000 $ (3)
-Salary Remaining : 960 000 $
-Salary Average : 960 000 $
-Salary Average Remaining : 960 000 $
Jimmy Huntington 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players24
Salary Commitment
Year 2019 : 87 885 000 $
Year 2020 : 66 785 000 $
Year 2021 : 52 635 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 87 885 000 $
Year 2020 : 66 785 000 $
Year 2021 : 52 635 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 87 885 000 $
Year 2020 : 66 785 000 $
Year 2021 : 52 635 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 299 500 $
Salary Average : 299 500 $
Salary Average Remaining : 299 500 $
Anton Slepyshev 295 000 $ (2)
Salary Remaining : 295 000 $
Salary Average : 295 000 $
Salary Average Remaining : 295 000 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 295 000 $
Salary Average : 295 000 $
Salary Average Remaining : 295 000 $
Jake Walman 225 000 $ (3)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Taylor Leier 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Luke Walker 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Gus Young 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 3 359 500 $
Year 2020 : 2 639 500 $
Year 2021 : 1 094 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 359 500 $
Year 2020 : 2 639 500 $
Year 2021 : 1 094 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 202 043 $
Pro Players Total Average Salaries78 202 043 $
Farm Players Total Salaries2 260 000 $
Farm Players Total Average Salaries2 260 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 522 647 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 587 163 $
Pro Estimated Expenses80 202 053 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 202 053 $
Estimated Season Salary Cap78 202 057 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 797 993 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 202 057 $
Current Bank Account19 446 748 $
Projected Bank Account(60 755 305 $)

Pro Players Salaries

Rick Nash 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 6 200 000 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 6 200 000 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 3 785 000 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 3 785 000 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Mirco Mueller 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 1 567 043 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 1 567 043 $
Michael Chaput 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Aaron Dell 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Dominik Bokk 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Shane Bowers 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Martin Kaut 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Erik Gustafsson 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Carsen Twarynski 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Cal Foote 450 000 $ (1)
-Salary Remaining : 450 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Total Pro Players29
Salary Commitment
Year 2019 : 78 202 043 $
Year 2020 : 52 917 043 $
Year 2021 : 40 200 000 $
Year 2022 : 20 900 000 $
Salary Average Commitment
Year 2019 : 78 202 043 $
Year 2020 : 52 917 043 $
Year 2021 : 40 200 000 $
Year 2022 : 20 900 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 202 043 $
Year 2020 : 52 917 043 $
Year 2021 : 40 200 000 $
Year 2022 : 20 900 000 $

Farm Players Salaries

Connor Carrick 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Slater Koekkoek 165 000 $ (3)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Madison Bowey 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Spencer Martin 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Shane Hanna 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
David Quenneville 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Barclay Goodrow 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Remi Elie 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 260 000 $
Year 2020 : 1 230 000 $
Year 2021 : 165 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 260 000 $
Year 2020 : 1 230 000 $
Year 2021 : 165 000 $
Year 2022 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 0 - 0,00%
Level 2: 5000 - 59 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 200 000 $
Pro Players Total Average Salaries72 200 000 $
Farm Players Total Salaries2 630 000 $
Farm Players Total Average Salaries2 630 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 329 032 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 393 548 $
Pro Estimated Expenses74 199 988 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 199 988 $
Estimated Season Salary Cap72 199 992 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 800 058 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 199 992 $
Current Bank Account9 973 266 $
Projected Bank Account(64 226 722 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 5 150 000 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 5 150 000 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 2 450 000 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 2 450 000 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nick Holden 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nick Suzuki 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 72 200 000 $
Year 2020 : 49 000 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $
Salary Average Commitment
Year 2019 : 72 200 000 $
Year 2020 : 49 000 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 200 000 $
Year 2020 : 49 000 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $

Farm Players Salaries

Patrik Nemeth 350 000 $ (4)
Salary Remaining : 350 000 $
Salary Average : 350 000 $
Salary Average Remaining : 350 000 $
Haydn Fleury 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Marc-Andre Cliche 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Filip Gustavsson 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Curtis McKenzie 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Markus Nutivaara 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Justin Kea 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Givani Smith 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 630 000 $
Year 2020 : 1 650 000 $
Year 2021 : 630 000 $
Year 2022 : 630 000 $
Salary Average Commitment
Year 2019 : 2 630 000 $
Year 2020 : 1 650 000 $
Year 2021 : 630 000 $
Year 2022 : 630 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 0 - 0,00%
Level 2: 5500 - 76 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 900 000 $
Pro Players Total Average Salaries81 900 000 $
Farm Players Total Salaries1 935 000 $
Farm Players Total Average Salaries1 935 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 641 935 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 716 129 $
Pro Estimated Expenses84 199 999 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses84 199 999 $
Estimated Season Salary Cap81 899 985 $
Estimate Under Maximum Salary Cap of 81 000 050 $-899 935 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 19 899 985 $
Current Bank Account50 051 156 $
Projected Bank Account(34 148 843 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Dave Bolland 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 950 000 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Ilya Konovalov 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Michael Bournival 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Jake Allen 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 88 400 000 $
Year 2020 : 79 400 000 $
Year 2021 : 64 300 000 $
Year 2022 : 52 500 000 $
Salary Average Commitment
Year 2019 : 88 400 000 $
Year 2020 : 79 400 000 $
Year 2021 : 64 300 000 $
Year 2022 : 52 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 88 400 000 $
Year 2020 : 79 400 000 $
Year 2021 : 64 300 000 $
Year 2022 : 52 500 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Shane Prince 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Almqvist 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Button 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Chad Billins 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 935 000 $
Year 2020 : 1 495 000 $
Year 2021 : 300 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 1 935 000 $
Year 2020 : 1 495 000 $
Year 2021 : 300 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 180 $ - 0 - 0,00%
Level 2: 4839 - 80 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 320 $ - 0 - 0,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries2 790 000 $
Farm Players Total Average Salaries2 790 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 404 839 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 485 484 $
Pro Estimated Expenses77 050 004 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses77 050 004 $
Estimated Season Salary Cap74 550 009 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 450 041 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 550 009 $
Current Bank Account49 595 001 $
Projected Bank Account(27 455 003 $)

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Gabriel Vilardi 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Dmitri Samorukov 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Michael McLeod 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
J.D. Greenway 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Tyrell Goulbourne 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Antoine Morand 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Cameron Hughes 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players26
Salary Commitment
Year 2019 : 74 550 000 $
Year 2020 : 55 150 000 $
Year 2021 : 34 200 000 $
Year 2022 : 18 450 000 $
Salary Average Commitment
Year 2019 : 74 550 000 $
Year 2020 : 55 150 000 $
Year 2021 : 34 200 000 $
Year 2022 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 550 000 $
Year 2020 : 55 150 000 $
Year 2021 : 34 200 000 $
Year 2022 : 18 450 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Mikko Vainonen 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Bogdan Yakimov 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Brendan Lemieux 130 000 $ (4)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Kailer Yamamoto 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colton White 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Beau Starrett 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 50 000 $
Salary Average : 50 000 $
Salary Average Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 2 790 000 $
Year 2020 : 2 095 000 $
Year 2021 : 1 505 000 $
Year 2022 : 1 145 000 $
Salary Average Commitment
Year 2019 : 2 790 000 $
Year 2020 : 2 095 000 $
Year 2021 : 1 505 000 $
Year 2022 : 1 145 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 85 $ - 0 - 0,00%
Level 3: 2250 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 75 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 733 333 $
Pro Players Total Average Salaries80 745 833 $
Farm Players Total Salaries2 645 000 $
Farm Players Total Average Salaries2 645 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 604 704 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 636 559 $
Pro Estimated Expenses81 733 329 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses81 733 329 $
Estimated Season Salary Cap80 745 824 $
Estimate Under Maximum Salary Cap of 81 000 050 $254 226 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 745 824 $
Current Bank Account28 734 504 $
Projected Bank Account(52 998 825 $)

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 3 333 333 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 3 333 333 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Joel Edmundson 2 600 000 $ (4)
-Salary Remaining : 2 600 000 $
-Salary Average : 3 612 500 $
-Salary Average Remaining : 3 612 500 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Troy Brouwer 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Colin White 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Johan Gustafsson 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 79 733 333 $
Year 2020 : 61 483 333 $
Year 2021 : 53 583 333 $
Year 2022 : 38 850 000 $
Salary Average Commitment
Year 2019 : 80 745 833 $
Year 2020 : 61 895 833 $
Year 2021 : 52 895 833 $
Year 2022 : 38 112 500 $
Salary Cap with 1 Way Contract
Year 2019 : 80 745 833 $
Year 2020 : 61 895 833 $
Year 2021 : 52 895 833 $
Year 2022 : 38 112 500 $

Farm Players Salaries

Lauri Korpikoski 300 000 $ (1)
Salary Remaining : 300 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Colby Robak 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Justin Feser 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Al Montoya 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Garrett Wilson 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Rourke Chartier 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 645 000 $
Year 2020 : 1 240 000 $
Year 2021 : 480 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 645 000 $
Year 2020 : 1 240 000 $
Year 2021 : 480 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 325 000 $
Pro Players Total Average Salaries83 325 000 $
Farm Players Total Salaries2 180 000 $
Farm Players Total Average Salaries2 180 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 687 903 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 710 484 $
Pro Estimated Expenses84 025 004 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses84 025 004 $
Estimated Season Salary Cap83 324 993 $
Estimate Under Maximum Salary Cap of 81 000 050 $-2 324 943 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 21 324 993 $
Current Bank Account103 294 633 $
Projected Bank Account19 269 629 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Jordan Weal 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Caleb Jones 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brett Howden 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Mathieu Joseph 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matt Luff 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Ross Colton 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Mitchell Stephens 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Nolan Stevens 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Jeff Taylor 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Mikey Eyssimont 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Oleg Sosunov 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players30
Salary Commitment
Year 2019 : 83 325 000 $
Year 2020 : 67 175 000 $
Year 2021 : 54 475 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 83 325 000 $
Year 2020 : 67 175 000 $
Year 2021 : 54 475 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 325 000 $
Year 2020 : 67 175 000 $
Year 2021 : 54 475 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Matt Donovan 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Patrick Holland 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Mete 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jujhar Khaira 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miles Wood 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Adin Hill 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 180 000 $
Year 2020 : 1 060 000 $
Year 2021 : 200 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 180 000 $
Year 2020 : 1 060 000 $
Year 2021 : 200 000 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 188 $ - 0 - 0,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 200 000 $
Pro Players Total Average Salaries85 200 000 $
Farm Players Total Salaries2 525 000 $
Farm Players Total Average Salaries2 525 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 748 387 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 787 097 $
Pro Estimated Expenses86 400 007 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses86 400 007 $
Estimated Season Salary Cap85 199 997 $
Estimate Under Maximum Salary Cap of 81 000 050 $-4 199 947 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 23 199 997 $
Current Bank Account55 354 146 $
Projected Bank Account(31 045 861 $)

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 750 000 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Michael Sgarbossa 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Ryan Sproul 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Nick Sorensen 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Roman Horak 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players23
Salary Commitment
Year 2019 : 85 200 000 $
Year 2020 : 69 550 000 $
Year 2021 : 58 400 000 $
Year 2022 : 28 150 000 $
Salary Average Commitment
Year 2019 : 85 200 000 $
Year 2020 : 69 550 000 $
Year 2021 : 58 400 000 $
Year 2022 : 28 150 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 200 000 $
Year 2020 : 69 550 000 $
Year 2021 : 58 400 000 $
Year 2022 : 28 150 000 $

Farm Players Salaries

Carl Klingberg 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Danick Martel 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Sebastian Collberg 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
François Tremblay 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Cody Almond 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Matthias Plachta 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Reto Suri 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
John Marino 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 2019 : 2 525 000 $
Year 2020 : 2 415 000 $
Year 2021 : 520 000 $
Year 2022 : 220 000 $
Salary Average Commitment
Year 2019 : 2 525 000 $
Year 2020 : 2 415 000 $
Year 2021 : 520 000 $
Year 2022 : 220 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 100 $ - 0 - 0,00%
Level 2: 5500 - 80 $ - 0 - 0,00%
Level 3: 2500 - 70 $ - 0 - 0,00%
Level 4: 4500 - 55 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 550 000 $
Pro Players Total Average Salaries78 550 000 $
Farm Players Total Salaries2 530 000 $
Farm Players Total Average Salaries2 530 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 533 871 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 582 258 $
Pro Estimated Expenses80 049 998 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 049 998 $
Estimated Season Salary Cap78 550 001 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 450 049 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 550 001 $
Current Bank Account110 560 435 $
Projected Bank Account30 510 437 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 12 000 000 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 12 000 000 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 6 800 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Xavier Ouellet 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Christian Wolanin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 500 000 $
Year 2020 : 65 050 000 $
Year 2021 : 42 000 000 $
Year 2022 : 30 000 000 $
Salary Average Commitment
Year 2019 : 79 500 000 $
Year 2020 : 65 050 000 $
Year 2021 : 42 000 000 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 500 000 $
Year 2020 : 65 050 000 $
Year 2021 : 42 000 000 $
Year 2022 : 30 000 000 $

Farm Players Salaries

Ilya Samsonov 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Greg McKegg 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dustin Brown 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ben Smith 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Josh Currie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dominic Turgeon 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 530 000 $
Year 2020 : 1 130 000 $
Year 2021 : 255 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 530 000 $
Year 2020 : 1 130 000 $
Year 2021 : 255 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 200 $ - 0 - 0,00%
Level 2: 5000 - 110 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 100 000 $
Pro Players Total Average Salaries81 100 000 $
Farm Players Total Salaries2 005 000 $
Farm Players Total Average Salaries2 005 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 616 129 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 680 645 $
Pro Estimated Expenses83 099 995 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses83 099 995 $
Estimated Season Salary Cap81 099 999 $
Estimate Under Maximum Salary Cap of 81 000 050 $-99 949 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 19 099 999 $
Current Bank Account78 960 011 $
Projected Bank Account(4 139 984 $)

Pro Players Salaries

Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 7 300 000 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 7 300 000 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Justin Abdelkader 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Zach Budish 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Karson Kuhlman 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Tage Thompson 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Josh Mahura 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players24
Salary Commitment
Year 2019 : 81 100 000 $
Year 2020 : 65 500 000 $
Year 2021 : 43 350 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 81 100 000 $
Year 2020 : 65 500 000 $
Year 2021 : 43 350 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 100 000 $
Year 2020 : 65 500 000 $
Year 2021 : 43 350 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Louis Domingue 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Brett Pollock 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Michael Latta 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Miikka Salomäki 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Quenneville 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Victor Olofsson 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players18
Salary Commitment
Year 2019 : 2 005 000 $
Year 2020 : 890 000 $
Year 2021 : 200 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 005 000 $
Year 2020 : 890 000 $
Year 2021 : 200 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 175 $ - 0 - 0,00%
Level 2: 5000 - 125 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 925 000 $
Pro Players Total Average Salaries80 425 000 $
Farm Players Total Salaries2 530 000 $
Farm Players Total Average Salaries2 530 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 594 355 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 658 871 $
Pro Estimated Expenses82 425 001 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses82 425 001 $
Estimated Season Salary Cap80 425 005 $
Estimate Under Maximum Salary Cap of 81 000 050 $575 045 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 425 005 $
Current Bank Account52 186 484 $
Projected Bank Account(30 238 517 $)

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 6 950 000 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 6 950 000 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 4 625 000 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 625 000 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Christopher Tanev 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Andrej Sekera 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 925 000 $
Year 2020 : 59 550 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $
Salary Average Commitment
Year 2019 : 80 425 000 $
Year 2020 : 59 550 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 425 000 $
Year 2020 : 59 550 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $

Farm Players Salaries

Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Zach Hall 190 000 $ (4)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Andreas Johnsson 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Alexander Delnov 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Grant 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Biega 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Beauvillier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 730 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 2 730 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 0 - 0,00%
Level 2: 4250 - 60 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 000 000 $
Pro Players Total Average Salaries69 000 000 $
Farm Players Total Salaries3 135 000 $
Farm Players Total Average Salaries3 135 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 225 806 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 290 323 $
Pro Estimated Expenses71 000 013 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses71 000 013 $
Estimated Season Salary Cap68 999 986 $
Estimate Under Maximum Salary Cap of 81 000 050 $12 000 064 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 6 999 986 $
Current Bank Account36 465 765 $
Projected Bank Account(34 534 248 $)

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 650 000 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Tim Erixon 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jakob Silfverberg 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Dennis Cholowski 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Tyler Benson 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Jérémy Roy 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Matthew Villalta 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Robbie Russo 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 69 000 000 $
Year 2020 : 64 800 000 $
Year 2021 : 44 600 000 $
Year 2022 : 28 050 000 $
Salary Average Commitment
Year 2019 : 69 000 000 $
Year 2020 : 64 800 000 $
Year 2021 : 44 600 000 $
Year 2022 : 28 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 000 000 $
Year 2020 : 64 800 000 $
Year 2021 : 44 600 000 $
Year 2022 : 28 050 000 $

Farm Players Salaries

Jared McCann 400 000 $ (4)
Salary Remaining : 400 000 $
Salary Average : 400 000 $
Salary Average Remaining : 400 000 $
Radek Faksa 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Tyson Baillie 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Nikita Scherbak 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Dane Fox 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sean Malone 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cale Makar 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Logan Brown 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Boqvist 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Callum Booth 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 135 000 $
Year 2020 : 2 330 000 $
Year 2021 : 840 000 $
Year 2022 : 400 000 $
Salary Average Commitment
Year 2019 : 3 135 000 $
Year 2020 : 2 330 000 $
Year 2021 : 840 000 $
Year 2022 : 400 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 0 - 0,00%
Level 2: 5000 - 59 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 212 $ - 0 - 0,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 725 000 $
Pro Players Total Average Salaries85 725 000 $
Farm Players Total Salaries2 981 000 $
Farm Players Total Average Salaries2 981 000 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 765 323 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 837 903 $
Pro Estimated Expenses87 974 993 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses87 974 993 $
Estimated Season Salary Cap87 225 013 $
Estimate Under Maximum Salary Cap of 81 000 050 $-6 224 963 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 25 225 013 $
Current Bank Account89 845 757 $
Projected Bank Account1 870 764 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 7 200 000 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 4 325 000 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 4 325 000 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Cody Eakin 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Chris Kreider 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Ivan Provorov 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Robert Thomas 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ziyat Paigin 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 85 725 000 $
Year 2020 : 69 525 000 $
Year 2021 : 63 075 000 $
Year 2022 : 34 925 000 $
Salary Average Commitment
Year 2019 : 85 725 000 $
Year 2020 : 69 525 000 $
Year 2021 : 63 075 000 $
Year 2022 : 34 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 725 000 $
Year 2020 : 69 525 000 $
Year 2021 : 63 075 000 $
Year 2022 : 34 925 000 $

Farm Players Salaries

Jakub Vrana 335 000 $ (3)
Salary Remaining : 335 000 $
Salary Average : 335 000 $
Salary Average Remaining : 335 000 $
Erik Haula 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Adam Pelech 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Christian Folin 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 112 500 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 102 500 $
Salary Average : 102 500 $
Salary Average Remaining : 102 500 $
Travis Konecny 102 500 $ (1)
Salary Remaining : 102 500 $
Salary Average : 102 500 $
Salary Average Remaining : 102 500 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake DeBrusk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesper Bratt 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Henrik Borgstrom 86 000 $ (1)
Salary Remaining : 86 000 $
Salary Average : 86 000 $
Salary Average Remaining : 86 000 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Damir Zhafyarov 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 981 000 $
Year 2020 : 1 505 000 $
Year 2021 : 335 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 981 000 $
Year 2020 : 1 505 000 $
Year 2021 : 335 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 85 $ - 0 - 0,00%
Level 3: 2153 - 60 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 325 000 $
Pro Players Total Average Salaries84 325 000 $
Farm Players Total Salaries2 750 000 $
Farm Players Total Average Salaries2 750 000 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 720 161 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 808 871 $
Pro Estimated Expenses87 075 001 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses87 075 001 $
Estimated Season Salary Cap80 324 991 $
Estimate Under Maximum Salary Cap of 81 000 050 $675 059 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 324 991 $
Current Bank Account21 052 929 $
Projected Bank Account(66 022 072 $)

Pro Players Salaries

Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
David Krejci 6 800 000 $ (5)
-Salary Remaining : 6 800 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
Mattias Tedenby 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Carl Hagelin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Benjamin Conz 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
David Rittich 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nathan Bastian 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Ales Music 875 000 $ (3)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
-Salary Average Remaining : 875 000 $
Mason Geertsen 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 84 325 000 $
Year 2020 : 64 575 000 $
Year 2021 : 48 075 000 $
Year 2022 : 20 550 000 $
Salary Average Commitment
Year 2019 : 84 325 000 $
Year 2020 : 64 575 000 $
Year 2021 : 48 075 000 $
Year 2022 : 20 550 000 $
Salary Cap with 1 Way Contract
Year 2019 : 84 325 000 $
Year 2020 : 64 575 000 $
Year 2021 : 48 075 000 $
Year 2022 : 20 550 000 $

Farm Players Salaries

Calle Jarnkrok 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Derek Joslin 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Matt Puempel 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Max McCormick 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Derek Grant 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Denis Godla 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dany Heatley 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Eric Locke 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 2019 : 2 750 000 $
Year 2020 : 1 795 000 $
Year 2021 : 965 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 750 000 $
Year 2020 : 1 795 000 $
Year 2021 : 965 000 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 195 $ - 0 - 0,00%
Level 2: 6500 - 122 $ - 0 - 0,00%
Level 3: 2500 - 75 $ - 0 - 0,00%
Level 4: 7000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 350 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 250 000 $
Pro Players Total Average Salaries82 250 000 $
Farm Players Total Salaries2 917 600 $
Farm Players Total Average Salaries2 917 600 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 653 226 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 717 742 $
Pro Estimated Expenses84 250 002 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses84 250 002 $
Estimated Season Salary Cap82 250 006 $
Estimate Under Maximum Salary Cap of 81 000 050 $-1 249 956 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 20 250 006 $
Current Bank Account46 150 533 $
Projected Bank Account(38 099 469 $)

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Valtteri Filppula 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Craig Smith 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jakub Kovar 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Keegan Kolesar 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Sebastian Repo 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Chris Martenet 600 000 $ (3)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Jonathan Ericsson 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2019 : 82 250 000 $
Year 2020 : 74 750 000 $
Year 2021 : 55 100 000 $
Year 2022 : 25 750 000 $
Salary Average Commitment
Year 2019 : 82 250 000 $
Year 2020 : 74 750 000 $
Year 2021 : 54 100 000 $
Year 2022 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 250 000 $
Year 2020 : 74 750 000 $
Year 2021 : 54 100 000 $
Year 2022 : 25 750 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Taylor Chorney 190 000 $ (2)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Alex Plante 170 000 $ (2)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 155 000 $
Salary Average : 155 000 $
Salary Average Remaining : 155 000 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 150 100 $
Salary Average : 150 100 $
Salary Average Remaining : 150 100 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Michael Parks 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jared Staal 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Kale Clague 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Glass 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mike Winther 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 917 600 $
Year 2020 : 1 767 500 $
Year 2021 : 660 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 2 917 600 $
Year 2020 : 1 767 500 $
Year 2021 : 660 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 999 $ - 0 - 0,00%
Level 2: 5000 - 980 $ - 0 - 0,00%
Level 3: 2000 - 970 $ - 0 - 0,00%
Level 4: 4000 - 960 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 99 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 863 462 $
Pro Players Total Average Salaries80 363 462 $
Farm Players Total Salaries2 510 000 $
Farm Players Total Average Salaries2 510 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 592 370 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 673 015 $
Pro Estimated Expenses82 863 465 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses82 863 465 $
Estimated Season Salary Cap80 363 470 $
Estimate Under Maximum Salary Cap of 81 000 050 $636 580 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 363 470 $
Current Bank Account212 894 866 $
Projected Bank Account130 031 401 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 5 538 462 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 5 538 462 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Pascal Leclaire 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Erik Condra 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Chad Ruhwedel 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Mike Fisher 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 863 462 $
Year 2020 : 68 050 000 $
Year 2021 : 54 700 000 $
Year 2022 : 51 750 000 $
Salary Average Commitment
Year 2019 : 80 363 462 $
Year 2020 : 67 550 000 $
Year 2021 : 56 200 000 $
Year 2022 : 54 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 363 462 $
Year 2020 : 67 550 000 $
Year 2021 : 56 200 000 $
Year 2022 : 54 250 000 $

Farm Players Salaries

Eric Gelinas 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Stefan Noesen 235 000 $ (1)
Salary Remaining : 235 000 $
Salary Average : 235 000 $
Salary Average Remaining : 235 000 $
Kevan Miller 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Colin Greening 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Anton Stralman 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Stephen Weiss 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Lyon 97 500 $ (2)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Maxim Lapierre 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
David Jones 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Milan Michalek 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Martin Erat 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Lombardi 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 510 000 $
Year 2020 : 1 325 000 $
Year 2021 : 270 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 510 000 $
Year 2020 : 1 325 000 $
Year 2021 : 270 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 110 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 4176 - 50 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 150 000 $
Pro Players Total Average Salaries72 150 000 $
Farm Players Total Salaries2 264 500 $
Farm Players Total Average Salaries2 264 500 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 327 419 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 408 065 $
Pro Estimated Expenses74 650 015 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 650 015 $
Estimated Season Salary Cap72 149 989 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 850 061 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 149 989 $
Current Bank Account37 485 565 $
Projected Bank Account(37 164 450 $)

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jake Muzzin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Brandon Manning 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Philip Lane 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Christopher Clapperton 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Brett MacLean 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Alexis Pepin 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 2019 : 72 150 000 $
Year 2020 : 49 850 000 $
Year 2021 : 29 800 000 $
Year 2022 : 21 000 000 $
Salary Average Commitment
Year 2019 : 72 150 000 $
Year 2020 : 49 850 000 $
Year 2021 : 29 800 000 $
Year 2022 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 150 000 $
Year 2020 : 49 850 000 $
Year 2021 : 29 800 000 $
Year 2022 : 21 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Nick Ebert 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dillon Fournier 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jack Evans 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alex Tuch 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 83 000 $
Salary Average : 83 000 $
Salary Average Remaining : 83 000 $
Cam Barker 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Scott Walford 78 000 $ (3)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 68 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 264 500 $
Year 2020 : 1 502 000 $
Year 2021 : 851 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 264 500 $
Year 2020 : 1 502 000 $
Year 2021 : 851 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 240 $ - 0 - 0,00%
Level 2: 6500 - 130 $ - 0 - 0,00%
Level 3: 4000 - 80 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 3000 - 430 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 900 000 $
Pro Players Total Average Salaries83 900 000 $
Farm Players Total Salaries2 535 000 $
Farm Players Total Average Salaries2 535 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 706 452 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 770 968 $
Pro Estimated Expenses85 900 008 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses85 900 008 $
Estimated Season Salary Cap80 900 012 $
Estimate Under Maximum Salary Cap of 81 000 050 $100 038 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 900 012 $
Current Bank Account29 255 825 $
Projected Bank Account(56 644 183 $)

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 7 350 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 350 000 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
A.J. Greer 2 650 000 $ (3)
-Salary Remaining : 2 650 000 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 650 000 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 83 900 000 $
Year 2020 : 63 000 000 $
Year 2021 : 46 500 000 $
Year 2022 : 30 850 000 $
Salary Average Commitment
Year 2019 : 83 900 000 $
Year 2020 : 63 000 000 $
Year 2021 : 46 500 000 $
Year 2022 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 900 000 $
Year 2020 : 63 000 000 $
Year 2021 : 46 500 000 $
Year 2022 : 30 850 000 $

Farm Players Salaries

Mattias Backman 225 000 $ (1)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Francis Perron 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Liam O'Brien 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Sébastien Piché 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 535 000 $
Year 2020 : 1 380 000 $
Year 2021 : 815 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 535 000 $
Year 2020 : 1 380 000 $
Year 2021 : 815 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 185 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 6000 - 50 $ - 0 - 0,00%
Luxury : 1250 - 375 $ - 0 - 0,00%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 526 666 $
Pro Players Total Average Salaries77 809 999 $
Farm Players Total Salaries4 069 500 $
Farm Players Total Average Salaries4 069 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 510 000 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 597 634 $
Pro Estimated Expenses80 526 654 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 526 654 $
Estimated Season Salary Cap77 810 000 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 190 050 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 810 000 $
Current Bank Account21 911 844 $
Projected Bank Account(58 614 810 $)

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 6 666 666 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 6 666 666 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 5 225 000 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 5 225 000 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 3 283 333 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 3 125 000 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 3 125 000 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 2 995 000 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 995 000 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 350 000 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Shawn Matthias 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Jake Paterson 1 565 000 $ (5)
-Salary Remaining : 1 565 000 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 565 000 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Matteson Iacopelli 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 78 526 666 $
Year 2020 : 58 260 000 $
Year 2021 : 50 310 000 $
Year 2022 : 24 415 000 $
Salary Average Commitment
Year 2019 : 77 809 999 $
Year 2020 : 58 260 000 $
Year 2021 : 50 310 000 $
Year 2022 : 24 415 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 809 999 $
Year 2020 : 58 260 000 $
Year 2021 : 50 310 000 $
Year 2022 : 24 415 000 $

Farm Players Salaries

Mikkel Boedker 325 000 $ (1)
Salary Remaining : 325 000 $
Salary Average : 325 000 $
Salary Average Remaining : 325 000 $
Mattias Ekholm 300 000 $ (1)
Salary Remaining : 300 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Chet Pickard 299 500 $ (2)
Salary Remaining : 299 500 $
Salary Average : 299 500 $
Salary Average Remaining : 299 500 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 295 000 $
Salary Average : 295 000 $
Salary Average Remaining : 295 000 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 270 000 $
Salary Average : 270 000 $
Salary Average Remaining : 270 000 $
Tomas Jurco 225 000 $ (1)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Anders Lindback 215 000 $ (3)
Salary Remaining : 215 000 $
Salary Average : 215 000 $
Salary Average Remaining : 215 000 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 215 000 $
Salary Average : 215 000 $
Salary Average Remaining : 215 000 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Trevor Cox 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Philip McRae 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
John Nyberg 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 2019 : 4 069 500 $
Year 2020 : 2 074 500 $
Year 2021 : 885 000 $
Year 2022 : 395 000 $
Salary Average Commitment
Year 2019 : 4 069 500 $
Year 2020 : 2 074 500 $
Year 2021 : 885 000 $
Year 2022 : 395 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 700 $ - 0 - 0,00%
Level 2: 5500 - 600 $ - 0 - 0,00%
Level 3: 2150 - 500 $ - 0 - 0,00%
Level 4: 4000 - 400 $ - 0 - 0,00%
Luxury : 1000 - 800 $ - 0 - 0,00%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 0 - 0,00%
Farm Level 2: 1000 - 500 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 675 000 $
Pro Players Total Average Salaries83 258 334 $
Farm Players Total Salaries3 145 000 $
Farm Players Total Average Salaries3 145 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 685 753 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 783 065 $
Pro Estimated Expenses86 275 015 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses86 275 015 $
Estimated Season Salary Cap83 258 343 $
Estimate Under Maximum Salary Cap of 81 000 050 $-2 258 293 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 21 258 343 $
Current Bank Account175 179 487 $
Projected Bank Account88 904 472 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 9 800 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 9 800 000 $
Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 7 500 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 6 833 334 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Kevin Klein 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Raphael Diaz 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Mason Appleton 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kiefer Sherwood 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Taro Hirose 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Chase De Leo 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Johnny Boychuk 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 82 675 000 $
Year 2020 : 68 250 000 $
Year 2021 : 68 750 000 $
Year 2022 : 61 050 000 $
Salary Average Commitment
Year 2019 : 83 258 334 $
Year 2020 : 68 833 334 $
Year 2021 : 68 833 334 $
Year 2022 : 61 133 334 $
Salary Cap with 1 Way Contract
Year 2019 : 83 258 334 $
Year 2020 : 68 833 334 $
Year 2021 : 68 833 334 $
Year 2022 : 61 133 334 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 295 000 $
Salary Average : 295 000 $
Salary Average Remaining : 295 000 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 280 000 $
Salary Average : 280 000 $
Salary Average Remaining : 280 000 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jan Rutta 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Troy Stecher 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
David Desharnais 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Anthony Camara 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Theodor Blueger 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Booth 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Liam Reddox 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Total Farm Players21
Salary Commitment
Year 2019 : 3 145 000 $
Year 2020 : 1 465 000 $
Year 2021 : 535 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 145 000 $
Year 2020 : 1 465 000 $
Year 2021 : 535 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 220 $ - 0 - 0,00%
Level 2: 6000 - 120 $ - 0 - 0,00%
Level 3: 3000 - 70 $ - 0 - 0,00%
Level 4: 4500 - 50 $ - 0 - 0,00%
Luxury : 2000 - 400 $ - 0 - 0,00%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 540 000 $
Pro Players Total Average Salaries81 852 500 $
Farm Players Total Salaries1 545 000 $
Farm Players Total Average Salaries1 545 000 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 640 403 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 823 871 $
Pro Estimated Expenses87 540 001 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses87 540 001 $
Estimated Season Salary Cap79 852 493 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 147 557 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 852 493 $
Current Bank Account101 609 813 $
Projected Bank Account14 069 812 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
-Salary Average : 7 812 500 $
-Salary Average Remaining : 7 812 500 $
Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 5 273 000 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 5 273 000 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Samuel Morin 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jakob Chychrun 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Malcolm Subban 1 567 000 $ (1)
-Salary Remaining : 1 567 000 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 1 567 000 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 2019 : 82 540 000 $
Year 2020 : 57 150 000 $
Year 2021 : 48 000 000 $
Year 2022 : 40 500 000 $
Salary Average Commitment
Year 2019 : 81 852 500 $
Year 2020 : 56 462 500 $
Year 2021 : 47 812 500 $
Year 2022 : 40 312 500 $
Salary Cap with 1 Way Contract
Year 2019 : 81 852 500 $
Year 2020 : 56 462 500 $
Year 2021 : 47 812 500 $
Year 2022 : 40 312 500 $

Farm Players Salaries

Radko Gudas 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Esa Lindell 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Vince Dunn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tucker Poolman 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Adam Burish 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 1 545 000 $
Year 2020 : 925 000 $
Year 2021 : 100 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 545 000 $
Year 2020 : 925 000 $
Year 2021 : 100 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 0 - 0,00%
Level 2: 5319 - 75 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 0 - 0,00%
Farm Level 2: 1237 - 15 $ - 0 - 0,00%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 500 000 $
Pro Players Total Average Salaries91 500 000 $
Farm Players Total Salaries1 302 500 $
Farm Players Total Average Salaries1 302 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 951 613 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days3 016 129 $
Pro Estimated Expenses93 499 999 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses93 499 999 $
Estimated Season Salary Cap91 500 003 $
Estimate Under Maximum Salary Cap of 81 000 050 $-10 499 953 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 29 500 003 $
Current Bank Account83 649 746 $
Projected Bank Account(9 850 253 $)

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 700 000 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Louis Leblanc 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Dustin Tokarski 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Ville Leskinen 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jesse Blacker 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Joni Pitkanen 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
James Melindy 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Ville Leino 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Josh Leivo 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players28
Salary Commitment
Year 2019 : 91 500 000 $
Year 2020 : 75 550 000 $
Year 2021 : 57 150 000 $
Year 2022 : 23 500 000 $
Salary Average Commitment
Year 2019 : 91 500 000 $
Year 2020 : 75 550 000 $
Year 2021 : 57 150 000 $
Year 2022 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 91 500 000 $
Year 2020 : 75 550 000 $
Year 2021 : 57 150 000 $
Year 2022 : 23 500 000 $

Farm Players Salaries

Alexander Barabanov 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Charles Hudon 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kasperi Kapanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Robin Salo 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 302 500 $
Year 2020 : 730 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 302 500 $
Year 2020 : 730 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 95 $ - 0 - 0,00%
Level 2: 6410 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 450 000 $
Pro Players Total Average Salaries72 750 000 $
Farm Players Total Salaries3 130 000 $
Farm Players Total Average Salaries3 130 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 346 774 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 385 484 $
Pro Estimated Expenses73 950 004 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses73 950 004 $
Estimated Season Salary Cap74 749 994 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 250 056 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 749 994 $
Current Bank Account46 250 273 $
Projected Bank Account(27 699 731 $)

Pro Players Salaries

Zach Parise 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 6 650 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 650 000 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Louick Marcotte 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 2 900 000 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 900 000 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Vitek Vanecek 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 73 450 000 $
Year 2020 : 51 800 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Average Commitment
Year 2019 : 72 750 000 $
Year 2020 : 51 100 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 750 000 $
Year 2020 : 51 100 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $

Farm Players Salaries

David Schlemko 290 000 $ (2)
Salary Remaining : 290 000 $
Salary Average : 290 000 $
Salary Average Remaining : 290 000 $
Brad Hunt 220 000 $ (3)
Salary Remaining : 220 000 $
Salary Average : 220 000 $
Salary Average Remaining : 220 000 $
Eddie Lack 210 000 $ (3)
Salary Remaining : 210 000 $
Salary Average : 210 000 $
Salary Average Remaining : 210 000 $
Christian Dvorak 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Nicklas Jensen 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Joseph Labate 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Patrick Wiercioch 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Joel Eriksson Ek 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mike Amadio 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matic Podlipnik 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Alex Peters 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 130 000 $
Year 2020 : 2 150 000 $
Year 2021 : 1 075 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 3 130 000 $
Year 2020 : 2 150 000 $
Year 2021 : 1 075 000 $
Year 2022 : 200 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 100 $ - 0 - 0,00%
Level 2: 4800 - 60 $ - 0 - 0,00%
Level 3: 2068 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 450 000 $
Pro Players Total Average Salaries74 450 000 $
Farm Players Total Salaries3 610 000 $
Farm Players Total Average Salaries3 610 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 401 613 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 466 129 $
Pro Estimated Expenses76 449 999 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 449 999 $
Estimated Season Salary Cap77 450 003 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 550 047 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 450 003 $
Current Bank Account122 000 001 $
Projected Bank Account45 550 002 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Christian Ehrhoff 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Patrice Cormier 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 74 450 000 $
Year 2020 : 60 050 000 $
Year 2021 : 48 050 000 $
Year 2022 : 31 000 000 $
Salary Average Commitment
Year 2019 : 74 450 000 $
Year 2020 : 60 050 000 $
Year 2021 : 48 050 000 $
Year 2022 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 450 000 $
Year 2020 : 60 050 000 $
Year 2021 : 48 050 000 $
Year 2022 : 31 000 000 $

Farm Players Salaries

Mike Smith 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Artturi Lehkonen 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Jyrki Jokipakka 225 000 $ (3)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Pius Suter 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
David Griger 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Michael Bunting 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Julius Bergman 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Cooper Marody 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 610 000 $
Year 2020 : 2 945 000 $
Year 2021 : 1 265 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 3 610 000 $
Year 2020 : 2 945 000 $
Year 2021 : 1 265 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 0 - 0,00%
Level 2: 5000 - 53 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 100 000 $
Pro Players Total Average Salaries71 100 000 $
Farm Players Total Salaries2 710 000 $
Farm Players Total Average Salaries2 710 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 293 548 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 367 742 $
Pro Estimated Expenses73 400 002 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses73 400 002 $
Estimated Season Salary Cap74 599 988 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 400 062 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 599 988 $
Current Bank Account36 669 430 $
Projected Bank Account(36 730 572 $)

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jason Zucker 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Pavel Buchnevich 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Pavel Zacha 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 100 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Average Commitment
Year 2019 : 71 100 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 100 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $

Farm Players Salaries

Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Nick Ritchie 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Michael McCarron 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Hayden 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Adam Musil 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mathias From 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 710 000 $
Year 2020 : 2 335 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 710 000 $
Year 2020 : 2 335 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 3000 - 20 $ - 0 - 0,00%
Level 4: 4004 - 19 $ - 0 - 0,00%
Luxury : 2000 - 5 $ - 0 - 0,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 0 - 0,00%
Farm Level 2: 1000 - 1 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 550 000 $
Pro Players Total Average Salaries78 675 000 $
Farm Players Total Salaries2 455 000 $
Farm Players Total Average Salaries2 455 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days2 537 903 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days31
Pro Expenses Per Days2 646 774 $
Pro Estimated Expenses82 049 994 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses82 049 994 $
Estimated Season Salary Cap77 174 993 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 825 057 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 174 993 $
Current Bank Account21 586 456 $
Projected Bank Account(60 463 538 $)

Pro Players Salaries

Brent Burns 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Dion Phaneuf 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 3 625 000 $
Kris Russell 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Adam Brooks 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brady Tkachuk 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Olof Lindbom 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 550 000 $
Year 2020 : 58 750 000 $
Year 2021 : 45 450 000 $
Year 2022 : 30 500 000 $
Salary Average Commitment
Year 2019 : 78 675 000 $
Year 2020 : 58 125 000 $
Year 2021 : 46 075 000 $
Year 2022 : 32 375 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 675 000 $
Year 2020 : 58 125 000 $
Year 2021 : 46 075 000 $
Year 2022 : 32 375 000 $

Farm Players Salaries

Matt Halischuk 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Alexander Avtsin 185 000 $ (4)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Adam Tambellini 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Edward Pasquale 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Max Görtz 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Michael Joly 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Noah Rod 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Colin Blackwell 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Greg Chase 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 455 000 $
Year 2020 : 1 960 000 $
Year 2021 : 455 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 455 000 $
Year 2020 : 1 960 000 $
Year 2021 : 455 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 87 476 673 $ 80 750 009 $ 250 041 $ 18 750 009 $ 301444
Arizona Coyotes 48 859 820 $ 81 765 011 $ -764 961 $ 19 765 011 $ 262450
Boston Bruins 17 465 444 $ 76 200 015 $ 4 800 035 $ 14 200 015 $ 212344
Buffalo Sabres 39 386 025 $ 72 000 717 $ 8 999 333 $ 10 000 717 $ 222749
Calgary Flames 60 846 470 $ 75 345 004 $ 5 655 046 $ 13 345 004 $ 202747
Carolina Hurricanes 22 891 312 $ 92 779 993 $ -11 779 943 $ 30 779 993 $ 311647
Chicago Blackhawks 94 757 508 $ 90 594 997 $ -9 594 947 $ 28 594 997 $ 242044
Colorado Avalanche 49 622 963 $ 87 885 000 $ -6 884 950 $ 25 885 000 $ 242044
Columbus Blue Jackets 19 446 748 $ 78 202 057 $ 2 797 993 $ 16 202 057 $ 291948
Dallas Stars 9 973 266 $ 72 199 992 $ 8 800 058 $ 10 199 992 $ 201939
Detroit Red Wings 50 051 156 $ 81 899 985 $ -899 935 $ 19 899 985 $ 221840
Edmonton Oilers 49 595 001 $ 74 550 009 $ 6 450 041 $ 12 550 009 $ 262046
Florida Panthers 28 734 504 $ 80 745 824 $ 254 226 $ 18 745 824 $ 202646
Los Angeles Kings 103 294 633 $ 83 324 993 $ -2 324 943 $ 21 324 993 $ 301949
Minnesota Wild 55 354 146 $ 85 199 997 $ -4 199 947 $ 23 199 997 $ 232144
Montreal Canadiens 110 560 435 $ 78 550 001 $ 2 450 049 $ 16 550 001 $ 212748
Nashville Predators 78 960 011 $ 81 099 999 $ -99 949 $ 19 099 999 $ 241842
New Jersey Devils 52 186 484 $ 80 425 005 $ 575 045 $ 18 425 005 $ 202343
New York Islanders 36 465 765 $ 68 999 986 $ 12 000 064 $ 6 999 986 $ 222547
New York Rangers 89 845 757 $ 87 225 013 $ -6 224 963 $ 25 225 013 $ 222648
Ottawa Senators 21 052 929 $ 80 324 991 $ 675 059 $ 18 324 991 $ 222143
Philadelphia Flyers 46 150 533 $ 82 250 006 $ -1 249 956 $ 20 250 006 $ 242246
Pittsburgh Penguins 212 894 866 $ 80 363 470 $ 636 580 $ 18 363 470 $ 202242
Quebec Nordiques 37 485 565 $ 72 149 989 $ 8 850 061 $ 10 149 989 $ 232548
San Jose Sharks 29 255 825 $ 80 900 012 $ 100 038 $ 18 900 012 $ 222648
Seattle Saints 21 911 844 $ 77 810 000 $ 3 190 050 $ 15 810 000 $ 222143
St. Louis Blues 175 179 487 $ 83 258 343 $ -2 258 293 $ 21 258 343 $ 202141
Tampa Bay Lightning 101 609 813 $ 79 852 493 $ 1 147 557 $ 17 852 493 $ 201636
Toronto Maple Leafs 83 649 746 $ 91 500 003 $ -10 499 953 $ 29 500 003 $ 281341
Vancouver Canucks 46 250 273 $ 74 749 994 $ 6 250 056 $ 12 749 994 $ 222749
Vegas Golden Knights 122 000 001 $ 77 450 003 $ 3 550 047 $ 15 450 003 $ 222547
Washington Capitals 36 669 430 $ 74 599 988 $ 6 400 062 $ 12 599 988 $ 222648
Winnipeg Jets 21 586 456 $ 77 174 993 $ 3 825 057 $ 15 174 993 $ 231942