Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 861 - 93,04%
Farm Level 2: 1000 - 30 $ - 940 - 94,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 174 - 100,00%
Average Income per Game2 163 573 $
Year to Date Revenue51 925 760 $
Farm
Home Games Left16
Average Attendance - %2 801 - 93,38%
Average Income per Game124 787 $
Year to Date Revenue2 870 090 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries74 800 000 $
Farm Players Total Salaries2 520 100 $
Farm Players Total Average Salaries2 520 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 849 626 $
Farm Year To Date Expenses2 120 073 $
Pro Salary Cap Per Days408 743 $
Pro Salary Cap To Date40 332 786 $
Farm Salary Cap Per Days13 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 453 600 $
Farm Estimated Season Revenue1 996 584 $
Pro Remaining Season Days75
Pro Expenses Per Days422 459 $
Pro Estimated Expenses31 684 425 $
Farm Remaining Season Days77
Farm Expenses Per Days20 109 $
Farm Estimated Expenses1 548 393 $
Estimated Season Expenses33 232 818 $
Estimated Season Salary Cap70 988 511 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 011 539 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 988 511 $
Current Bank Account71 134 889 $
Projected Bank Account72 352 255 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 3 893 443 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 893 443 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Jesperi Kotkaniemi 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Colton Point 900 000 $ (2)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players20
Salary Commitment
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $
Salary Average Commitment
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 62 474 $
Salary Average : 150 100 $
Salary Average Remaining : 62 474 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Anthony Beauvillier 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Troy Terry 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Sami Niku 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Kalle Kossila 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Allen York 50 000 $ (1)
Salary Remaining : 20 811 $
Salary Average : 50 000 $
Salary Average Remaining : 20 811 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 520 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 520 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 3 998 - 99,94%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 837 - 91,84%
Farm Level 2: 1000 - 40 $ - 926 - 92,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 797 - 99,99%
Average Income per Game2 433 228 $
Year to Date Revenue58 397 480 $
Farm
Home Games Left16
Average Attendance - %2 762 - 92,08%
Average Income per Game151 124 $
Year to Date Revenue3 475 856 $

Expense

Pro Players Total Salaries86 300 000 $
Pro Players Total Average Salaries86 300 000 $
Farm Players Total Salaries2 767 500 $
Farm Players Total Average Salaries2 767 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses48 501 031 $
Farm Year To Date Expenses2 252 014 $
Pro Salary Cap Per Days471 585 $
Pro Salary Cap To Date46 972 632 $
Farm Salary Cap Per Days14 959 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 498 425 $
Farm Estimated Season Revenue2 417 987 $
Pro Remaining Season Days75
Pro Expenses Per Days485 246 $
Pro Estimated Expenses36 393 450 $
Farm Remaining Season Days77
Farm Expenses Per Days20 365 $
Farm Estimated Expenses1 568 105 $
Estimated Season Expenses37 961 555 $
Estimated Season Salary Cap74 341 507 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 658 543 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 341 507 $
Current Bank Account67 144 039 $
Projected Bank Account68 098 896 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 4 098 361 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 4 098 361 $
Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 3 893 443 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 893 443 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 3 278 689 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 278 689 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 2 971 311 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 971 311 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Hampus Lindholm (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Brandon Gormley 4 250 000 $ (6)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 922 131 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 922 131 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Sam Jardine 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
T.J. Brodie 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Vilmos Gallo 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Michael McCarron 1 250 000 $ (2)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Hafthor Sigrunarson (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Total Pro Players23
Salary Commitment
Year 2019 : 93 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $
Salary Average Commitment
Year 2019 : 93 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 93 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Mattias Backman 225 000 $ (1)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Ronalds Kenins 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Max Hermens 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Greg Meireles 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 32 257 $
Salary Average : 77 500 $
Salary Average Remaining : 32 257 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 20 811 $
Salary Average : 50 000 $
Salary Average Remaining : 20 811 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 20 811 $
Salary Average : 50 000 $
Salary Average Remaining : 20 811 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 767 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 2 767 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 857 - 92,84%
Farm Level 2: 1000 - 20 $ - 937 - 93,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 765 - 100,00%
Average Income per Game2 067 352 $
Year to Date Revenue49 616 440 $
Farm
Home Games Left15
Average Attendance - %2 794 - 93,13%
Average Income per Game85 896 $
Year to Date Revenue2 061 507 $

Expense

Pro Players Total Salaries80 250 000 $
Pro Players Total Average Salaries79 583 334 $
Farm Players Total Salaries2 950 000 $
Farm Players Total Average Salaries2 950 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses47 184 963 $
Farm Year To Date Expenses1 969 123 $
Pro Salary Cap Per Days434 882 $
Pro Salary Cap To Date45 163 119 $
Farm Salary Cap Per Days15 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 010 275 $
Farm Estimated Season Revenue1 288 442 $
Pro Remaining Season Days75
Pro Expenses Per Days452 186 $
Pro Estimated Expenses33 913 950 $
Farm Remaining Season Days77
Farm Expenses Per Days20 000 $
Farm Estimated Expenses1 540 000 $
Estimated Season Expenses35 453 950 $
Estimated Season Salary Cap77 779 269 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 220 781 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 779 269 $
Current Bank Account18 595 005 $
Projected Bank Account15 439 772 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 2 732 241 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 2 786 885 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 786 885 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 2 322 405 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 1 495 902 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 1 495 902 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Vladimir Tkachev 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Henrik Karlsson 500 000 $ (1)
-Salary Remaining : 204 918 $
-Salary Average : 500 000 $
-Salary Average Remaining : 204 918 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 250 000 $
Year 2020 : 62 500 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 79 583 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 79 583 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Calle Jarnkrok 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Riley Sheahan 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Dalton Thrower 135 000 $ (1)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Justin Florek 130 000 $ (1)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Lars Volden 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Christian Ehrhoff 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Tommy Cross (Out of Payroll) 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 020 000 $
Year 2020 : 1 855 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 020 000 $
Year 2020 : 1 855 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 872 - 93,60%
Farm Level 2: 1000 - 8 $ - 941 - 94,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %22 070 - 100,00%
Average Income per Game1 473 793 $
Year to Date Revenue35 371 020 $
Farm
Home Games Left16
Average Attendance - %2 813 - 93,77%
Average Income per Game37 077 $
Year to Date Revenue852 772 $

Expense

Pro Players Total Salaries79 915 000 $
Pro Players Total Average Salaries79 915 000 $
Farm Players Total Salaries2 267 500 $
Farm Players Total Average Salaries2 267 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses47 734 565 $
Farm Year To Date Expenses2 575 090 $
Pro Salary Cap Per Days436 694 $
Pro Salary Cap To Date45 230 471 $
Farm Salary Cap Per Days12 257 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 106 888 $
Farm Estimated Season Revenue593 233 $
Pro Remaining Season Days75
Pro Expenses Per Days447 623 $
Pro Estimated Expenses33 571 725 $
Farm Remaining Season Days77
Farm Expenses Per Days20 365 $
Farm Estimated Expenses1 568 105 $
Estimated Season Expenses35 139 830 $
Estimated Season Salary Cap76 482 521 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 517 529 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 482 521 $
Current Bank Account24 211 611 $
Projected Bank Account11 771 902 $

Pro Players Salaries

Evander Kane 6 750 000 $ (4)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 1 967 213 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 967 213 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 1 168 033 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 168 033 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Brad Hunt 2 200 000 $ (3)
-Salary Remaining : 901 639 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 901 639 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 758 197 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 758 197 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 676 230 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 676 230 $
Alexei Mitrofanov 1 565 000 $ (4)
-Salary Remaining : 641 393 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 641 393 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 471 311 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 471 311 $
Jujhar Khaira 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $
Salary Average Commitment
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $

Farm Players Salaries

Tomas Jurco 225 000 $ (1)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Richard Panik 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Trevor Cox (Out of Payroll) 195 000 $ (2)
Salary Remaining : 81 162 $
Salary Average : 195 000 $
Salary Average Remaining : 81 162 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Andrej Nestrasil 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Kole Lind (Out of Payroll) 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 542 500 $
Year 2020 : 1 472 500 $
Year 2021 : 850 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 542 500 $
Year 2020 : 1 472 500 $
Year 2021 : 850 000 $
Year 2022 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 870 - 93,50%
Farm Level 2: 1000 - 15 $ - 937 - 93,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %24 289 - 100,00%
Average Income per Game1 842 871 $
Year to Date Revenue44 228 898 $
Farm
Home Games Left16
Average Attendance - %2 807 - 93,58%
Average Income per Game81 797 $
Year to Date Revenue1 881 338 $

Expense

Pro Players Total Salaries81 895 000 $
Pro Players Total Average Salaries81 895 000 $
Farm Players Total Salaries3 807 500 $
Farm Players Total Average Salaries3 807 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 854 986 $
Farm Year To Date Expenses3 061 244 $
Pro Salary Cap Per Days447 514 $
Pro Salary Cap To Date47 027 366 $
Farm Salary Cap Per Days20 581 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 643 061 $
Farm Estimated Season Revenue1 308 757 $
Pro Remaining Season Days75
Pro Expenses Per Days463 907 $
Pro Estimated Expenses34 793 025 $
Farm Remaining Season Days77
Farm Expenses Per Days28 689 $
Farm Estimated Expenses2 209 053 $
Estimated Season Expenses37 002 078 $
Estimated Season Salary Cap80 590 916 $
Estimate Under Maximum Salary Cap of 81 000 050 $409 134 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 590 916 $
Current Bank Account51 393 725 $
Projected Bank Account43 343 465 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 4 016 393 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 4 016 393 $
Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 1 557 377 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 557 377 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 1 493 852 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 1 493 852 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 1 086 066 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 086 066 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Dustin Tokarski 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Luke Green 750 000 $ (3)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Total Pro Players21
Salary Commitment
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $
Salary Average Commitment
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 103 222 $
Salary Average : 248 000 $
Salary Average Remaining : 103 222 $
Drew Miller 247 500 $ (1)
Salary Remaining : 103 014 $
Salary Average : 247 500 $
Salary Average Remaining : 103 014 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 99 892 $
Salary Average : 240 000 $
Salary Average Remaining : 99 892 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Brendon Nash 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 56 397 $
Salary Average : 135 500 $
Salary Average Remaining : 56 397 $
Melvin Nyffeler 135 000 $ (3)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
John Ramage 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Nick Paul 96 500 $ (2)
Salary Remaining : 40 165 $
Salary Average : 96 500 $
Salary Average Remaining : 40 165 $
Nolan Patrick 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Riley Barber 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 807 500 $
Year 2020 : 2 385 000 $
Year 2021 : 808 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 807 500 $
Year 2020 : 2 385 000 $
Year 2021 : 808 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 874 - 93,72%
Farm Level 2: 1000 - 20 $ - 938 - 93,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 680 - 100,00%
Average Income per Game2 255 295 $
Year to Date Revenue54 127 080 $
Farm
Home Games Left16
Average Attendance - %2 812 - 93,75%
Average Income per Game117 286 $
Year to Date Revenue2 697 572 $

Expense

Pro Players Total Salaries79 150 000 $
Pro Players Total Average Salaries79 150 000 $
Farm Players Total Salaries4 223 000 $
Farm Players Total Average Salaries4 223 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 762 842 $
Farm Year To Date Expenses2 931 172 $
Pro Salary Cap Per Days432 514 $
Pro Salary Cap To Date45 509 568 $
Farm Salary Cap Per Days22 827 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 829 425 $
Farm Estimated Season Revenue1 876 572 $
Pro Remaining Season Days75
Pro Expenses Per Days440 710 $
Pro Estimated Expenses33 053 250 $
Farm Remaining Season Days77
Farm Expenses Per Days28 232 $
Farm Estimated Expenses2 173 864 $
Estimated Season Expenses35 227 114 $
Estimated Season Salary Cap77 948 118 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 051 932 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 948 118 $
Current Bank Account17 350 006 $
Projected Bank Account17 828 889 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 4 016 393 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 4 016 393 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 2 172 131 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 172 131 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Stefan Noesen 2 350 000 $ (1)
-Salary Remaining : 963 115 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 963 115 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 799 180 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 799 180 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 778 689 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 778 689 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Paul Byron 1 200 000 $ (3)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Alexei Bereglazov 1 000 000 $ (3)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Average Commitment
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 114 459 $
Salary Average : 275 000 $
Salary Average Remaining : 114 459 $
James Wisniewski 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Josh Manson 240 000 $ (4)
Salary Remaining : 99 892 $
Salary Average : 240 000 $
Salary Average Remaining : 99 892 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 97 811 $
Salary Average : 235 000 $
Salary Average Remaining : 97 811 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Michael Stone 175 000 $ (1)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 70 757 $
Salary Average : 170 000 $
Salary Average Remaining : 70 757 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 64 514 $
Salary Average : 155 000 $
Salary Average Remaining : 64 514 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 60 351 $
Salary Average : 145 000 $
Salary Average Remaining : 60 351 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 60 351 $
Salary Average : 145 000 $
Salary Average Remaining : 60 351 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Carter Ashton 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Daniel Carcillo 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 38 708 $
Salary Average : 93 000 $
Salary Average Remaining : 38 708 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 223 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 223 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 379 - 91,91%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 833 - 91,67%
Farm Level 2: 1000 - 15 $ - 923 - 92,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 379 - 99,41%
Average Income per Game2 823 300 $
Year to Date Revenue67 759 200 $
Farm
Home Games Left15
Average Attendance - %2 756 - 91,87%
Average Income per Game81 037 $
Year to Date Revenue1 944 895 $

Expense

Pro Players Total Salaries77 575 000 $
Pro Players Total Average Salaries77 575 000 $
Farm Players Total Salaries3 588 500 $
Farm Players Total Average Salaries3 588 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses45 842 806 $
Farm Year To Date Expenses2 375 032 $
Pro Salary Cap Per Days423 907 $
Pro Salary Cap To Date45 358 936 $
Farm Salary Cap Per Days19 397 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 349 500 $
Farm Estimated Season Revenue1 215 559 $
Pro Remaining Season Days75
Pro Expenses Per Days428 005 $
Pro Estimated Expenses32 100 375 $
Farm Remaining Season Days77
Farm Expenses Per Days24 262 $
Farm Estimated Expenses1 868 174 $
Estimated Season Expenses33 968 549 $
Estimated Season Salary Cap80 651 961 $
Estimate Under Maximum Salary Cap of 81 000 050 $348 089 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 651 961 $
Current Bank Account115 320 478 $
Projected Bank Account124 916 988 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 4 303 279 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 4 303 279 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 3 422 131 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 3 422 131 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 2 151 639 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 151 639 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 1 147 541 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 147 541 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 696 721 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 696 721 $
Adam Helewka 1 350 000 $ (3)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
David Rittich 1 250 000 $ (3)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 379 098 $
-Salary Average : 925 000 $
-Salary Average Remaining : 379 098 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Cooper Marody 800 000 $ (1)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $
Salary Average Commitment
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (2)
Salary Remaining : 124 657 $
Salary Average : 299 500 $
Salary Average Remaining : 124 657 $
Jake Muzzin 200 000 $ (2)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Austin Czarnik 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 81 162 $
Salary Average : 195 000 $
Salary Average Remaining : 81 162 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Julian Melchiori 160 000 $ (2)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Jason Fram 135 000 $ (3)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
David Gilbert 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 48 905 $
Salary Average : 117 500 $
Salary Average Remaining : 48 905 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Justin Holl 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 38 500 $
Salary Average : 92 500 $
Salary Average Remaining : 38 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 36 003 $
Salary Average : 86 500 $
Salary Average Remaining : 36 003 $
Rourke Chartier 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
John Nyberg 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 32 257 $
Salary Average : 77 500 $
Salary Average Remaining : 32 257 $
Byron Froese 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 864 - 93,22%
Farm Level 2: 1000 - 15 $ - 934 - 93,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 007 - 100,00%
Average Income per Game2 272 192 $
Year to Date Revenue54 532 602 $
Farm
Home Games Left16
Average Attendance - %2 799 - 93,29%
Average Income per Game82 495 $
Year to Date Revenue1 897 387 $

Expense

Pro Players Total Salaries79 525 000 $
Pro Players Total Average Salaries79 525 000 $
Farm Players Total Salaries3 665 500 $
Farm Players Total Average Salaries3 665 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 750 069 $
Farm Year To Date Expenses2 668 720 $
Pro Salary Cap Per Days434 563 $
Pro Salary Cap To Date45 746 497 $
Farm Salary Cap Per Days19 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 082 876 $
Farm Estimated Season Revenue1 319 921 $
Pro Remaining Season Days75
Pro Expenses Per Days442 760 $
Pro Estimated Expenses33 207 000 $
Farm Remaining Season Days77
Farm Expenses Per Days23 868 $
Farm Estimated Expenses1 837 836 $
Estimated Season Expenses35 044 836 $
Estimated Season Salary Cap78 338 722 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 661 328 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 338 722 $
Current Bank Account50 087 180 $
Projected Bank Account50 445 141 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 2 561 475 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 561 475 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 2 172 131 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 172 131 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 2 131 148 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 2 131 148 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 1 946 721 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 946 721 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 1 946 721 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 946 721 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 1 875 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 1 875 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 1 577 869 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 577 869 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Carl Gunnarsson 2 350 000 $ (3)
-Salary Remaining : 963 115 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 963 115 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Ty Wishart 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 124 657 $
Salary Average : 299 500 $
Salary Average Remaining : 124 657 $
Martin Frk 295 000 $ (2)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Anton Lander 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Jake Walman 225 000 $ (3)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Luke Walker 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Gus Young (Out of Payroll) 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Tim Heed 96 000 $ (3)
Salary Remaining : 39 957 $
Salary Average : 96 000 $
Salary Average Remaining : 39 957 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 815 500 $
Year 2020 : 2 920 500 $
Year 2021 : 1 285 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 815 500 $
Year 2020 : 2 920 500 $
Year 2021 : 1 285 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 144 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 869 - 93,47%
Farm Level 2: 1000 - 15 $ - 940 - 94,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 144 - 100,00%
Average Income per Game1 306 547 $
Year to Date Revenue31 357 120 $
Farm
Home Games Left15
Average Attendance - %2 810 - 93,66%
Average Income per Game81 734 $
Year to Date Revenue1 961 626 $

Expense

Pro Players Total Salaries70 425 000 $
Pro Players Total Average Salaries70 425 000 $
Farm Players Total Salaries2 855 000 $
Farm Players Total Average Salaries2 855 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 400 000 $
Pro Year To Date Expenses41 549 314 $
Farm Year To Date Expenses2 382 571 $
Pro Salary Cap Per Days384 836 $
Pro Salary Cap To Date40 160 053 $
Farm Salary Cap Per Days14 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 598 200 $
Farm Estimated Season Revenue1 226 016 $
Pro Remaining Season Days75
Pro Expenses Per Days395 765 $
Pro Estimated Expenses29 682 375 $
Farm Remaining Season Days77
Farm Expenses Per Days23 541 $
Farm Estimated Expenses1 812 657 $
Estimated Season Expenses31 495 032 $
Estimated Season Salary Cap74 422 753 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 577 297 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 422 753 $
Current Bank Account3 981 321 $
Projected Bank Account(6 689 495 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 2 540 984 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 2 540 984 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 1 895 492 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 1 895 492 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 901 639 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 901 639 $
Christian Dvorak 2 000 000 $ (4)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Aaron Dell 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Cal Foote 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Adam Boqvist 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
David Quenneville 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Eric Locke 750 000 $ (1)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Total Pro Players22
Salary Commitment
Year 2019 : 70 425 000 $
Year 2020 : 40 750 000 $
Year 2021 : 24 450 000 $
Year 2022 : 13 500 000 $
Salary Average Commitment
Year 2019 : 70 425 000 $
Year 2020 : 40 750 000 $
Year 2021 : 24 450 000 $
Year 2022 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 425 000 $
Year 2020 : 40 750 000 $
Year 2021 : 24 450 000 $
Year 2022 : 13 500 000 $

Farm Players Salaries

Mirco Mueller (Out of Payroll) 200 000 $ (5)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Pius Suter 160 000 $ (1)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Michael Chaput 150 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Reto Berra 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Spencer Martin 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Shane Hanna (Out of Payroll) 130 000 $ (1)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Remi Elie 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Shane Bowers 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Brandon Mashinter 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Pierre-Luc Letourneau-Leblond 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Daniel Paille 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Mark Owuya 50 000 $ (1)
Salary Remaining : 20 811 $
Salary Average : 50 000 $
Salary Average Remaining : 20 811 $
Total Farm Players28
Salary Commitment
Year 2019 : 2 985 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 025 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 985 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 025 000 $
Year 2022 : 350 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 869 - 93,46%
Farm Level 2: 1000 - 13 $ - 942 - 94,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 532 - 100,00%
Average Income per Game1 349 393 $
Year to Date Revenue32 385 426 $
Farm
Home Games Left16
Average Attendance - %2 811 - 93,70%
Average Income per Game75 057 $
Year to Date Revenue1 726 317 $

Expense

Pro Players Total Salaries85 900 000 $
Pro Players Total Average Salaries83 637 500 $
Farm Players Total Salaries2 522 500 $
Farm Players Total Average Salaries2 522 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 600 000 $)
Pro Year To Date Expenses45 109 675 $
Farm Year To Date Expenses2 152 865 $
Pro Salary Cap Per Days457 036 $
Pro Salary Cap To Date42 485 926 $
Farm Salary Cap Per Days13 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 240 891 $
Farm Estimated Season Revenue1 200 916 $
Pro Remaining Season Days75
Pro Expenses Per Days480 328 $
Pro Estimated Expenses36 024 600 $
Farm Remaining Season Days77
Farm Expenses Per Days20 122 $
Farm Estimated Expenses1 549 394 $
Estimated Season Expenses37 573 994 $
Estimated Season Salary Cap71 163 626 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 836 424 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 163 626 $
Current Bank Account41 768 694 $
Projected Bank Account25 636 507 $

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 3 893 443 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 2 966 189 $
Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 2 110 656 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 2 110 656 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 1 475 410 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 475 410 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 1 004 098 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 1 004 098 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 901 639 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 901 639 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Haydn Fleury 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players22
Salary Commitment
Year 2019 : 85 900 000 $
Year 2020 : 57 700 000 $
Year 2021 : 38 300 000 $
Year 2022 : 31 350 000 $
Salary Average Commitment
Year 2019 : 83 637 500 $
Year 2020 : 55 437 500 $
Year 2021 : 36 037 500 $
Year 2022 : 29 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 83 637 500 $
Year 2020 : 55 437 500 $
Year 2021 : 36 037 500 $
Year 2022 : 29 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (4)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 82 203 $
Salary Average : 197 500 $
Salary Average Remaining : 82 203 $
Nick Holden 190 000 $ (2)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Chad Johnson 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Riley Stadel (Out of Payroll) 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Justin Kea 80 000 $ (4)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Givani Smith 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 612 500 $
Year 2020 : 1 767 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 612 500 $
Year 2020 : 1 767 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 858 - 92,91%
Farm Level 2: 1000 - 22 $ - 931 - 93,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %24 066 - 100,00%
Average Income per Game2 105 003 $
Year to Date Revenue50 520 080 $
Farm
Home Games Left16
Average Attendance - %2 789 - 92,97%
Average Income per Game84 022 $
Year to Date Revenue1 932 495 $

Expense

Pro Players Total Salaries83 550 000 $
Pro Players Total Average Salaries83 550 000 $
Farm Players Total Salaries2 885 000 $
Farm Players Total Average Salaries2 885 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses47 799 442 $
Farm Year To Date Expenses2 039 060 $
Pro Salary Cap Per Days456 557 $
Pro Salary Cap To Date46 264 470 $
Farm Salary Cap Per Days15 595 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 575 050 $
Farm Estimated Season Revenue1 344 344 $
Pro Remaining Season Days75
Pro Expenses Per Days469 126 $
Pro Estimated Expenses35 184 450 $
Farm Remaining Season Days77
Farm Expenses Per Days19 649 $
Farm Estimated Expenses1 512 973 $
Estimated Season Expenses36 697 423 $
Estimated Season Salary Cap77 506 245 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 493 805 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 506 245 $
Current Bank Account30 433 962 $
Projected Bank Account26 655 933 $

Pro Players Salaries

Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 2 561 475 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 561 475 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 2 561 475 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 561 475 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 1 188 525 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 188 525 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 1 147 541 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 147 541 $
Dave Bolland (Out of Payroll) 1 950 000 $ (2)
-Salary Remaining : 799 180 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 799 180 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Max Görtz 1 500 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players21
Salary Commitment
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $
Salary Average Commitment
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 114 459 $
Salary Average : 275 000 $
Salary Average Remaining : 114 459 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 68 676 $
Salary Average : 165 000 $
Salary Average Remaining : 68 676 $
Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Michael Bournival 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Shane Prince 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Jake Allen 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Brady Tkachuk 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ryan Button 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Chris Wideman (Out of Payroll) 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Chad Billins 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Valtteri Filppula 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Kaspars Daugavins 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 881 - 94,06%
Farm Level 2: 1000 - 15 $ - 936 - 93,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16 839 - 100,00%
Average Income per Game2 096 509 $
Year to Date Revenue52 412 734 $
Farm
Home Games Left16
Average Attendance - %2 817 - 93,89%
Average Income per Game82 171 $
Year to Date Revenue1 889 933 $

Expense

Pro Players Total Salaries72 700 000 $
Pro Players Total Average Salaries72 700 000 $
Farm Players Total Salaries2 982 500 $
Farm Players Total Average Salaries2 982 500 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses44 311 718 $
Farm Year To Date Expenses2 200 666 $
Pro Salary Cap Per Days397 268 $
Pro Salary Cap To Date42 756 548 $
Farm Salary Cap Per Days16 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 351 131 $
Farm Estimated Season Revenue1 314 736 $
Pro Remaining Season Days75
Pro Expenses Per Days410 929 $
Pro Estimated Expenses30 819 675 $
Farm Remaining Season Days77
Farm Expenses Per Days20 986 $
Farm Estimated Expenses1 615 922 $
Estimated Season Expenses32 435 597 $
Estimated Season Salary Cap72 551 648 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 448 402 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 551 648 $
Current Bank Account50 215 189 $
Projected Bank Account48 445 459 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 2 008 197 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 2 008 197 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 1 106 557 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 106 557 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 778 689 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 778 689 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 696 721 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 696 721 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Brendan Lemieux 1 300 000 $ (4)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players22
Salary Commitment
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Average Commitment
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 70 757 $
Salary Average : 170 000 $
Salary Average Remaining : 70 757 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Kailer Yamamoto 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Gabriel Vilardi 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 36 419 $
Salary Average : 87 500 $
Salary Average Remaining : 36 419 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Beau Starrett 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 20 811 $
Salary Average : 50 000 $
Salary Average Remaining : 20 811 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 982 500 $
Year 2020 : 2 200 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $
Salary Average Commitment
Year 2019 : 2 982 500 $
Year 2020 : 2 200 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 379 - 68,95%
Farm Level 2: 1000 - 75 $ - 642 - 64,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 250 - 100,00%
Average Income per Game2 132 917 $
Year to Date Revenue51 190 000 $
Farm
Home Games Left17
Average Attendance - %2 022 - 67,38%
Average Income per Game193 415 $
Year to Date Revenue4 255 135 $

Expense

Pro Players Total Salaries75 283 333 $
Pro Players Total Average Salaries75 843 333 $
Farm Players Total Salaries2 295 000 $
Farm Players Total Average Salaries2 295 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses46 831 430 $
Farm Year To Date Expenses1 909 112 $
Pro Salary Cap Per Days414 444 $
Pro Salary Cap To Date45 880 224 $
Farm Salary Cap Per Days12 405 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 993 750 $
Farm Estimated Season Revenue3 288 059 $
Pro Remaining Season Days75
Pro Expenses Per Days422 313 $
Pro Estimated Expenses31 673 475 $
Farm Remaining Season Days77
Farm Expenses Per Days16 459 $
Farm Estimated Expenses1 267 343 $
Estimated Season Expenses32 940 818 $
Estimated Season Salary Cap78 463 524 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 536 526 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 463 524 $
Current Bank Account74 654 318 $
Projected Bank Account76 995 309 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 3 278 689 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 278 689 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 1 366 120 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 1 540 984 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Derek Roy (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Madison Bowey 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Troy Brouwer 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Al Montoya 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Dana Tyrell 600 000 $ (2)
-Salary Remaining : 245 902 $
-Salary Average : 600 000 $
-Salary Average Remaining : 245 902 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 783 333 $
Year 2020 : 53 733 333 $
Year 2021 : 41 683 333 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 77 343 333 $
Year 2020 : 53 193 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 343 333 $
Year 2020 : 53 193 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Matt Benning 190 000 $ (2)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Garrett Wilson 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Justin Feser 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Andrew Desjardins (Out of Payroll) 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Adam McQuaid (Out of Payroll) 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Johan Gustafsson 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 874 - 93,68%
Farm Level 2: 1000 - 15 $ - 937 - 93,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 118 - 100,00%
Average Income per Game1 311 883 $
Year to Date Revenue31 485 188 $
Farm
Home Games Left15
Average Attendance - %2 811 - 93,69%
Average Income per Game82 940 $
Year to Date Revenue1 990 548 $

Expense

Pro Players Total Salaries77 800 000 $
Pro Players Total Average Salaries77 800 000 $
Farm Players Total Salaries2 837 500 $
Farm Players Total Average Salaries2 837 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 956 850 $
Farm Year To Date Expenses2 354 850 $
Pro Salary Cap Per Days425 137 $
Pro Salary Cap To Date46 537 154 $
Farm Salary Cap Per Days15 338 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 678 242 $
Farm Estimated Season Revenue1 244 092 $
Pro Remaining Season Days75
Pro Expenses Per Days428 962 $
Pro Estimated Expenses32 172 150 $
Farm Remaining Season Days77
Farm Expenses Per Days22 365 $
Farm Estimated Expenses1 722 105 $
Estimated Season Expenses33 894 255 $
Estimated Season Salary Cap78 422 429 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 577 621 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 422 429 $
Current Bank Account99 297 101 $
Projected Bank Account86 325 180 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 3 893 443 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 893 443 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 3 278 689 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 278 689 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 2 971 311 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 971 311 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 1 475 410 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 475 410 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 922 131 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 922 131 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 901 639 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 901 639 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Matt Donovan 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 47 865 $
Salary Average : 115 000 $
Salary Average Remaining : 47 865 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Miles Wood 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Victor Mete 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Caleb Jones 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Brett Howden 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Matt Luff 92 500 $ (3)
Salary Remaining : 38 500 $
Salary Average : 92 500 $
Salary Average Remaining : 38 500 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Ross Colton 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Adin Hill 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Oleg Sosunov 70 000 $ (3)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 837 500 $
Year 2020 : 1 907 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 837 500 $
Year 2020 : 1 907 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 861 - 93,03%
Farm Level 2: 1000 - 15 $ - 932 - 93,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 568 - 100,00%
Average Income per Game1 191 888 $
Year to Date Revenue28 605 312 $
Farm
Home Games Left15
Average Attendance - %2 792 - 93,08%
Average Income per Game63 025 $
Year to Date Revenue1 512 606 $

Expense

Pro Players Total Salaries71 340 000 $
Pro Players Total Average Salaries71 340 000 $
Farm Players Total Salaries3 200 000 $
Farm Players Total Average Salaries3 200 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 241 954 $
Farm Year To Date Expenses2 350 056 $
Pro Salary Cap Per Days389 836 $
Pro Salary Cap To Date45 497 165 $
Farm Salary Cap Per Days17 297 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 878 320 $
Farm Estimated Season Revenue945 379 $
Pro Remaining Season Days75
Pro Expenses Per Days396 393 $
Pro Estimated Expenses29 729 475 $
Farm Remaining Season Days77
Farm Expenses Per Days22 703 $
Farm Estimated Expenses1 748 131 $
Estimated Season Expenses31 477 606 $
Estimated Season Salary Cap74 734 865 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 265 185 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 734 865 $
Current Bank Account28 751 805 $
Projected Bank Account16 097 898 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 3 176 230 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 3 176 230 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 713 115 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 713 115 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 696 721 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 696 721 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $
Salary Average Commitment
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 116 541 $
Salary Average : 280 000 $
Salary Average Remaining : 116 541 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Danick Martel 175 000 $ (3)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Conor Garland 130 000 $ (2)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
François Tremblay 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Cody Almond 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Matthias Plachta 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Reto Suri 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Roman Horak 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
John Marino 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 200 000 $
Year 2020 : 3 090 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 200 000 $
Year 2020 : 3 090 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 452 - 98,07%
Level 4: 4500 - 75 $ - 4 107 - 91,26%
Luxury : 1500 - 350 $ - 1 493 - 99,51%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 874 - 93,68%
Farm Level 2: 1000 - 10 $ - 941 - 94,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 824 - 97,89%
Average Income per Game2 696 863 $
Year to Date Revenue64 724 711 $
Farm
Home Games Left16
Average Attendance - %2 815 - 93,82%
Average Income per Game67 448 $
Year to Date Revenue1 551 312 $

Expense

Pro Players Total Salaries91 400 000 $
Pro Players Total Average Salaries91 400 000 $
Farm Players Total Salaries3 905 000 $
Farm Players Total Average Salaries3 905 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses50 997 269 $
Farm Year To Date Expenses1 614 082 $
Pro Salary Cap Per Days499 454 $
Pro Salary Cap To Date50 043 984 $
Farm Salary Cap Per Days21 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 452 944 $
Farm Estimated Season Revenue1 079 174 $
Pro Remaining Season Days75
Pro Expenses Per Days507 650 $
Pro Estimated Expenses38 073 750 $
Farm Remaining Season Days77
Farm Expenses Per Days23 811 $
Farm Estimated Expenses1 833 447 $
Estimated Season Expenses39 907 197 $
Estimated Season Salary Cap79 503 034 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 497 016 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 503 034 $
Current Bank Account142 660 289 $
Projected Bank Account144 285 210 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 4 918 033 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 4 918 033 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 4 098 361 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Eric Staal 9 000 000 $ (1)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Rick Nash 8 000 000 $ (4)
-Salary Remaining : 3 278 689 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 278 689 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 2 786 885 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 786 885 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Greg McKegg 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players20
Salary Commitment
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $
Salary Average Commitment
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $

Farm Players Salaries

Shawn Matthias 1 800 000 $ (3)
Salary Remaining : 749 189 $
Salary Average : 1 800 000 $
Salary Average Remaining : 749 189 $
Ilya Samsonov 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Ben Smith 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ryan Tesink (Out of Payroll) 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Josh Currie 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Roman Polak 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Dominic Turgeon (Out of Payroll) 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Justin Peters 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Leo Komarov 65 000 $ (1)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Total Farm Players26
Salary Commitment
Year 2019 : 4 080 000 $
Year 2020 : 1 230 000 $
Year 2021 : 350 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 080 000 $
Year 2020 : 1 230 000 $
Year 2021 : 350 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 878 - 93,89%
Farm Level 2: 1000 - 20 $ - 940 - 94,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 113 - 100,00%
Average Income per Game2 217 815 $
Year to Date Revenue55 445 370 $
Farm
Home Games Left16
Average Attendance - %2 818 - 93,93%
Average Income per Game97 855 $
Year to Date Revenue2 250 664 $

Expense

Pro Players Total Salaries80 467 043 $
Pro Players Total Average Salaries80 467 043 $
Farm Players Total Salaries2 690 000 $
Farm Players Total Average Salaries2 690 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 693 396 $
Farm Year To Date Expenses2 139 667 $
Pro Salary Cap Per Days439 711 $
Pro Salary Cap To Date47 473 771 $
Farm Salary Cap Per Days14 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 049 407 $
Farm Estimated Season Revenue1 565 679 $
Pro Remaining Season Days75
Pro Expenses Per Days450 640 $
Pro Estimated Expenses33 798 000 $
Farm Remaining Season Days77
Farm Expenses Per Days19 946 $
Farm Estimated Expenses1 535 842 $
Estimated Season Expenses35 333 842 $
Estimated Season Salary Cap80 452 096 $
Estimate Under Maximum Salary Cap of 81 000 050 $547 954 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 452 096 $
Current Bank Account97 305 104 $
Projected Bank Account94 586 348 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 3 893 443 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 893 443 $
Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 2 991 803 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 2 991 803 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 2 561 475 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 561 475 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 2 397 541 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 2 397 541 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 1 762 295 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 762 295 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 696 721 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 696 721 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 642 231 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 642 231 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Miikka Salomäki 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Brett Pollock 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Michael Latta 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Logan Brown 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
John Quenneville 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Tage Thompson (Out of Payroll) 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Mac Bennett 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Erik Gustafsson 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Mike Condon 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Jack Hillen 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 880 000 $
Year 2020 : 1 485 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 880 000 $
Year 2020 : 1 485 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 856 - 92,79%
Farm Level 2: 1000 - 15 $ - 930 - 93,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 625 - 100,00%
Average Income per Game2 214 411 $
Year to Date Revenue53 145 875 $
Farm
Home Games Left16
Average Attendance - %2 786 - 92,88%
Average Income per Game81 049 $
Year to Date Revenue1 864 130 $

Expense

Pro Players Total Salaries72 900 000 $
Pro Players Total Average Salaries72 900 000 $
Farm Players Total Salaries3 190 000 $
Farm Players Total Average Salaries3 190 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 300 000 $)
Pro Year To Date Expenses46 031 699 $
Farm Year To Date Expenses2 139 137 $
Pro Salary Cap Per Days398 361 $
Pro Salary Cap To Date45 083 048 $
Farm Salary Cap Per Days17 243 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 216 172 $
Farm Estimated Season Revenue1 296 786 $
Pro Remaining Season Days75
Pro Expenses Per Days406 557 $
Pro Estimated Expenses30 491 775 $
Farm Remaining Season Days77
Farm Expenses Per Days22 649 $
Farm Estimated Expenses1 743 973 $
Estimated Season Expenses32 235 748 $
Estimated Season Salary Cap73 660 123 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 339 927 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 660 123 $
Current Bank Account55 328 057 $
Projected Bank Account57 605 267 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 2 848 361 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 2 848 361 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Jacob Trouba (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 1 557 377 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 557 377 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Roope Hintz 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 900 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $
Salary Average Commitment
Year 2019 : 77 900 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 900 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $

Farm Players Salaries

Andrej Sekera 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Christopher Tanev 250 000 $ (2)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Zach Hall 190 000 $ (4)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Alexander Delnov 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Alex Grant 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Alex Biega 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Brad Malone 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Alexandre Giroux 65 000 $ (1)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 22 892 $
Salary Average : 55 000 $
Salary Average Remaining : 22 892 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 190 000 $
Year 2020 : 1 840 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 3 190 000 $
Year 2020 : 1 840 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 867 - 93,33%
Farm Level 2: 1000 - 10 $ - 936 - 93,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16 250 - 100,00%
Average Income per Game1 466 024 $
Year to Date Revenue36 650 600 $
Farm
Home Games Left16
Average Attendance - %2 803 - 93,43%
Average Income per Game72 914 $
Year to Date Revenue1 677 021 $

Expense

Pro Players Total Salaries70 350 000 $
Pro Players Total Average Salaries70 350 000 $
Farm Players Total Salaries2 940 000 $
Farm Players Total Average Salaries2 940 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses43 440 452 $
Farm Year To Date Expenses2 173 528 $
Pro Salary Cap Per Days384 426 $
Pro Salary Cap To Date42 123 784 $
Farm Salary Cap Per Days15 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 524 336 $
Farm Estimated Season Revenue1 166 623 $
Pro Remaining Season Days75
Pro Expenses Per Days395 355 $
Pro Estimated Expenses29 651 625 $
Farm Remaining Season Days77
Farm Expenses Per Days21 297 $
Farm Estimated Expenses1 639 869 $
Estimated Season Expenses31 291 494 $
Estimated Season Salary Cap74 455 734 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 544 316 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 455 734 $
Current Bank Account66 423 241 $
Projected Bank Account56 822 706 $

Pro Players Salaries

Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
David Krejci 6 800 000 $ (5)
-Salary Remaining : 2 786 885 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 786 885 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 1 905 738 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 1 905 738 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 1 331 967 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Jyrki Jokipakka 2 250 000 $ (3)
-Salary Remaining : 922 131 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 922 131 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Cale Makar 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Victor Olofsson 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Callum Booth 750 000 $ (2)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Kelly Klima 650 000 $ (2)
-Salary Remaining : 266 393 $
-Salary Average : 650 000 $
-Salary Average Remaining : 266 393 $
Total Pro Players23
Salary Commitment
Year 2019 : 70 350 000 $
Year 2020 : 65 600 000 $
Year 2021 : 49 950 000 $
Year 2022 : 30 300 000 $
Salary Average Commitment
Year 2019 : 70 350 000 $
Year 2020 : 65 600 000 $
Year 2021 : 49 950 000 $
Year 2022 : 30 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 350 000 $
Year 2020 : 65 600 000 $
Year 2021 : 49 950 000 $
Year 2022 : 30 300 000 $

Farm Players Salaries

Mike Smith 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Jakob Silfverberg 240 000 $ (2)
Salary Remaining : 99 892 $
Salary Average : 240 000 $
Salary Average Remaining : 99 892 $
Tyson Baillie 160 000 $ (1)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Nikita Scherbak 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Sean Malone 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Dane Fox 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Christopher Clapperton 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Colton White 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 940 000 $
Year 2020 : 2 065 000 $
Year 2021 : 590 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 940 000 $
Year 2020 : 2 065 000 $
Year 2021 : 590 000 $
Year 2022 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 882 - 94,08%
Farm Level 2: 1000 - 11 $ - 933 - 93,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 200 - 100,00%
Average Income per Game1 309 770 $
Year to Date Revenue31 434 480 $
Farm
Home Games Left16
Average Attendance - %2 815 - 93,82%
Average Income per Game62 804 $
Year to Date Revenue1 444 502 $

Expense

Pro Players Total Salaries78 710 000 $
Pro Players Total Average Salaries78 710 000 $
Farm Players Total Salaries3 052 500 $
Farm Players Total Average Salaries3 052 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses47 991 699 $
Farm Year To Date Expenses2 151 970 $
Pro Salary Cap Per Days430 109 $
Pro Salary Cap To Date46 663 839 $
Farm Salary Cap Per Days16 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 646 550 $
Farm Estimated Season Revenue1 004 871 $
Pro Remaining Season Days75
Pro Expenses Per Days442 404 $
Pro Estimated Expenses33 180 300 $
Farm Remaining Season Days77
Farm Expenses Per Days19 743 $
Farm Estimated Expenses1 520 211 $
Estimated Season Expenses34 700 511 $
Estimated Season Salary Cap80 422 014 $
Estimate Under Maximum Salary Cap of 81 000 050 $578 036 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 422 014 $
Current Bank Account71 811 795 $
Projected Bank Account57 762 705 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 2 950 820 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 2 950 820 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 2 377 049 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 377 049 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 1 885 246 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 885 246 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 1 772 541 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 1 772 541 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 1 741 803 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 741 803 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 372 951 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 372 951 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 758 197 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 758 197 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 635 246 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 635 246 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 420 082 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 420 082 $
Jesper Bratt 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Henrik Borgstrom 860 000 $ (1)
-Salary Remaining : 352 459 $
-Salary Average : 860 000 $
-Salary Average Remaining : 352 459 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Total Pro Players21
Salary Commitment
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (2)
Salary Remaining : 112 378 $
Salary Average : 270 000 $
Salary Average Remaining : 112 378 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Joseph Blandisi 200 000 $ (2)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Erik Haula 200 000 $ (2)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Christian Folin 115 000 $ (1)
Salary Remaining : 47 865 $
Salary Average : 115 000 $
Salary Average Remaining : 47 865 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 46 824 $
Salary Average : 112 500 $
Salary Average Remaining : 46 824 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 42 662 $
Salary Average : 102 500 $
Salary Average Remaining : 42 662 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ryan Donato (Out of Payroll) 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Josh Mahura (Out of Payroll) 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 32 257 $
Salary Average : 77 500 $
Salary Average Remaining : 32 257 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 237 500 $
Year 2020 : 1 915 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 237 500 $
Year 2020 : 1 915 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 865 - 93,25%
Farm Level 2: 1000 - 30 $ - 939 - 93,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %21 153 - 100,00%
Average Income per Game1 921 254 $
Year to Date Revenue48 031 344 $
Farm
Home Games Left15
Average Attendance - %2 804 - 93,45%
Average Income per Game115 241 $
Year to Date Revenue2 765 784 $

Expense

Pro Players Total Salaries70 963 462 $
Pro Players Total Average Salaries70 963 462 $
Farm Players Total Salaries3 237 500 $
Farm Players Total Average Salaries3 237 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 600 000 $
Pro Year To Date Expenses46 952 191 $
Farm Year To Date Expenses2 157 219 $
Pro Salary Cap Per Days387 778 $
Pro Salary Cap To Date45 256 571 $
Farm Salary Cap Per Days17 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 897 553 $
Farm Estimated Season Revenue1 728 615 $
Pro Remaining Season Days75
Pro Expenses Per Days402 806 $
Pro Estimated Expenses30 210 450 $
Farm Remaining Season Days77
Farm Expenses Per Days22 365 $
Farm Estimated Expenses1 722 105 $
Estimated Season Expenses31 932 555 $
Estimated Season Salary Cap75 939 921 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 060 129 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 939 921 $
Current Bank Account1 985 004 $
Projected Bank Account(1 321 383 $)

Pro Players Salaries

T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Mattias Tedenby 6 000 000 $ (3)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 2 377 049 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 377 049 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 2 269 861 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 2 269 861 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 2 192 623 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 2 192 623 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Louick Marcotte (Out of Payroll) 2 950 000 $ (3)
-Salary Remaining : 1 209 016 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 209 016 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 758 197 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 758 197 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Matt Puempel 1 350 000 $ (1)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
Josh Ho-Sang 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 399 590 $
-Salary Average : 975 000 $
-Salary Average Remaining : 399 590 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Dany Heatley 800 000 $ (1)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Denis Godla 800 000 $ (2)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Andrei Kostitsyn 600 000 $ (1)
-Salary Remaining : 245 902 $
-Salary Average : 600 000 $
-Salary Average Remaining : 245 902 $
Total Pro Players25
Salary Commitment
Year 2019 : 73 913 462 $
Year 2020 : 58 525 000 $
Year 2021 : 39 550 000 $
Year 2022 : 16 250 000 $
Salary Average Commitment
Year 2019 : 73 913 462 $
Year 2020 : 58 525 000 $
Year 2021 : 39 550 000 $
Year 2022 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 913 462 $
Year 2020 : 58 525 000 $
Year 2021 : 39 550 000 $
Year 2022 : 16 250 000 $

Farm Players Salaries

Benjamin Conz 225 000 $ (2)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Jiri Sekac 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Derek Joslin 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 70 757 $
Salary Average : 170 000 $
Salary Average Remaining : 70 757 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Julius Honka 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Erik Cernak 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Zachary Senyshyn 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Max McCormick 110 000 $ (3)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Derek Grant 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Colin White 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ales Music 87 500 $ (3)
Salary Remaining : 36 419 $
Salary Average : 87 500 $
Salary Average Remaining : 36 419 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Erik Foley 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 237 500 $
Year 2020 : 2 112 500 $
Year 2021 : 852 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 237 500 $
Year 2020 : 2 112 500 $
Year 2021 : 852 500 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 310 - 97,07%
Level 3: 2500 - 100 $ - 2 446 - 97,86%
Level 4: 7000 - 99 $ - 6 274 - 89,63%
Luxury : 1500 - 400 $ - 1 468 - 97,85%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 80 $ - 1 864 - 93,20%
Farm Level 2: 1000 - 50 $ - 932 - 93,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %23 998 - 95,99%
Average Income per Game3 123 397 $
Year to Date Revenue74 961 530 $
Farm
Home Games Left16
Average Attendance - %2 796 - 93,20%
Average Income per Game93 325 $
Year to Date Revenue2 146 469 $

Expense

Pro Players Total Salaries73 450 000 $
Pro Players Total Average Salaries73 950 000 $
Farm Players Total Salaries3 387 600 $
Farm Players Total Average Salaries3 387 600 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses47 054 096 $
Farm Year To Date Expenses2 389 305 $
Pro Salary Cap Per Days404 098 $
Pro Salary Cap To Date46 099 871 $
Farm Salary Cap Per Days18 311 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 850 956 $
Farm Estimated Season Revenue1 493 196 $
Pro Remaining Season Days75
Pro Expenses Per Days412 295 $
Pro Estimated Expenses30 922 125 $
Farm Remaining Season Days77
Farm Expenses Per Days23 446 $
Farm Estimated Expenses1 805 342 $
Estimated Season Expenses32 727 467 $
Estimated Season Salary Cap77 407 221 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 592 829 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 407 221 $
Current Bank Account65 511 439 $
Projected Bank Account81 128 124 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 893 443 $
Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
John Moore (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 1 168 033 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 168 033 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 922 131 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 922 131 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Keith Aulie 1 500 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 450 000 $
Year 2020 : 62 450 000 $
Year 2021 : 43 850 000 $
Year 2022 : 20 750 000 $
Salary Average Commitment
Year 2019 : 76 950 000 $
Year 2020 : 61 950 000 $
Year 2021 : 43 350 000 $
Year 2022 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 950 000 $
Year 2020 : 61 950 000 $
Year 2021 : 43 350 000 $
Year 2022 : 20 750 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 114 459 $
Salary Average : 275 000 $
Salary Average Remaining : 114 459 $
Craig Smith 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 81 162 $
Salary Average : 195 000 $
Salary Average Remaining : 81 162 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 81 162 $
Salary Average : 195 000 $
Salary Average Remaining : 81 162 $
Taylor Chorney 190 000 $ (2)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Alex Plante 170 000 $ (2)
Salary Remaining : 70 757 $
Salary Average : 170 000 $
Salary Average Remaining : 70 757 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 64 514 $
Salary Average : 155 000 $
Salary Average Remaining : 64 514 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 62 474 $
Salary Average : 150 100 $
Salary Average Remaining : 62 474 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Michael Parks 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Jared Staal 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Mike Winther 87 500 $ (2)
Salary Remaining : 36 419 $
Salary Average : 87 500 $
Salary Average Remaining : 36 419 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Jaroslav Janus 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Sebastian Repo 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 387 600 $
Year 2020 : 1 992 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 387 600 $
Year 2020 : 1 992 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 5 722 - 89,58%
Level 2: 5000 - 125 $ - 4 454 - 89,08%
Level 3: 2000 - 100 $ - 1 767 - 88,36%
Level 4: 4000 - 100 $ - 2 906 - 72,66%
Luxury : 1000 - 400 $ - 919 - 91,94%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 522 - 26,11%
Farm Level 2: 1000 - 800 $ - 258 - 25,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15 769 - 85,76%
Average Income per Game4 249 170 $
Year to Date Revenue101 980 090 $
Farm
Home Games Left15
Average Attendance - %780 - 25,99%
Average Income per Game541 372 $
Year to Date Revenue12 992 934 $

Expense

Pro Players Total Salaries82 475 000 $
Pro Players Total Average Salaries80 475 000 $
Farm Players Total Salaries2 480 000 $
Farm Players Total Average Salaries2 480 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 451 918 $
Farm Year To Date Expenses1 907 543 $
Pro Salary Cap Per Days439 754 $
Pro Salary Cap To Date46 957 523 $
Farm Salary Cap Per Days13 405 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 737 556 $
Farm Estimated Season Revenue8 120 584 $
Pro Remaining Season Days75
Pro Expenses Per Days469 809 $
Pro Estimated Expenses35 235 675 $
Farm Remaining Season Days77
Farm Expenses Per Days18 270 $
Farm Estimated Expenses1 406 790 $
Estimated Season Expenses36 642 465 $
Estimated Season Salary Cap79 939 073 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 060 977 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 939 073 $
Current Bank Account469 756 039 $
Projected Bank Account504 971 714 $

Pro Players Salaries

Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 3 278 689 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 3 196 721 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 3 196 721 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 2 971 311 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 971 311 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 1 762 295 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 762 295 $
Tim Erixon 3 500 000 $ (3)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Anton Stralman 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Stephen Weiss 1 000 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Tyler Bozak 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 399 590 $
-Salary Average : 975 000 $
-Salary Average Remaining : 399 590 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 399 590 $
-Salary Average : 975 000 $
-Salary Average Remaining : 399 590 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 399 590 $
-Salary Average : 975 000 $
-Salary Average Remaining : 399 590 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Milan Michalek 900 000 $ (2)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Erik Condra 750 000 $ (1)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 71 300 000 $
Year 2022 : 59 350 000 $
Salary Average Commitment
Year 2019 : 80 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 72 300 000 $
Year 2022 : 60 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 72 300 000 $
Year 2022 : 60 350 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Colin Greening 180 000 $ (2)
Salary Remaining : 74 919 $
Salary Average : 180 000 $
Salary Average Remaining : 74 919 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Maxim Lapierre 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Marc Methot 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Kevin Connauton 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
David Jones 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nick Petrecki 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Sebastian Owuya 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Niklas Grossman 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Martin Erat 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 480 000 $
Year 2020 : 652 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 480 000 $
Year 2020 : 652 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 2 946 - 98,21%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 874 - 93,69%
Farm Level 2: 1000 - 30 $ - 939 - 93,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 122 - 99,73%
Average Income per Game2 502 892 $
Year to Date Revenue60 069 415 $
Farm
Home Games Left16
Average Attendance - %2 812 - 93,75%
Average Income per Game117 352 $
Year to Date Revenue2 699 091 $

Expense

Pro Players Total Salaries70 800 000 $
Pro Players Total Average Salaries70 800 000 $
Farm Players Total Salaries2 427 000 $
Farm Players Total Average Salaries2 427 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 232 372 $
Farm Year To Date Expenses1 873 496 $
Pro Salary Cap Per Days386 885 $
Pro Salary Cap To Date41 643 295 $
Farm Salary Cap Per Days13 119 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 543 384 $
Farm Estimated Season Revenue1 877 629 $
Pro Remaining Season Days75
Pro Expenses Per Days400 546 $
Pro Estimated Expenses30 040 950 $
Farm Remaining Season Days77
Farm Expenses Per Days17 714 $
Farm Estimated Expenses1 363 978 $
Estimated Season Expenses31 404 928 $
Estimated Season Salary Cap70 659 670 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 340 380 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 659 670 $
Current Bank Account76 986 799 $
Projected Bank Account85 002 884 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 4 303 279 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 4 303 279 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 1 209 016 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 209 016 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 1 147 541 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 147 541 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Ivan Nalimov 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Alex Tuch 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 800 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 71 800 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 800 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Brandon Manning 135 000 $ (1)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Philip Lane 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Ilya Bryzgalov 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 38 500 $
Salary Average : 92 500 $
Salary Average Remaining : 38 500 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Jack Evans 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 34 546 $
Salary Average : 83 000 $
Salary Average Remaining : 34 546 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 34 338 $
Salary Average : 82 500 $
Salary Average Remaining : 34 338 $
Cam Barker 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 32 465 $
Salary Average : 78 000 $
Salary Average Remaining : 32 465 $
Scott Walford 78 000 $ (3)
Salary Remaining : 32 465 $
Salary Average : 78 000 $
Salary Average Remaining : 32 465 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 28 303 $
Salary Average : 68 000 $
Salary Average Remaining : 28 303 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 427 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 427 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 7 031 - 93,75%
Level 2: 6500 - 122 $ - 5 690 - 87,54%
Level 3: 4000 - 72 $ - 2 686 - 67,16%
Level 4: 4000 - 62 $ - 3 693 - 92,34%
Luxury : 3000 - 240 $ - 1 724 - 57,46%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 881 - 94,06%
Farm Level 2: 1000 - 14 $ - 936 - 93,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 825 - 83,30%
Average Income per Game4 413 046 $
Year to Date Revenue105 913 112 $
Farm
Home Games Left16
Average Attendance - %2 817 - 93,90%
Average Income per Game76 663 $
Year to Date Revenue1 763 257 $

Expense

Pro Players Total Salaries83 250 000 $
Pro Players Total Average Salaries83 250 000 $
Farm Players Total Salaries2 655 000 $
Farm Players Total Average Salaries2 655 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 900 000 $)
Pro Year To Date Expenses50 534 861 $
Farm Year To Date Expenses2 005 822 $
Pro Salary Cap Per Days454 918 $
Pro Salary Cap To Date49 299 885 $
Farm Salary Cap Per Days14 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 195 695 $
Farm Estimated Season Revenue1 226 614 $
Pro Remaining Season Days75
Pro Expenses Per Days465 847 $
Pro Estimated Expenses34 938 525 $
Farm Remaining Season Days77
Farm Expenses Per Days18 135 $
Farm Estimated Expenses1 396 395 $
Estimated Season Expenses36 334 920 $
Estimated Season Salary Cap79 518 735 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 481 315 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 518 735 $
Current Bank Account124 772 661 $
Projected Bank Account155 860 050 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 3 012 295 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 3 012 295 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 2 971 311 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 971 311 $
Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 2 581 967 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 2 581 967 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 1 168 033 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 168 033 $
Artturi Lehkonen 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Sébastien Piché 1 000 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Mark Fayne 750 000 $ (1)
-Salary Remaining : 307 377 $
-Salary Average : 750 000 $
-Salary Average Remaining : 307 377 $
Total Pro Players23
Salary Commitment
Year 2019 : 83 250 000 $
Year 2020 : 69 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Average Commitment
Year 2019 : 83 250 000 $
Year 2020 : 69 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 250 000 $
Year 2020 : 69 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $

Farm Players Salaries

A.J. Greer 265 000 $ (3)
Salary Remaining : 110 297 $
Salary Average : 265 000 $
Salary Average Remaining : 110 297 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Francis Perron 140 000 $ (1)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Liam O'Brien 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Philippe Myers (Out of Payroll) 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 22 892 $
Salary Average : 55 000 $
Salary Average Remaining : 22 892 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 635 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 635 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 385 - 97,92%
Level 2: 5500 - 120 $ - 5 264 - 95,70%
Level 3: 3000 - 76 $ - 2 649 - 88,29%
Level 4: 6000 - 57 $ - 4 895 - 81,59%
Luxury : 1250 - 390 $ - 1 213 - 97,06%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 846 - 92,32%
Farm Level 2: 1000 - 15 $ - 928 - 92,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 407 - 91,32%
Average Income per Game3 046 290 $
Year to Date Revenue73 110 956 $
Farm
Home Games Left16
Average Attendance - %2 775 - 92,49%
Average Income per Game89 604 $
Year to Date Revenue2 060 886 $

Expense

Pro Players Total Salaries75 616 666 $
Pro Players Total Average Salaries75 616 666 $
Farm Players Total Salaries3 956 000 $
Farm Players Total Average Salaries3 956 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses46 737 337 $
Farm Year To Date Expenses2 905 919 $
Pro Salary Cap Per Days413 206 $
Pro Salary Cap To Date45 521 767 $
Farm Salary Cap Per Days21 384 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 694 348 $
Farm Estimated Season Revenue1 433 660 $
Pro Remaining Season Days75
Pro Expenses Per Days424 135 $
Pro Estimated Expenses31 810 125 $
Farm Remaining Season Days77
Farm Expenses Per Days26 789 $
Farm Estimated Expenses2 062 753 $
Estimated Season Expenses33 872 878 $
Estimated Season Salary Cap77 512 217 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 487 833 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 512 217 $
Current Bank Account43 056 246 $
Projected Bank Account56 311 376 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 3 278 689 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 278 689 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 2 732 240 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 2 141 393 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 2 141 393 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Noah Hanifin (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 1 280 738 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 1 280 738 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 1 209 016 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 209 016 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Anders Lindback 2 150 000 $ (3)
-Salary Remaining : 881 148 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 881 148 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 676 230 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 676 230 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Chris Bigras (Out of Payroll) 1 150 000 $ (1)
-Salary Remaining : 471 311 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 471 311 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $
Salary Average Commitment
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 124 657 $
Salary Average : 299 500 $
Salary Average Remaining : 124 657 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 112 378 $
Salary Average : 270 000 $
Salary Average Remaining : 112 378 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 89 486 $
Salary Average : 215 000 $
Salary Average Remaining : 89 486 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 79 081 $
Salary Average : 190 000 $
Salary Average Remaining : 79 081 $
Philip McRae 175 000 $ (1)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 65 138 $
Salary Average : 156 500 $
Salary Average Remaining : 65 138 $
David Kampf 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Michael Bunting 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Tyler Benson 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 956 000 $
Year 2020 : 2 441 000 $
Year 2021 : 1 231 500 $
Year 2022 : 551 500 $
Salary Average Commitment
Year 2019 : 3 956 000 $
Year 2020 : 2 441 000 $
Year 2021 : 1 231 500 $
Year 2022 : 551 500 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 5 715 - 87,92%
Level 2: 5500 - 125 $ - 4 813 - 87,50%
Level 3: 2150 - 100 $ - 1 872 - 87,07%
Level 4: 4000 - 100 $ - 2 844 - 71,10%
Luxury : 1000 - 400 $ - 948 - 94,82%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 539 - 26,94%
Farm Level 2: 1000 - 500 $ - 268 - 26,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 192 - 84,55%
Average Income per Game3 634 758 $
Year to Date Revenue87 234 200 $
Farm
Home Games Left16
Average Attendance - %807 - 26,89%
Average Income per Game531 031 $
Year to Date Revenue12 213 720 $

Expense

Pro Players Total Salaries83 650 000 $
Pro Players Total Average Salaries82 816 666 $
Farm Players Total Salaries3 297 500 $
Farm Players Total Average Salaries3 297 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 021 020 $
Farm Year To Date Expenses2 807 774 $
Pro Salary Cap Per Days452 550 $
Pro Salary Cap To Date47 030 315 $
Farm Salary Cap Per Days17 824 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 521 375 $
Farm Estimated Season Revenue8 496 501 $
Pro Remaining Season Days75
Pro Expenses Per Days476 776 $
Pro Estimated Expenses35 758 200 $
Farm Remaining Season Days77
Farm Expenses Per Days25 932 $
Farm Estimated Expenses1 996 764 $
Estimated Season Expenses37 754 964 $
Estimated Season Salary Cap80 971 565 $
Estimate Under Maximum Salary Cap of 81 000 050 $28 485 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 971 565 $
Current Bank Account266 059 590 $
Projected Bank Account291 322 502 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 3 278 689 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 2 595 628 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 3 073 770 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 3 415 300 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 1 946 721 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 946 721 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 1 045 082 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 045 082 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Nick Palmieri 1 800 000 $ (1)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Mason Appleton 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Total Pro Players20
Salary Commitment
Year 2019 : 83 650 000 $
Year 2020 : 60 150 000 $
Year 2021 : 58 200 000 $
Year 2022 : 57 250 000 $
Salary Average Commitment
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $
Salary Cap with 1 Way Contract
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 116 541 $
Salary Average : 280 000 $
Salary Average Remaining : 116 541 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Kevin Klein 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 73 878 $
Salary Average : 177 500 $
Salary Average Remaining : 73 878 $
Peter Holland 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
David Desharnais 130 000 $ (1)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Matt Niskanen 97 500 $ (1)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 40 581 $
Salary Average : 97 500 $
Salary Average Remaining : 40 581 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
David Booth 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Johnny Boychuk 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Liam Reddox (Out of Payroll) 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 2 994 - 99,79%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 441 - 72,05%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 864 - 93,21%
Farm Level 2: 1000 - 15 $ - 946 - 94,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %21 935 - 97,49%
Average Income per Game3 042 183 $
Year to Date Revenue73 012 400 $
Farm
Home Games Left15
Average Attendance - %2 810 - 93,68%
Average Income per Game81 513 $
Year to Date Revenue1 956 308 $

Expense

Pro Players Total Salaries77 323 000 $
Pro Players Total Average Salaries77 073 000 $
Farm Players Total Salaries2 026 700 $
Farm Players Total Average Salaries2 026 700 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses47 458 090 $
Farm Year To Date Expenses1 754 571 $
Pro Salary Cap Per Days421 164 $
Pro Salary Cap To Date44 339 259 $
Farm Salary Cap Per Days10 955 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 632 750 $
Farm Estimated Season Revenue1 222 692 $
Pro Remaining Season Days75
Pro Expenses Per Days449 852 $
Pro Estimated Expenses33 738 900 $
Farm Remaining Season Days77
Farm Expenses Per Days15 820 $
Farm Estimated Expenses1 218 140 $
Estimated Season Expenses34 957 040 $
Estimated Season Salary Cap73 926 559 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 073 491 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 926 559 $
Current Bank Account152 263 118 $
Projected Bank Account164 161 520 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 3 278 689 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 3 176 230 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 2 161 066 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 2 161 066 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 1 926 230 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 926 230 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 1 680 328 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 680 328 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 778 689 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 778 689 $
Edward Pasquale 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 532 787 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 532 787 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Tucker Poolman 850 000 $ (1)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 323 000 $
Year 2020 : 44 900 000 $
Year 2021 : 28 750 000 $
Year 2022 : 28 250 000 $
Salary Average Commitment
Year 2019 : 77 073 000 $
Year 2020 : 44 650 000 $
Year 2021 : 28 500 000 $
Year 2022 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 073 000 $
Year 2020 : 44 650 000 $
Year 2021 : 28 500 000 $
Year 2022 : 28 500 000 $

Farm Players Salaries

Jakob Chychrun (Out of Payroll) 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Malcolm Subban 156 700 $ (1)
Salary Remaining : 65 221 $
Salary Average : 156 700 $
Salary Average Remaining : 65 221 $
Radko Gudas 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 47 865 $
Salary Average : 115 000 $
Salary Average Remaining : 47 865 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Mads Eller 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Mike Vecchione 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Patrik Nemeth 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Adam Burish 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Brian Flynn 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 233 - 93,37%
Farm Level 2: 1237 - 15 $ - 1 159 - 93,71%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 819 - 100,00%
Average Income per Game1 812 746 $
Year to Date Revenue43 505 910 $
Farm
Home Games Left15
Average Attendance - %1 393 - 93,66%
Average Income per Game26 230 $
Year to Date Revenue629 524 $

Expense

Pro Players Total Salaries65 650 000 $
Pro Players Total Average Salaries65 650 000 $
Farm Players Total Salaries2 197 500 $
Farm Players Total Average Salaries2 197 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 290 983 $
Pro Year To Date Expenses45 289 633 $
Farm Year To Date Expenses1 899 775 $
Pro Salary Cap Per Days358 743 $
Pro Salary Cap To Date44 011 496 $
Farm Salary Cap Per Days11 878 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 191 194 $
Farm Estimated Season Revenue393 452 $
Pro Remaining Season Days75
Pro Expenses Per Days369 672 $
Pro Estimated Expenses27 725 400 $
Farm Remaining Season Days77
Farm Expenses Per Days16 743 $
Farm Estimated Expenses1 289 211 $
Estimated Season Expenses29 014 611 $
Estimated Season Salary Cap72 208 204 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 791 846 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 208 204 $
Current Bank Account91 820 064 $
Projected Bank Account90 390 099 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 2 745 902 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 2 745 902 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 2 459 016 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 459 016 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 2 418 033 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 2 418 033 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Louis Leblanc (Out of Payroll) 3 000 000 $ (4)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 1 106 557 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 106 557 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 717 213 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 717 213 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 553 279 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 553 279 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 512 295 $
Juuso Ikonen 1 200 000 $ (2)
-Salary Remaining : 491 803 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 491 803 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 286 885 $
-Salary Average : 700 000 $
-Salary Average Remaining : 286 885 $
Total Pro Players22
Salary Commitment
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Average Commitment
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Jesse Blacker 170 000 $ (3)
Salary Remaining : 70 757 $
Salary Average : 170 000 $
Salary Average Remaining : 70 757 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 66 595 $
Salary Average : 160 000 $
Salary Average Remaining : 66 595 $
James Melindy (Out of Payroll) 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Ville Leino 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 38 500 $
Salary Average : 92 500 $
Salary Average Remaining : 38 500 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Erik Gustafsson 85 000 $ (1)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Robin Salo 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Garrett Meurs 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 347 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 347 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 500 - 100,00%
Level 2: 6410 - 120 $ - 6 410 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 3 970 - 99,24%
Luxury : 2000 - 310 $ - 1 991 - 99,55%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 879 - 93,97%
Farm Level 2: 1000 - 20 $ - 940 - 94,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %23 871 - 99,84%
Average Income per Game2 043 329 $
Year to Date Revenue49 039 905 $
Farm
Home Games Left16
Average Attendance - %2 820 - 93,99%
Average Income per Game85 953 $
Year to Date Revenue1 976 913 $

Expense

Pro Players Total Salaries57 650 000 $
Pro Players Total Average Salaries57 650 000 $
Farm Players Total Salaries2 410 000 $
Farm Players Total Average Salaries2 410 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 100 000 $
Pro Year To Date Expenses41 235 527 $
Farm Year To Date Expenses2 417 561 $
Pro Salary Cap Per Days315 027 $
Pro Salary Cap To Date40 566 390 $
Farm Salary Cap Per Days13 027 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 649 941 $
Farm Estimated Season Revenue1 375 244 $
Pro Remaining Season Days75
Pro Expenses Per Days325 956 $
Pro Estimated Expenses24 446 700 $
Farm Remaining Season Days77
Farm Expenses Per Days17 081 $
Farm Estimated Expenses1 315 237 $
Estimated Season Expenses25 761 937 $
Estimated Season Salary Cap70 293 415 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 706 635 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 293 415 $
Current Bank Account46 426 212 $
Projected Bank Account52 689 460 $

Pro Players Salaries

Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 2 725 410 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 2 725 410 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 2 356 557 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 356 557 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 2 213 115 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 2 213 115 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 1 639 344 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 639 344 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 1 188 525 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 188 525 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 922 131 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 922 131 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Vitek Vanecek 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Nick Suzuki 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Mike Amadio 850 000 $ (3)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Total Pro Players21
Salary Commitment
Year 2019 : 57 650 000 $
Year 2020 : 42 950 000 $
Year 2021 : 26 300 000 $
Year 2022 : 17 700 000 $
Salary Average Commitment
Year 2019 : 57 650 000 $
Year 2020 : 42 950 000 $
Year 2021 : 26 300 000 $
Year 2022 : 17 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 57 650 000 $
Year 2020 : 42 950 000 $
Year 2021 : 26 300 000 $
Year 2022 : 17 700 000 $

Farm Players Salaries

David Schlemko 290 000 $ (2)
Salary Remaining : 120 703 $
Salary Average : 290 000 $
Salary Average Remaining : 120 703 $
Eddie Lack 210 000 $ (3)
Salary Remaining : 87 405 $
Salary Average : 210 000 $
Salary Average Remaining : 87 405 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Nicklas Jensen 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Joseph Labate 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 45 784 $
Salary Average : 110 000 $
Salary Average Remaining : 45 784 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Matic Podlipnik (Out of Payroll) 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Jared Spurgeon 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Korbinian Holzer (Out of Payroll) 70 000 $ (1)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Alex Peters 65 000 $ (3)
Salary Remaining : 27 054 $
Salary Average : 65 000 $
Salary Average Remaining : 27 054 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 660 000 $
Year 2021 : 665 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 555 000 $
Year 2020 : 1 660 000 $
Year 2021 : 665 000 $
Year 2022 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 669 - 84,90%
Level 2: 4800 - 90 $ - 4 268 - 88,91%
Level 3: 2068 - 75 $ - 1 506 - 72,83%
Level 4: 4000 - 60 $ - 2 719 - 67,97%
Luxury : 1000 - 250 $ - 951 - 95,08%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 736 - 86,82%
Farm Level 2: 1000 - 35 $ - 920 - 91,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %14 113 - 81,26%
Average Income per Game1 759 644 $
Year to Date Revenue42 231 450 $
Farm
Home Games Left16
Average Attendance - %2 656 - 88,53%
Average Income per Game152 487 $
Year to Date Revenue3 507 199 $

Expense

Pro Players Total Salaries68 230 000 $
Pro Players Total Average Salaries68 230 000 $
Farm Players Total Salaries3 535 000 $
Farm Players Total Average Salaries3 535 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 700 000 $
Pro Year To Date Expenses43 985 407 $
Farm Year To Date Expenses2 757 793 $
Pro Salary Cap Per Days372 842 $
Pro Salary Cap To Date42 665 745 $
Farm Salary Cap Per Days19 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 394 656 $
Farm Estimated Season Revenue2 439 791 $
Pro Remaining Season Days75
Pro Expenses Per Days383 770 $
Pro Estimated Expenses28 782 750 $
Farm Remaining Season Days77
Farm Expenses Per Days24 514 $
Farm Estimated Expenses1 887 578 $
Estimated Season Expenses30 670 328 $
Estimated Season Salary Cap76 328 895 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 671 155 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 328 895 $
Current Bank Account126 312 791 $
Projected Bank Account124 476 910 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 3 483 607 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 483 607 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 1 551 230 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 1 551 230 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 1 227 459 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 1 227 459 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 1 127 049 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 127 049 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 963 115 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 963 115 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 860 656 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 860 656 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 573 770 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 573 770 $
Kris Russell 1 000 000 $ (3)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Jake DeBrusk 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Cody Glass 950 000 $ (3)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Vladimir Sobotka 900 000 $ (1)
-Salary Remaining : 368 852 $
-Salary Average : 900 000 $
-Salary Average Remaining : 368 852 $
Julius Bergman 850 000 $ (1)
-Salary Remaining : 348 361 $
-Salary Average : 850 000 $
-Salary Average Remaining : 348 361 $
Total Pro Players22
Salary Commitment
Year 2019 : 68 230 000 $
Year 2020 : 45 845 000 $
Year 2021 : 40 795 000 $
Year 2022 : 29 250 000 $
Salary Average Commitment
Year 2019 : 68 230 000 $
Year 2020 : 45 845 000 $
Year 2021 : 40 795 000 $
Year 2022 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 230 000 $
Year 2020 : 45 845 000 $
Year 2021 : 40 795 000 $
Year 2022 : 29 250 000 $

Farm Players Salaries

Patrice Cormier 295 000 $ (3)
Salary Remaining : 122 784 $
Salary Average : 295 000 $
Salary Average Remaining : 122 784 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 93 649 $
Salary Average : 225 000 $
Salary Average Remaining : 93 649 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 81 162 $
Salary Average : 195 000 $
Salary Average Remaining : 81 162 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Brian Lee 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
David Griger 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 58 270 $
Salary Average : 140 000 $
Salary Average Remaining : 58 270 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Kale Clague 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Alexander Killorn 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nathan Bastian 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Riley Nash 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 535 000 $
Year 2020 : 2 985 000 $
Year 2021 : 1 975 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 3 535 000 $
Year 2020 : 2 985 000 $
Year 2021 : 1 975 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 859 - 92,95%
Farm Level 2: 1000 - 25 $ - 930 - 93,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 506 - 100,00%
Average Income per Game1 120 617 $
Year to Date Revenue26 894 806 $
Farm
Home Games Left16
Average Attendance - %2 789 - 92,98%
Average Income per Game90 799 $
Year to Date Revenue2 088 387 $

Expense

Pro Players Total Salaries79 450 000 $
Pro Players Total Average Salaries79 450 000 $
Farm Players Total Salaries2 990 000 $
Farm Players Total Average Salaries2 990 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 209 017 $
Pro Year To Date Expenses44 330 865 $
Farm Year To Date Expenses2 232 055 $
Pro Salary Cap Per Days434 153 $
Pro Salary Cap To Date42 912 303 $
Farm Salary Cap Per Days16 162 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 809 254 $
Farm Estimated Season Revenue1 452 791 $
Pro Remaining Season Days75
Pro Expenses Per Days446 721 $
Pro Estimated Expenses33 504 075 $
Farm Remaining Season Days77
Farm Expenses Per Days21 568 $
Farm Estimated Expenses1 660 736 $
Estimated Season Expenses35 164 811 $
Estimated Season Salary Cap77 682 795 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 317 255 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 682 795 $
Current Bank Account11 418 431 $
Projected Bank Account(5 484 335 $)

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 3 073 770 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 3 073 770 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 2 254 098 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 254 098 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 2 151 639 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 151 639 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 2 008 197 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 2 008 197 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 1 536 885 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 536 885 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 434 426 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 229 508 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 942 623 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 942 623 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 860 656 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 860 656 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Average Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $

Farm Players Salaries

Jason Zucker 275 000 $ (1)
Salary Remaining : 114 459 $
Salary Average : 275 000 $
Salary Average Remaining : 114 459 $
Joe Colborne 200 000 $ (1)
Salary Remaining : 83 243 $
Salary Average : 200 000 $
Salary Average Remaining : 83 243 $
Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Nick Ritchie (Out of Payroll) 150 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 150 000 $
Salary Average Remaining : 62 432 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 56 189 $
Salary Average : 135 000 $
Salary Average Remaining : 56 189 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 52 027 $
Salary Average : 125 000 $
Salary Average Remaining : 52 027 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Pavel Buchnevich 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
John Hayden 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 37 459 $
Salary Average : 90 000 $
Salary Average Remaining : 37 459 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 35 378 $
Salary Average : 85 000 $
Salary Average Remaining : 35 378 $
Hannibal Weitzmann 80 000 $ (1)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Adam Musil 75 000 $ (3)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Mathias From 75 000 $ (2)
Salary Remaining : 31 216 $
Salary Average : 75 000 $
Salary Average Remaining : 31 216 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 24 973 $
Salary Average : 60 000 $
Salary Average Remaining : 24 973 $
Total Farm Players28
Salary Commitment
Year 2019 : 3 140 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 140 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 90 $ - 2 910 - 97,01%
Level 4: 4004 - 85 $ - 3 963 - 98,99%
Luxury : 2000 - 350 $ - 1 920 - 96,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 868 - 93,38%
Farm Level 2: 1000 - 1 $ - 936 - 93,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 794 - 98,95%
Average Income per Game1 222 774 $
Year to Date Revenue29 346 584 $
Farm
Home Games Left16
Average Attendance - %2 804 - 93,46%
Average Income per Game35 542 $
Year to Date Revenue817 465 $

Expense

Pro Players Total Salaries80 600 000 $
Pro Players Total Average Salaries79 600 000 $
Farm Players Total Salaries2 500 000 $
Farm Players Total Average Salaries2 500 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses48 294 544 $
Farm Year To Date Expenses2 129 016 $
Pro Salary Cap Per Days434 973 $
Pro Salary Cap To Date46 749 481 $
Farm Salary Cap Per Days13 514 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 341 615 $
Farm Estimated Season Revenue568 671 $
Pro Remaining Season Days75
Pro Expenses Per Days448 634 $
Pro Estimated Expenses33 647 550 $
Farm Remaining Season Days77
Farm Expenses Per Days18 919 $
Farm Estimated Expenses1 456 763 $
Estimated Season Expenses35 104 313 $
Estimated Season Salary Cap78 372 456 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 627 594 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 372 456 $
Current Bank Account(3 069 325 $)
Projected Bank Account(19 263 352 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 3 688 525 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 688 525 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 2 868 852 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 868 852 $
Brent Burns 6 750 000 $ (5)
-Salary Remaining : 2 766 393 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 766 393 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 2 663 934 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 663 934 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 049 180 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 1 844 262 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 844 262 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 1 741 803 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 331 967 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 1 311 475 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 311 475 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 1 106 557 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 106 557 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 1 024 590 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 024 590 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 819 672 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 819 672 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 737 705 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 737 705 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 655 738 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 655 738 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 614 754 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 450 820 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 450 820 $
Colin Blackwell 1 000 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 409 836 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 389 344 $
-Salary Average : 950 000 $
-Salary Average Remaining : 389 344 $
Mark Alt 800 000 $ (3)
-Salary Remaining : 327 869 $
-Salary Average : 800 000 $
-Salary Average Remaining : 327 869 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 600 000 $
Year 2020 : 73 200 000 $
Year 2021 : 65 800 000 $
Year 2022 : 51 500 000 $
Salary Average Commitment
Year 2019 : 79 600 000 $
Year 2020 : 73 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 600 000 $
Year 2020 : 73 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $

Farm Players Salaries

Matt Halischuk 250 000 $ (1)
Salary Remaining : 104 054 $
Salary Average : 250 000 $
Salary Average Remaining : 104 054 $
Alexander Avtsin 185 000 $ (4)
Salary Remaining : 77 000 $
Salary Average : 185 000 $
Salary Average Remaining : 77 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 72 838 $
Salary Average : 175 000 $
Salary Average Remaining : 72 838 $
Michael Joly 130 000 $ (2)
Salary Remaining : 54 108 $
Salary Average : 130 000 $
Salary Average Remaining : 54 108 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Adam Brooks 120 000 $ (3)
Salary Remaining : 49 946 $
Salary Average : 120 000 $
Salary Average Remaining : 49 946 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Noah Rod 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Greg Chase 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 41 622 $
Salary Average : 100 000 $
Salary Average Remaining : 41 622 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 39 541 $
Salary Average : 95 000 $
Salary Average Remaining : 39 541 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Jean-François Bérubé 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 33 297 $
Salary Average : 80 000 $
Salary Average Remaining : 33 297 $
Olof Lindbom 70 000 $ (3)
Salary Remaining : 29 135 $
Salary Average : 70 000 $
Salary Average Remaining : 29 135 $
James Sheppard 55 000 $ (1)
Salary Remaining : 22 892 $
Salary Average : 55 000 $
Salary Average Remaining : 22 892 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 580 000 $
Year 2020 : 2 080 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 580 000 $
Year 2020 : 2 080 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 71 134 889 $ 70 988 511 $ 10 011 539 $ 8 988 511 $ 202444
Arizona Coyotes 67 144 039 $ 74 341 507 $ 6 658 543 $ 12 341 507 $ 232548
Boston Bruins 18 595 005 $ 77 779 269 $ 3 220 781 $ 15 779 269 $ 232750
Buffalo Sabres 24 211 611 $ 76 482 521 $ 4 517 529 $ 14 482 521 $ 232245
Calgary Flames 51 393 725 $ 80 590 916 $ 409 134 $ 18 590 916 $ 212748
Carolina Hurricanes 17 350 006 $ 77 948 118 $ 3 051 932 $ 15 948 118 $ 232750
Chicago Blackhawks 115 320 478 $ 80 651 961 $ 348 089 $ 18 651 961 $ 202747
Colorado Avalanche 50 087 180 $ 78 338 722 $ 2 661 328 $ 16 338 722 $ 212445
Columbus Blue Jackets 3 981 321 $ 74 422 753 $ 6 577 297 $ 12 422 753 $ 222850
Dallas Stars 41 768 694 $ 71 163 626 $ 9 836 424 $ 9 163 626 $ 222345
Detroit Red Wings 30 433 962 $ 77 506 245 $ 3 493 805 $ 15 506 245 $ 212748
Edmonton Oilers 50 215 189 $ 72 551 648 $ 8 448 402 $ 10 551 648 $ 222446
Florida Panthers 74 654 318 $ 78 463 524 $ 2 536 526 $ 16 463 524 $ 222749
Los Angeles Kings 99 297 101 $ 78 422 429 $ 2 577 621 $ 16 422 429 $ 222749
Minnesota Wild 28 751 805 $ 74 734 865 $ 6 265 185 $ 12 734 865 $ 222547
Montreal Canadiens 142 660 289 $ 79 503 034 $ 1 497 016 $ 17 503 034 $ 202646
Nashville Predators 97 305 104 $ 80 452 096 $ 547 954 $ 18 452 096 $ 202747
New Jersey Devils 55 328 057 $ 73 660 123 $ 7 339 927 $ 11 660 123 $ 212647
New York Islanders 66 423 241 $ 74 455 734 $ 6 544 316 $ 12 455 734 $ 232649
New York Rangers 71 811 795 $ 80 422 014 $ 578 036 $ 18 422 014 $ 212748
Ottawa Senators 1 985 004 $ 75 939 921 $ 5 060 129 $ 13 939 921 $ 252550
Philadelphia Flyers 65 511 439 $ 77 407 221 $ 3 592 829 $ 15 407 221 $ 222648
Pittsburgh Penguins 469 756 039 $ 79 939 073 $ 1 060 977 $ 17 939 073 $ 212546
Quebec Nordiques 76 986 799 $ 70 659 670 $ 10 340 380 $ 8 659 670 $ 232750
San Jose Sharks 124 772 661 $ 79 518 735 $ 1 481 315 $ 17 518 735 $ 232750
Seattle Saints 43 056 246 $ 77 512 217 $ 3 487 833 $ 15 512 217 $ 232649
St. Louis Blues 266 059 590 $ 80 971 565 $ 28 485 $ 18 971 565 $ 202545
Tampa Bay Lightning 152 263 118 $ 73 926 559 $ 7 073 491 $ 11 926 559 $ 212344
Toronto Maple Leafs 91 820 064 $ 72 208 204 $ 8 791 846 $ 10 208 204 $ 222244
Vancouver Canucks 46 426 212 $ 70 293 415 $ 10 706 635 $ 8 293 415 $ 212647
Vegas Golden Knights 126 312 791 $ 76 328 895 $ 4 671 155 $ 14 328 895 $ 222749
Washington Capitals 11 418 431 $ 77 682 795 $ 3 317 255 $ 15 682 795 $ 212849
Winnipeg Jets (3 069 325 $) 78 372 456 $ 2 627 594 $ 16 372 456 $ 232447