Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 200 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 533 - 76,64%
Farm Level 2: 1000 - 30 $ - 760 - 75,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 174 - 100,00%
Average Income per Game2 758 752 $
Year to Date Revenue13 793 760 $
Farm
Home Games Left35
Average Attendance - %2 293 - 76,42%
Average Income per Game119 735 $
Year to Date Revenue478 940 $

Expense

Pro Players Total Salaries68 050 000 $
Pro Players Total Average Salaries68 050 000 $
Farm Players Total Salaries2 300 100 $
Farm Players Total Average Salaries2 300 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses7 654 101 $
Farm Year To Date Expenses387 118 $
Pro Salary Cap Per Days371 858 $
Pro Salary Cap To Date7 371 584 $
Farm Salary Cap Per Days12 433 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue93 797 568 $
Farm Estimated Season Revenue4 190 725 $
Pro Remaining Season Days163
Pro Expenses Per Days385 574 $
Pro Estimated Expenses62 848 562 $
Farm Remaining Season Days165
Farm Expenses Per Days18 919 $
Farm Estimated Expenses3 121 635 $
Estimated Season Expenses65 970 197 $
Estimated Season Salary Cap67 984 438 $
Estimate Under Maximum Salary Cap of 81 000 050 $13 015 612 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 5 984 438 $
Current Bank Account63 990 219 $
Projected Bank Account96 008 315 $

Pro Players Salaries

Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Colton Point 900 000 $ (2)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Kalle Kossila 750 000 $ (1)
-Salary Remaining : 668 033 $
-Salary Average : 750 000 $
-Salary Average Remaining : 668 033 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 050 000 $
Year 2020 : 60 000 000 $
Year 2021 : 48 600 000 $
Year 2022 : 36 250 000 $
Salary Average Commitment
Year 2019 : 68 050 000 $
Year 2020 : 60 000 000 $
Year 2021 : 48 600 000 $
Year 2022 : 36 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 050 000 $
Year 2020 : 60 000 000 $
Year 2021 : 48 600 000 $
Year 2022 : 36 250 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 133 873 $
Salary Average : 150 100 $
Salary Average Remaining : 133 873 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Noah Juulsen (Out of Payroll) 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Jesperi Kotkaniemi 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Troy Terry 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Sami Niku 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 395 100 $
Year 2020 : 2 005 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 395 100 $
Year 2020 : 2 005 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 200 $ - 5 799 - 100,00%
Level 2: 5000 - 135 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 4 000 - 100,00%
Luxury : 1000 - 450 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 493 - 74,63%
Farm Level 2: 1000 - 40 $ - 746 - 74,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 799 - 100,00%
Average Income per Game2 533 708 $
Year to Date Revenue10 134 830 $
Farm
Home Games Left35
Average Attendance - %2 239 - 74,62%
Average Income per Game141 744 $
Year to Date Revenue566 976 $

Expense

Pro Players Total Salaries80 540 000 $
Pro Players Total Average Salaries80 540 000 $
Farm Players Total Salaries2 852 500 $
Farm Players Total Average Salaries2 852 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses9 075 400 $
Farm Year To Date Expenses435 938 $
Pro Salary Cap Per Days440 109 $
Pro Salary Cap To Date8 802 180 $
Farm Salary Cap Per Days15 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue88 679 762 $
Farm Estimated Season Revenue4 961 040 $
Pro Remaining Season Days163
Pro Expenses Per Days453 770 $
Pro Estimated Expenses73 964 510 $
Farm Remaining Season Days165
Farm Expenses Per Days20 824 $
Farm Estimated Expenses3 435 960 $
Estimated Season Expenses77 400 470 $
Estimated Season Salary Cap80 539 947 $
Estimate Under Maximum Salary Cap of 81 000 050 $460 103 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 539 947 $
Current Bank Account56 364 216 $
Projected Bank Account72 604 548 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 8 907 104 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 8 907 104 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 6 457 650 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 457 650 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Brandon Gormley 4 250 000 $ (6)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Joseph Blandisi 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 1 549 836 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 1 549 836 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Vilmos Gallo 1 300 000 $ (1)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Hafthor Sigrunarson 1 000 000 $ (2)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 540 000 $
Year 2020 : 74 440 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $
Salary Average Commitment
Year 2019 : 80 540 000 $
Year 2020 : 74 440 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 540 000 $
Year 2020 : 74 440 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Ronalds Kenins (Out of Payroll) 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Sam Jardine 175 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
T.J. Brodie 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
David Kampf 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Max Hermens 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Conor Garland 130 000 $ (2)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 69 122 $
Salary Average : 77 500 $
Salary Average Remaining : 69 122 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 44 595 $
Salary Average : 50 000 $
Salary Average Remaining : 44 595 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 44 595 $
Salary Average : 50 000 $
Salary Average Remaining : 44 595 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 052 500 $
Year 2020 : 1 592 500 $
Year 2021 : 762 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 3 052 500 $
Year 2020 : 1 592 500 $
Year 2021 : 762 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 170 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 440 - 72,00%
Farm Level 2: 1000 - 20 $ - 739 - 73,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 765 - 100,00%
Average Income per Game2 490 060 $
Year to Date Revenue9 960 240 $
Farm
Home Games Left35
Average Attendance - %2 179 - 72,62%
Average Income per Game78 158 $
Year to Date Revenue312 632 $

Expense

Pro Players Total Salaries79 400 000 $
Pro Players Total Average Salaries78 733 334 $
Farm Players Total Salaries2 665 000 $
Farm Players Total Average Salaries2 665 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 950 820 $
Farm Year To Date Expenses364 914 $
Pro Salary Cap Per Days430 237 $
Pro Salary Cap To Date8 604 740 $
Farm Salary Cap Per Days14 405 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue87 152 100 $
Farm Estimated Season Revenue2 735 530 $
Pro Remaining Season Days163
Pro Expenses Per Days447 541 $
Pro Estimated Expenses72 949 183 $
Farm Remaining Season Days165
Farm Expenses Per Days18 459 $
Farm Estimated Expenses3 045 735 $
Estimated Season Expenses75 994 918 $
Estimated Season Salary Cap78 733 371 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 266 679 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 733 371 $
Current Bank Account12 028 283 $
Projected Bank Account25 920 995 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 5 938 070 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 6 056 831 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 056 831 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 5 047 359 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 3 251 093 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 251 093 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Dalton Thrower 1 350 000 $ (1)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players22
Salary Commitment
Year 2019 : 79 400 000 $
Year 2020 : 63 800 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 78 733 334 $
Year 2020 : 63 133 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 78 733 334 $
Year 2020 : 63 133 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Riley Sheahan 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Justin Florek 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Vladimir Tkachev 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Lars Volden 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Tommy Cross 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 665 000 $
Year 2020 : 1 775 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 665 000 $
Year 2020 : 1 775 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 465 - 73,25%
Farm Level 2: 1000 - 8 $ - 780 - 77,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %22 070 - 100,00%
Average Income per Game1 704 405 $
Year to Date Revenue6 817 620 $
Farm
Home Games Left35
Average Attendance - %2 245 - 74,82%
Average Income per Game36 650 $
Year to Date Revenue146 601 $

Expense

Pro Players Total Salaries74 200 000 $
Pro Players Total Average Salaries72 533 333 $
Farm Players Total Salaries2 964 000 $
Farm Players Total Average Salaries2 964 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses8 949 457 $
Farm Year To Date Expenses482 620 $
Pro Salary Cap Per Days396 357 $
Pro Salary Cap To Date8 371 131 $
Farm Salary Cap Per Days16 022 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 654 175 $
Farm Estimated Season Revenue1 282 759 $
Pro Remaining Season Days163
Pro Expenses Per Days424 590 $
Pro Estimated Expenses69 208 170 $
Farm Remaining Season Days165
Farm Expenses Per Days24 130 $
Farm Estimated Expenses3 981 450 $
Estimated Season Expenses73 189 620 $
Estimated Season Salary Cap68 477 322 $
Estimate Under Maximum Salary Cap of 81 000 050 $12 522 728 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 6 477 322 $
Current Bank Account34 579 618 $
Projected Bank Account22 326 932 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 7 125 683 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 5 641 165 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Evander Kane (Out of Payroll) 6 750 000 $ (4)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 4 186 339 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 186 339 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Brad Hunt 2 200 000 $ (3)
-Salary Remaining : 1 959 563 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 959 563 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 1 647 814 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 647 814 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 1 469 672 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 469 672 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Julius Honka 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Andrej Nestrasil 1 250 000 $ (3)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Peter Cehlarik 700 000 $ (2)
-Salary Remaining : 623 497 $
-Salary Average : 700 000 $
-Salary Average Remaining : 623 497 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 950 000 $
Year 2020 : 74 250 000 $
Year 2021 : 68 150 000 $
Year 2022 : 48 500 000 $
Salary Average Commitment
Year 2019 : 79 283 333 $
Year 2020 : 74 583 333 $
Year 2021 : 69 483 333 $
Year 2022 : 49 833 333 $
Salary Cap with 1 Way Contract
Year 2019 : 79 283 333 $
Year 2020 : 74 583 333 $
Year 2021 : 69 483 333 $
Year 2022 : 49 833 333 $

Farm Players Salaries

Tomas Jurco 225 000 $ (1)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Richard Panik 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Trevor Cox 195 000 $ (2)
Salary Remaining : 173 919 $
Salary Average : 195 000 $
Salary Average Remaining : 173 919 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Alexei Mitrofanov 156 500 $ (4)
Salary Remaining : 139 581 $
Salary Average : 156 500 $
Salary Average Remaining : 139 581 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Kole Lind 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 059 000 $
Year 2020 : 1 989 000 $
Year 2021 : 1 436 500 $
Year 2022 : 156 500 $
Salary Average Commitment
Year 2019 : 3 059 000 $
Year 2020 : 1 989 000 $
Year 2021 : 1 436 500 $
Year 2022 : 156 500 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 497 - 74,84%
Farm Level 2: 1000 - 15 $ - 760 - 76,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %24 289 - 100,00%
Average Income per Game2 176 343 $
Year to Date Revenue10 881 713 $
Farm
Home Games Left35
Average Attendance - %2 257 - 75,23%
Average Income per Game76 947 $
Year to Date Revenue307 788 $

Expense

Pro Players Total Salaries76 695 000 $
Pro Players Total Average Salaries76 695 000 $
Farm Players Total Salaries3 772 500 $
Farm Players Total Average Salaries3 772 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 836 341 $
Farm Year To Date Expenses562 105 $
Pro Salary Cap Per Days419 098 $
Pro Salary Cap To Date8 508 466 $
Farm Salary Cap Per Days20 392 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 995 648 $
Farm Estimated Season Revenue2 693 145 $
Pro Remaining Season Days163
Pro Expenses Per Days435 492 $
Pro Estimated Expenses70 985 196 $
Farm Remaining Season Days165
Farm Expenses Per Days28 500 $
Farm Estimated Expenses4 702 500 $
Estimated Season Expenses75 687 696 $
Estimated Season Salary Cap76 821 440 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 178 610 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 821 440 $
Current Bank Account62 784 217 $
Projected Bank Account63 785 314 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 8 728 962 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 8 728 962 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Tomas Hertl (Out of Payroll) 3 800 000 $ (1)
-Salary Remaining : 3 384 699 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 384 699 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 3 246 639 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 3 246 639 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 2 360 383 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 360 383 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Nolan Patrick 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 495 000 $
Year 2020 : 51 395 000 $
Year 2021 : 33 095 000 $
Year 2022 : 11 750 000 $
Salary Average Commitment
Year 2019 : 80 495 000 $
Year 2020 : 51 395 000 $
Year 2021 : 33 095 000 $
Year 2022 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 495 000 $
Year 2020 : 51 395 000 $
Year 2021 : 33 095 000 $
Year 2022 : 11 750 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 263 108 $
Salary Average : 295 000 $
Salary Average Remaining : 263 108 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 221 189 $
Salary Average : 248 000 $
Salary Average Remaining : 221 189 $
Drew Miller 247 500 $ (1)
Salary Remaining : 220 743 $
Salary Average : 247 500 $
Salary Average Remaining : 220 743 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 214 054 $
Salary Average : 240 000 $
Salary Average Remaining : 214 054 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Dustin Tokarski 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 120 851 $
Salary Average : 135 500 $
Salary Average Remaining : 120 851 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
John Ramage 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Josh Ho-Sang 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Nick Paul 96 500 $ (2)
Salary Remaining : 86 068 $
Salary Average : 96 500 $
Salary Average Remaining : 86 068 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Riley Barber 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Luke Green 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 772 500 $
Year 2020 : 2 350 000 $
Year 2021 : 653 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 772 500 $
Year 2020 : 2 350 000 $
Year 2021 : 653 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 559 - 77,94%
Farm Level 2: 1000 - 20 $ - 755 - 75,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 680 - 100,00%
Average Income per Game2 663 396 $
Year to Date Revenue13 316 980 $
Farm
Home Games Left35
Average Attendance - %2 314 - 77,13%
Average Income per Game120 666 $
Year to Date Revenue482 662 $

Expense

Pro Players Total Salaries75 200 000 $
Pro Players Total Average Salaries75 200 000 $
Farm Players Total Salaries3 923 000 $
Farm Players Total Average Salaries3 923 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 382 520 $
Farm Year To Date Expenses541 680 $
Pro Salary Cap Per Days410 929 $
Pro Salary Cap To Date8 218 580 $
Farm Salary Cap Per Days21 205 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue90 555 464 $
Farm Estimated Season Revenue4 223 292 $
Pro Remaining Season Days163
Pro Expenses Per Days419 126 $
Pro Estimated Expenses68 317 538 $
Farm Remaining Season Days165
Farm Expenses Per Days26 611 $
Farm Estimated Expenses4 390 815 $
Estimated Season Expenses72 708 353 $
Estimated Season Salary Cap75 200 007 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 800 043 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 200 007 $
Current Bank Account14 844 810 $
Projected Bank Account36 915 213 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 4 765 301 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 4 765 301 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 4 720 765 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 4 720 765 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 2 583 060 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 583 060 $
James Wisniewski 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Stefan Noesen 2 350 000 $ (1)
-Salary Remaining : 2 093 169 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 093 169 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 1 736 885 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 736 885 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 1 692 350 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 692 350 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Total Pro Players21
Salary Commitment
Year 2019 : 75 200 000 $
Year 2020 : 60 650 000 $
Year 2021 : 36 900 000 $
Year 2022 : 29 800 000 $
Salary Average Commitment
Year 2019 : 75 200 000 $
Year 2020 : 60 650 000 $
Year 2021 : 36 900 000 $
Year 2022 : 29 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 200 000 $
Year 2020 : 60 650 000 $
Year 2021 : 36 900 000 $
Year 2022 : 29 800 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 245 270 $
Salary Average : 275 000 $
Salary Average Remaining : 245 270 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Josh Manson 240 000 $ (4)
Salary Remaining : 214 054 $
Salary Average : 240 000 $
Salary Average Remaining : 214 054 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 209 595 $
Salary Average : 235 000 $
Salary Average Remaining : 209 595 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Michael Stone (Out of Payroll) 175 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 151 622 $
Salary Average : 170 000 $
Salary Average Remaining : 151 622 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 138 243 $
Salary Average : 155 000 $
Salary Average Remaining : 138 243 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 129 324 $
Salary Average : 145 000 $
Salary Average Remaining : 129 324 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 129 324 $
Salary Average : 145 000 $
Salary Average Remaining : 129 324 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Carter Ashton 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Paul Byron 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Daniel Carcillo 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Alexei Bereglazov 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 82 946 $
Salary Average : 93 000 $
Salary Average Remaining : 82 946 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 098 000 $
Year 2020 : 2 488 000 $
Year 2021 : 1 220 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 098 000 $
Year 2020 : 2 488 000 $
Year 2021 : 1 220 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 220 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 452 - 96,80%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 407 - 70,36%
Farm Level 2: 1000 - 15 $ - 751 - 75,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %20 452 - 99,77%
Average Income per Game3 557 520 $
Year to Date Revenue17 787 600 $
Farm
Home Games Left35
Average Attendance - %2 158 - 71,93%
Average Income per Game78 695 $
Year to Date Revenue314 780 $

Expense

Pro Players Total Salaries79 820 000 $
Pro Players Total Average Salaries79 820 000 $
Farm Players Total Salaries3 199 000 $
Farm Players Total Average Salaries3 199 000 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 805 460 $
Farm Year To Date Expenses443 140 $
Pro Salary Cap Per Days436 175 $
Pro Salary Cap To Date8 723 500 $
Farm Salary Cap Per Days17 292 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue120 955 680 $
Farm Estimated Season Revenue2 754 325 $
Pro Remaining Season Days163
Pro Expenses Per Days440 273 $
Pro Estimated Expenses71 764 499 $
Farm Remaining Season Days165
Farm Expenses Per Days22 157 $
Farm Estimated Expenses3 655 905 $
Estimated Season Expenses75 420 404 $
Estimated Season Salary Cap79 820 025 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 180 025 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 820 025 $
Current Bank Account102 688 001 $
Projected Bank Account150 977 602 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 9 352 459 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 9 352 459 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 7 437 432 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 7 437 432 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 4 676 230 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 676 230 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Noah Hanifin 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Jonathan Bernier 2 995 000 $ (2)
-Salary Remaining : 2 667 678 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 667 678 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 2 493 989 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 493 989 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 1 514 208 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 514 208 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 979 781 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 979 781 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 823 907 $
-Salary Average : 925 000 $
-Salary Average Remaining : 823 907 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players20
Salary Commitment
Year 2019 : 79 820 000 $
Year 2020 : 66 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $
Salary Average Commitment
Year 2019 : 79 820 000 $
Year 2020 : 66 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 820 000 $
Year 2020 : 66 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $

Farm Players Salaries

Austin Czarnik 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Jake Muzzin 200 000 $ (2)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Julian Melchiori 160 000 $ (2)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Jason Fram 135 000 $ (3)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Adam Helewka 135 000 $ (3)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
David Rittich 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
David Gilbert 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 104 797 $
Salary Average : 117 500 $
Salary Average Remaining : 104 797 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Justin Holl 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 82 500 $
Salary Average : 92 500 $
Salary Average Remaining : 82 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 77 149 $
Salary Average : 86 500 $
Salary Average Remaining : 77 149 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 69 122 $
Salary Average : 77 500 $
Salary Average Remaining : 69 122 $
Erik Foley 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Byron Froese 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 199 000 $
Year 2020 : 2 337 500 $
Year 2021 : 1 390 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 199 000 $
Year 2020 : 2 337 500 $
Year 2021 : 1 390 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 180 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 474 - 73,69%
Farm Level 2: 1000 - 15 $ - 777 - 77,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 007 - 100,00%
Average Income per Game2 952 638 $
Year to Date Revenue11 810 552 $
Farm
Home Games Left35
Average Attendance - %2 251 - 75,03%
Average Income per Game81 797 $
Year to Date Revenue327 187 $

Expense

Pro Players Total Salaries77 375 000 $
Pro Players Total Average Salaries77 375 000 $
Farm Players Total Salaries3 780 500 $
Farm Players Total Average Salaries3 780 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 747 813 $
Farm Year To Date Expenses529 871 $
Pro Salary Cap Per Days422 814 $
Pro Salary Cap To Date8 583 873 $
Farm Salary Cap Per Days20 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue103 342 330 $
Farm Estimated Season Revenue2 862 886 $
Pro Remaining Season Days163
Pro Expenses Per Days431 011 $
Pro Estimated Expenses70 254 793 $
Farm Remaining Season Days165
Farm Expenses Per Days24 489 $
Farm Estimated Expenses4 040 685 $
Estimated Season Expenses74 295 478 $
Estimated Season Salary Cap77 502 555 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 497 495 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 502 555 $
Current Bank Account48 474 286 $
Projected Bank Account80 384 024 $

Pro Players Salaries

Evgeny Grachev (Out of Payroll) 6 500 000 $ (5)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 5 566 940 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 566 940 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 4 720 765 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 4 720 765 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 4 631 694 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 4 631 694 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 4 230 874 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 230 874 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 4 230 874 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 230 874 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 4 075 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 4 075 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Jack Hillen 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 3 429 235 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 429 235 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Martin Frk 2 950 000 $ (2)
-Salary Remaining : 2 627 596 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 627 596 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Christoph Bertschy 750 000 $ (2)
-Salary Remaining : 668 033 $
-Salary Average : 750 000 $
-Salary Average Remaining : 668 033 $
Total Pro Players22
Salary Commitment
Year 2019 : 83 875 000 $
Year 2020 : 64 775 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 83 875 000 $
Year 2020 : 64 775 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 875 000 $
Year 2020 : 64 775 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 267 122 $
Salary Average : 299 500 $
Salary Average Remaining : 267 122 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 263 108 $
Salary Average : 295 000 $
Salary Average Remaining : 263 108 $
Anton Lander 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Carl Gunnarsson 235 000 $ (3)
Salary Remaining : 209 595 $
Salary Average : 235 000 $
Salary Average Remaining : 209 595 $
Jake Walman 225 000 $ (3)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Luke Walker 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Gus Young 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Ty Wishart 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Tim Heed 96 000 $ (3)
Salary Remaining : 85 622 $
Salary Average : 96 000 $
Salary Average Remaining : 85 622 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 780 500 $
Year 2020 : 2 785 500 $
Year 2021 : 1 520 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 780 500 $
Year 2020 : 2 785 500 $
Year 2021 : 1 520 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 144 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 520 - 76,00%
Farm Level 2: 1000 - 15 $ - 768 - 76,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 144 - 100,00%
Average Income per Game1 517 280 $
Year to Date Revenue6 069 120 $
Farm
Home Games Left35
Average Attendance - %2 288 - 76,25%
Average Income per Game77 919 $
Year to Date Revenue311 676 $

Expense

Pro Players Total Salaries74 160 000 $
Pro Players Total Average Salaries74 160 000 $
Farm Players Total Salaries2 530 000 $
Farm Players Total Average Salaries2 530 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 357 923 $
Farm Year To Date Expenses436 382 $
Pro Salary Cap Per Days400 055 $
Pro Salary Cap To Date8 104 097 $
Farm Salary Cap Per Days13 676 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue53 104 800 $
Farm Estimated Season Revenue2 727 165 $
Pro Remaining Season Days163
Pro Expenses Per Days416 175 $
Pro Estimated Expenses67 836 525 $
Farm Remaining Season Days165
Farm Expenses Per Days21 784 $
Farm Estimated Expenses3 594 360 $
Estimated Season Expenses71 430 885 $
Estimated Season Salary Cap73 313 062 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 686 988 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 313 062 $
Current Bank Account12 180 951 $
Projected Bank Account(3 417 969 $)

Pro Players Salaries

Rick Nash 8 000 000 $ (4)
-Salary Remaining : 7 125 683 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 125 683 $
Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 5 522 404 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 5 522 404 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 4 809 836 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 4 809 836 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 4 275 410 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 275 410 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 4 119 536 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 119 536 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 3 371 339 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 3 371 339 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 1 959 563 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 959 563 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Spencer Martin 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Cal Foote 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Anders Nilsson (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Shane Bowers 900 000 $ (3)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 668 033 $
-Salary Average : 750 000 $
-Salary Average Remaining : 668 033 $
Mark Owuya 500 000 $ (1)
-Salary Remaining : 445 355 $
-Salary Average : 500 000 $
-Salary Average Remaining : 445 355 $
Total Pro Players24
Salary Commitment
Year 2019 : 75 110 000 $
Year 2020 : 47 550 000 $
Year 2021 : 35 000 000 $
Year 2022 : 17 400 000 $
Salary Average Commitment
Year 2019 : 75 110 000 $
Year 2020 : 47 550 000 $
Year 2021 : 35 000 000 $
Year 2022 : 17 400 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 110 000 $
Year 2020 : 47 550 000 $
Year 2021 : 35 000 000 $
Year 2022 : 17 400 000 $

Farm Players Salaries

Mirco Mueller 200 000 $ (5)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Michael Chaput 150 000 $ (4)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Madison Bowey 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Aaron Dell 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Reto Berra 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Shane Hanna 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Remi Elie 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
David Quenneville 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 530 000 $
Year 2020 : 1 440 000 $
Year 2021 : 765 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 530 000 $
Year 2020 : 1 440 000 $
Year 2021 : 765 000 $
Year 2022 : 350 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 13 $ - 783 - 78,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 532 - 100,00%
Average Income per Game1 593 568 $
Year to Date Revenue7 967 842 $
Farm
Home Games Left35
Average Attendance - %2 306 - 76,86%
Average Income per Game76 167 $
Year to Date Revenue304 666 $

Expense

Pro Players Total Salaries69 350 000 $
Pro Players Total Average Salaries67 087 500 $
Farm Players Total Salaries2 427 500 $
Farm Players Total Average Salaries2 427 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses7 919 538 $
Farm Year To Date Expenses372 727 $
Pro Salary Cap Per Days366 598 $
Pro Salary Cap To Date7 453 687 $
Farm Salary Cap Per Days13 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 181 326 $
Farm Estimated Season Revenue2 665 828 $
Pro Remaining Season Days163
Pro Expenses Per Days389 891 $
Pro Estimated Expenses63 552 233 $
Farm Remaining Season Days165
Farm Expenses Per Days19 608 $
Farm Estimated Expenses3 235 320 $
Estimated Season Expenses66 787 553 $
Estimated Season Salary Cap67 209 161 $
Estimate Under Maximum Salary Cap of 81 000 050 $13 790 889 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 5 209 161 $
Current Bank Account(18 100 266 $)
Projected Bank Account(28 040 665 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 8 461 749 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 6 446 516 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Colin Miller (Out of Payroll) 5 500 000 $ (4)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 4 587 158 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 4 587 158 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 3 206 557 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 206 557 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 2 182 240 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 2 182 240 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 1 959 563 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 959 563 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Haydn Fleury 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players21
Salary Commitment
Year 2019 : 74 850 000 $
Year 2020 : 49 650 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $
Salary Average Commitment
Year 2019 : 72 587 500 $
Year 2020 : 47 387 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 72 587 500 $
Year 2020 : 47 387 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (4)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 176 149 $
Salary Average : 197 500 $
Salary Average Remaining : 176 149 $
Nick Holden (Out of Payroll) 190 000 $ (2)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Nick Suzuki 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Justin Kea 80 000 $ (4)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Givani Smith 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 617 500 $
Year 2020 : 1 772 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 617 500 $
Year 2020 : 1 772 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 477 - 73,83%
Farm Level 2: 1000 - 22 $ - 741 - 74,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %24 066 - 100,00%
Average Income per Game2 363 036 $
Year to Date Revenue11 815 180 $
Farm
Home Games Left35
Average Attendance - %2 218 - 73,92%
Average Income per Game77 788 $
Year to Date Revenue311 150 $

Expense

Pro Players Total Salaries73 650 000 $
Pro Players Total Average Salaries73 650 000 $
Farm Players Total Salaries2 720 000 $
Farm Players Total Average Salaries2 720 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 637 704 $
Farm Year To Date Expenses367 976 $
Pro Salary Cap Per Days402 459 $
Pro Salary Cap To Date8 386 335 $
Farm Salary Cap Per Days14 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue80 343 224 $
Farm Estimated Season Revenue2 722 562 $
Pro Remaining Season Days163
Pro Expenses Per Days415 027 $
Pro Estimated Expenses67 649 401 $
Farm Remaining Season Days165
Farm Expenses Per Days18 757 $
Farm Estimated Expenses3 094 905 $
Estimated Season Expenses70 744 306 $
Estimated Season Salary Cap73 987 152 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 012 898 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 987 152 $
Current Bank Account26 940 539 $
Projected Bank Account39 262 019 $

Pro Players Salaries

Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Ryan Nugent-Hopkins (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 5 566 940 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 566 940 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 2 493 989 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 493 989 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Dave Bolland 1 950 000 $ (2)
-Salary Remaining : 1 736 885 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 736 885 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Alexei Marchenko 1 650 000 $ (1)
-Salary Remaining : 1 469 672 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 469 672 $
Vladislav Kamenev 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 979 781 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 979 781 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 650 000 $
Year 2020 : 70 000 000 $
Year 2021 : 51 100 000 $
Year 2022 : 42 000 000 $
Salary Average Commitment
Year 2019 : 80 650 000 $
Year 2020 : 70 000 000 $
Year 2021 : 51 100 000 $
Year 2022 : 42 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 650 000 $
Year 2020 : 70 000 000 $
Year 2021 : 51 100 000 $
Year 2022 : 42 000 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 245 270 $
Salary Average : 275 000 $
Salary Average Remaining : 245 270 $
Max Görtz 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Michael Bournival 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Shane Prince 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Jake Allen 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Patrick Wiercioch 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Brady Tkachuk 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ryan Button 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Chad Billins 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 185 000 $
Year 2021 : 720 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 185 000 $
Year 2021 : 720 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 190 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 571 - 78,53%
Farm Level 2: 1000 - 15 $ - 765 - 76,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 839 - 100,00%
Average Income per Game2 460 507 $
Year to Date Revenue12 302 534 $
Farm
Home Games Left35
Average Attendance - %2 336 - 77,85%
Average Income per Game79 645 $
Year to Date Revenue318 578 $

Expense

Pro Players Total Salaries71 250 000 $
Pro Players Total Average Salaries71 250 000 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 119 664 $
Farm Year To Date Expenses414 434 $
Pro Salary Cap Per Days389 344 $
Pro Salary Cap To Date7 846 444 $
Farm Salary Cap Per Days14 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue83 657 231 $
Farm Estimated Season Revenue2 787 558 $
Pro Remaining Season Days163
Pro Expenses Per Days403 005 $
Pro Estimated Expenses65 689 815 $
Farm Remaining Season Days165
Farm Expenses Per Days19 297 $
Farm Estimated Expenses3 184 005 $
Estimated Season Expenses68 873 820 $
Estimated Season Salary Cap71 309 516 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 690 534 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 309 516 $
Current Bank Account44 561 920 $
Projected Bank Account62 132 889 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 4 364 481 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 364 481 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 2 404 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 404 918 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Cédric Paquette (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 1 692 350 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 692 350 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 1 514 208 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 514 208 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kailer Yamamoto 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Gabriel Vilardi 900 000 $ (3)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $
Salary Average Commitment
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 151 622 $
Salary Average : 170 000 $
Salary Average Remaining : 151 622 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Brendan Lemieux 130 000 $ (4)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Colton White 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Beau Starrett 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 44 595 $
Salary Average : 50 000 $
Salary Average Remaining : 44 595 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 920 000 $
Year 2020 : 2 320 000 $
Year 2021 : 1 840 000 $
Year 2022 : 1 145 000 $
Salary Average Commitment
Year 2019 : 2 920 000 $
Year 2020 : 2 320 000 $
Year 2021 : 1 840 000 $
Year 2022 : 1 145 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 200 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 480 - 73,99%
Farm Level 2: 1000 - 75 $ - 745 - 74,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 250 - 100,00%
Average Income per Game2 760 000 $
Year to Date Revenue11 040 000 $
Farm
Home Games Left35
Average Attendance - %2 225 - 74,15%
Average Income per Game244 121 $
Year to Date Revenue976 485 $

Expense

Pro Players Total Salaries82 333 333 $
Pro Players Total Average Salaries82 893 333 $
Farm Players Total Salaries2 395 000 $
Farm Players Total Average Salaries2 395 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 858 286 $
Farm Year To Date Expenses335 110 $
Pro Salary Cap Per Days442 587 $
Pro Salary Cap To Date8 655 015 $
Farm Salary Cap Per Days12 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue96 600 000 $
Farm Estimated Season Revenue8 544 244 $
Pro Remaining Season Days163
Pro Expenses Per Days460 838 $
Pro Estimated Expenses75 116 594 $
Farm Remaining Season Days165
Farm Expenses Per Days17 000 $
Farm Estimated Expenses2 805 000 $
Estimated Season Expenses77 921 594 $
Estimated Season Salary Cap80 796 696 $
Estimate Under Maximum Salary Cap of 81 000 050 $203 354 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 796 696 $
Current Bank Account70 622 814 $
Projected Bank Account97 845 464 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 2 969 034 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 2 969 034 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 3 349 071 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Matt Benning (Out of Payroll) 1 900 000 $ (2)
-Salary Remaining : 1 692 350 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 692 350 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Troy Brouwer 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Garrett Wilson 1 000 000 $ (2)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Colin White 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Johan Gustafsson 750 000 $ (3)
-Salary Remaining : 668 033 $
-Salary Average : 750 000 $
-Salary Average Remaining : 668 033 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 333 333 $
Year 2020 : 65 483 333 $
Year 2021 : 53 633 333 $
Year 2022 : 38 850 000 $
Salary Average Commitment
Year 2019 : 82 893 333 $
Year 2020 : 64 943 333 $
Year 2021 : 53 043 333 $
Year 2022 : 38 260 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 893 333 $
Year 2020 : 64 943 333 $
Year 2021 : 53 043 333 $
Year 2022 : 38 260 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Al Montoya 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Justin Feser 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Rourke Chartier 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 395 000 $
Year 2020 : 1 290 000 $
Year 2021 : 480 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 395 000 $
Year 2020 : 1 290 000 $
Year 2021 : 480 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,31%
Farm Level 2: 1000 - 15 $ - 731 - 73,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 118 - 100,00%
Average Income per Game1 472 694 $
Year to Date Revenue7 363 472 $
Farm
Home Games Left35
Average Attendance - %2 258 - 75,25%
Average Income per Game84 232 $
Year to Date Revenue336 928 $

Expense

Pro Players Total Salaries78 350 000 $
Pro Players Total Average Salaries78 350 000 $
Farm Players Total Salaries2 757 500 $
Farm Players Total Average Salaries2 757 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 704 920 $
Farm Year To Date Expenses438 127 $
Pro Salary Cap Per Days428 142 $
Pro Salary Cap To Date8 628 410 $
Farm Salary Cap Per Days14 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 071 610 $
Farm Estimated Season Revenue2 948 120 $
Pro Remaining Season Days163
Pro Expenses Per Days431 967 $
Pro Estimated Expenses70 410 621 $
Farm Remaining Season Days165
Farm Expenses Per Days21 932 $
Farm Estimated Expenses3 618 780 $
Estimated Season Expenses74 029 401 $
Estimated Season Salary Cap78 415 556 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 584 494 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 415 556 $
Current Bank Account103 690 418 $
Projected Bank Account82 680 747 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 8 461 749 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 8 461 749 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 7 125 683 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 125 683 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 6 457 650 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 457 650 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 3 206 557 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 206 557 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 1 959 563 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 959 563 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Jordan Weal 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Matt Donovan 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Ben Hutton (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Jujhar Khaira 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 102 568 $
Salary Average : 115 000 $
Salary Average Remaining : 102 568 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Thomas Chabot 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Victor Mete 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Miles Wood 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Caleb Jones 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Brett Howden 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Matt Luff 92 500 $ (3)
Salary Remaining : 82 500 $
Salary Average : 92 500 $
Salary Average Remaining : 82 500 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Ross Colton 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Adin Hill 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Oleg Sosunov 70 000 $ (3)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 757 500 $
Year 2020 : 2 002 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 757 500 $
Year 2020 : 2 002 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 574 - 78,68%
Farm Level 2: 1000 - 15 $ - 782 - 78,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 568 - 100,00%
Average Income per Game1 384 128 $
Year to Date Revenue5 536 512 $
Farm
Home Games Left35
Average Attendance - %2 356 - 78,53%
Average Income per Game66 290 $
Year to Date Revenue265 161 $

Expense

Pro Players Total Salaries80 700 000 $
Pro Players Total Average Salaries80 700 000 $
Farm Players Total Salaries3 070 000 $
Farm Players Total Average Salaries3 070 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 955 734 $
Farm Year To Date Expenses438 757 $
Pro Salary Cap Per Days440 984 $
Pro Salary Cap To Date8 824 594 $
Farm Salary Cap Per Days16 595 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 444 480 $
Farm Estimated Season Revenue2 320 159 $
Pro Remaining Season Days163
Pro Expenses Per Days447 541 $
Pro Estimated Expenses72 949 183 $
Farm Remaining Season Days165
Farm Expenses Per Days22 000 $
Farm Estimated Expenses3 630 000 $
Estimated Season Expenses76 579 183 $
Estimated Season Salary Cap80 704 986 $
Estimate Under Maximum Salary Cap of 81 000 050 $295 064 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 704 986 $
Current Bank Account43 633 079 $
Projected Bank Account17 818 535 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 6 903 005 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 6 903 005 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $
Salary Average Commitment
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 249 730 $
Salary Average : 280 000 $
Salary Average Remaining : 249 730 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Danick Martel 175 000 $ (3)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
François Tremblay 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Cody Almond 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Matthias Plachta 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Reto Suri 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Roman Horak 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
John Marino 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 100 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 500 - 100,00%
Level 4: 4500 - 75 $ - 4 500 - 100,00%
Luxury : 1500 - 175 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 528 - 76,41%
Farm Level 2: 1000 - 10 $ - 769 - 76,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %21 273 - 100,00%
Average Income per Game3 057 778 $
Year to Date Revenue15 288 890 $
Farm
Home Games Left35
Average Attendance - %2 297 - 76,57%
Average Income per Game64 063 $
Year to Date Revenue256 252 $

Expense

Pro Players Total Salaries80 150 000 $
Pro Players Total Average Salaries80 150 000 $
Farm Players Total Salaries2 205 000 $
Farm Players Total Average Salaries2 205 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 931 421 $
Farm Year To Date Expenses311 680 $
Pro Salary Cap Per Days437 978 $
Pro Salary Cap To Date8 767 481 $
Farm Salary Cap Per Days11 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue103 964 452 $
Farm Estimated Season Revenue2 242 205 $
Pro Remaining Season Days163
Pro Expenses Per Days446 175 $
Pro Estimated Expenses72 726 525 $
Farm Remaining Season Days165
Farm Expenses Per Days14 622 $
Farm Estimated Expenses2 412 630 $
Estimated Season Expenses75 139 155 $
Estimated Season Salary Cap80 157 895 $
Estimate Under Maximum Salary Cap of 81 000 050 $842 155 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 157 895 $
Current Bank Account135 297 658 $
Projected Bank Account166 365 160 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 10 688 525 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 10 688 525 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 8 907 104 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 8 907 104 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 6 056 831 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 056 831 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Maximilian Veronneau 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Mac Weegar (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Roman Polak 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players21
Salary Commitment
Year 2019 : 81 100 000 $
Year 2020 : 67 250 000 $
Year 2021 : 47 500 000 $
Year 2022 : 30 000 000 $
Salary Average Commitment
Year 2019 : 81 100 000 $
Year 2020 : 67 250 000 $
Year 2021 : 47 500 000 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 100 000 $
Year 2020 : 67 250 000 $
Year 2021 : 47 500 000 $
Year 2022 : 30 000 000 $

Farm Players Salaries

Jiri Sekac 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Ilya Samsonov 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Greg McKegg 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Ben Smith 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Josh Currie 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Dominic Turgeon (Out of Payroll) 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 285 000 $
Year 2020 : 955 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 285 000 $
Year 2020 : 955 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 200 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 540 - 76,99%
Farm Level 2: 1000 - 20 $ - 753 - 75,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 113 - 100,00%
Average Income per Game2 805 624 $
Year to Date Revenue14 028 120 $
Farm
Home Games Left35
Average Attendance - %2 292 - 76,41%
Average Income per Game99 296 $
Year to Date Revenue397 184 $

Expense

Pro Players Total Salaries80 900 000 $
Pro Players Total Average Salaries80 900 000 $
Farm Players Total Salaries2 740 000 $
Farm Players Total Average Salaries2 740 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses9 060 100 $
Farm Year To Date Expenses404 320 $
Pro Salary Cap Per Days442 077 $
Pro Salary Cap To Date8 841 540 $
Farm Salary Cap Per Days14 811 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue95 391 216 $
Farm Estimated Season Revenue3 475 360 $
Pro Remaining Season Days163
Pro Expenses Per Days453 005 $
Pro Estimated Expenses73 839 815 $
Farm Remaining Season Days165
Farm Expenses Per Days20 216 $
Farm Estimated Expenses3 335 640 $
Estimated Season Expenses77 175 455 $
Estimated Season Salary Cap80 900 091 $
Estimate Under Maximum Salary Cap of 81 000 050 $99 959 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 900 091 $
Current Bank Account106 607 934 $
Projected Bank Account128 299 055 $

Pro Players Salaries

Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 6 502 186 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 6 502 186 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 5 566 940 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 566 940 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 5 210 656 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 210 656 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 3 830 055 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 830 055 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Justin Abdelkader 3 750 000 $ (2)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 1 514 208 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 514 208 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 900 000 $
Year 2020 : 65 300 000 $
Year 2021 : 44 250 000 $
Year 2022 : 24 850 000 $
Salary Average Commitment
Year 2019 : 80 900 000 $
Year 2020 : 65 300 000 $
Year 2021 : 44 250 000 $
Year 2022 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 900 000 $
Year 2020 : 65 300 000 $
Year 2021 : 44 250 000 $
Year 2022 : 24 850 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Brett Pollock 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Michael Latta 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Miikka Salomäki 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
John Quenneville 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Tage Thompson 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Victor Olofsson 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Mac Bennett 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Mike Condon 70 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 295 000 $
Year 2021 : 605 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 295 000 $
Year 2021 : 605 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 175 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 463 - 73,16%
Farm Level 2: 1000 - 15 $ - 726 - 72,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 625 - 100,00%
Average Income per Game2 687 250 $
Year to Date Revenue10 749 000 $
Farm
Home Games Left35
Average Attendance - %2 190 - 72,98%
Average Income per Game74 405 $
Year to Date Revenue297 620 $

Expense

Pro Players Total Salaries75 650 000 $
Pro Players Total Average Salaries75 650 000 $
Farm Players Total Salaries2 800 000 $
Farm Players Total Average Salaries2 800 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 651 915 $
Farm Year To Date Expenses406 871 $
Pro Salary Cap Per Days413 388 $
Pro Salary Cap To Date8 487 975 $
Farm Salary Cap Per Days14 486 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue94 053 750 $
Farm Estimated Season Revenue2 604 175 $
Pro Remaining Season Days163
Pro Expenses Per Days421 585 $
Pro Estimated Expenses68 718 355 $
Farm Remaining Season Days165
Farm Expenses Per Days20 541 $
Farm Estimated Expenses3 389 265 $
Estimated Season Expenses72 107 620 $
Estimated Season Salary Cap75 870 219 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 129 831 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 870 219 $
Current Bank Account45 926 722 $
Projected Bank Account70 477 027 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 6 190 437 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 6 190 437 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 3 384 699 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 384 699 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Christopher Tanev (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 1 514 208 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 514 208 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 979 781 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 979 781 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players21
Salary Commitment
Year 2019 : 78 150 000 $
Year 2020 : 60 650 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $
Salary Average Commitment
Year 2019 : 78 150 000 $
Year 2020 : 60 650 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 150 000 $
Year 2020 : 60 650 000 $
Year 2021 : 49 500 000 $
Year 2022 : 37 500 000 $

Farm Players Salaries

Andrej Sekera 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Zach Hall 190 000 $ (4)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Alexander Delnov (Out of Payroll) 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Alex Biega 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Alex Grant 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Brad Malone 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 49 054 $
Salary Average : 55 000 $
Salary Average Remaining : 49 054 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 480 - 73,99%
Farm Level 2: 1000 - 10 $ - 765 - 76,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16 250 - 100,00%
Average Income per Game1 898 400 $
Year to Date Revenue7 593 600 $
Farm
Home Games Left35
Average Attendance - %2 245 - 74,83%
Average Income per Game67 707 $
Year to Date Revenue270 826 $

Expense

Pro Players Total Salaries69 550 000 $
Pro Players Total Average Salaries69 550 000 $
Farm Players Total Salaries2 660 000 $
Farm Players Total Average Salaries2 660 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses7 916 394 $
Farm Year To Date Expenses398 704 $
Pro Salary Cap Per Days380 055 $
Pro Salary Cap To Date7 677 325 $
Farm Salary Cap Per Days14 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 444 000 $
Farm Estimated Season Revenue2 369 728 $
Pro Remaining Season Days163
Pro Expenses Per Days390 984 $
Pro Estimated Expenses63 730 392 $
Farm Remaining Season Days165
Farm Expenses Per Days19 784 $
Farm Estimated Expenses3 264 360 $
Estimated Season Expenses66 994 752 $
Estimated Season Salary Cap69 626 290 $
Estimate Under Maximum Salary Cap of 81 000 050 $11 373 760 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 7 626 290 $
Current Bank Account62 258 928 $
Projected Bank Account64 077 904 $

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 4 141 803 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 141 803 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 3 830 055 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 830 055 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Tim Erixon (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Radek Faksa (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Tyson Baillie 1 600 000 $ (1)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Nikita Scherbak 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Cale Makar 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Robbie Russo 700 000 $ (1)
-Salary Remaining : 623 497 $
-Salary Average : 700 000 $
-Salary Average Remaining : 623 497 $
Total Pro Players23
Salary Commitment
Year 2019 : 75 550 000 $
Year 2020 : 67 250 000 $
Year 2021 : 45 200 000 $
Year 2022 : 32 050 000 $
Salary Average Commitment
Year 2019 : 75 550 000 $
Year 2020 : 67 250 000 $
Year 2021 : 45 200 000 $
Year 2022 : 32 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 550 000 $
Year 2020 : 67 250 000 $
Year 2021 : 45 200 000 $
Year 2022 : 32 050 000 $

Farm Players Salaries

Jakob Silfverberg 240 000 $ (2)
Salary Remaining : 214 054 $
Salary Average : 240 000 $
Salary Average Remaining : 214 054 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Sean Malone 125 000 $ (1)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Dane Fox 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Adam Boqvist 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Logan Brown 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Tyler Benson 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Callum Booth 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 660 000 $
Year 2020 : 2 265 000 $
Year 2021 : 780 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 660 000 $
Year 2020 : 2 265 000 $
Year 2021 : 780 000 $
Year 2022 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 574 - 78,70%
Farm Level 2: 1000 - 11 $ - 756 - 75,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 200 - 100,00%
Average Income per Game1 546 776 $
Year to Date Revenue7 733 880 $
Farm
Home Games Left35
Average Attendance - %2 330 - 77,65%
Average Income per Game60 810 $
Year to Date Revenue243 240 $

Expense

Pro Players Total Salaries79 260 000 $
Pro Players Total Average Salaries79 260 000 $
Farm Players Total Salaries3 132 500 $
Farm Players Total Average Salaries3 132 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses8 890 712 $
Farm Year To Date Expenses400 707 $
Pro Salary Cap Per Days433 115 $
Pro Salary Cap To Date8 644 812 $
Farm Salary Cap Per Days16 932 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 590 384 $
Farm Estimated Season Revenue2 128 350 $
Pro Remaining Season Days163
Pro Expenses Per Days445 410 $
Pro Estimated Expenses72 601 830 $
Farm Remaining Season Days165
Farm Expenses Per Days20 176 $
Farm Estimated Expenses3 329 040 $
Estimated Season Expenses75 930 870 $
Estimated Season Salary Cap80 742 557 $
Estimate Under Maximum Salary Cap of 81 000 050 $257 493 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 742 557 $
Current Bank Account85 512 183 $
Projected Bank Account64 300 047 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 6 413 115 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 6 413 115 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 5 166 120 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 166 120 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 4 097 268 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 097 268 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 3 852 322 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 3 852 322 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 2 983 880 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 983 880 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 2 983 880 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 983 880 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 1 647 814 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 647 814 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 1 380 601 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 380 601 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 912 978 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 912 978 $
Henrik Borgstrom 860 000 $ (1)
-Salary Remaining : 766 011 $
-Salary Average : 860 000 $
-Salary Average Remaining : 766 011 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (2)
Salary Remaining : 240 811 $
Salary Average : 270 000 $
Salary Average Remaining : 240 811 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Erik Haula 200 000 $ (2)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Christian Folin 115 000 $ (1)
Salary Remaining : 102 568 $
Salary Average : 115 000 $
Salary Average Remaining : 102 568 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 100 338 $
Salary Average : 112 500 $
Salary Average Remaining : 100 338 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 91 419 $
Salary Average : 102 500 $
Salary Average Remaining : 91 419 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Jesper Bratt 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Jake DeBrusk 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 69 122 $
Salary Average : 77 500 $
Salary Average Remaining : 69 122 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 504 - 75,21%
Farm Level 2: 1000 - 30 $ - 764 - 76,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %21 153 - 100,00%
Average Income per Game2 234 016 $
Year to Date Revenue8 936 064 $
Farm
Home Games Left35
Average Attendance - %2 269 - 75,62%
Average Income per Game109 585 $
Year to Date Revenue438 339 $

Expense

Pro Players Total Salaries76 299 999 $
Pro Players Total Average Salaries76 299 999 $
Farm Players Total Salaries2 432 500 $
Farm Players Total Average Salaries2 432 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 977 863 $
Farm Year To Date Expenses365 880 $
Pro Salary Cap Per Days416 940 $
Pro Salary Cap To Date8 677 323 $
Farm Salary Cap Per Days13 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 190 560 $
Farm Estimated Season Revenue3 835 466 $
Pro Remaining Season Days163
Pro Expenses Per Days431 967 $
Pro Estimated Expenses70 410 621 $
Farm Remaining Season Days165
Farm Expenses Per Days18 014 $
Farm Estimated Expenses2 972 310 $
Estimated Season Expenses73 382 931 $
Estimated Season Salary Cap76 638 543 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 361 507 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 638 543 $
Current Bank Account(272 054 $)
Projected Bank Account8 371 041 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
David Krejci 6 800 000 $ (5)
-Salary Remaining : 6 056 831 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 056 831 $
Mattias Tedenby (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 5 166 120 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 166 120 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 2 850 273 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 850 273 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 2 538 525 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 538 525 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Benjamin Conz 2 250 000 $ (2)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Derek Joslin 1 999 999 $ (1)
-Salary Remaining : 1 781 420 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 781 420 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Zachary Senyshyn 1 250 000 $ (1)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Nathan Bastian 900 000 $ (3)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Andrei Kostitsyn 600 000 $ (1)
-Salary Remaining : 534 426 $
-Salary Average : 600 000 $
-Salary Average Remaining : 534 426 $
Total Pro Players23
Salary Commitment
Year 2019 : 82 299 999 $
Year 2020 : 63 950 000 $
Year 2021 : 48 200 000 $
Year 2022 : 20 800 000 $
Salary Average Commitment
Year 2019 : 82 299 999 $
Year 2020 : 63 950 000 $
Year 2021 : 48 200 000 $
Year 2022 : 20 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 299 999 $
Year 2020 : 63 950 000 $
Year 2021 : 48 200 000 $
Year 2022 : 20 800 000 $

Farm Players Salaries

Connor Rankin 180 000 $ (1)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 160 541 $
Salary Average : 180 000 $
Salary Average Remaining : 160 541 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 151 622 $
Salary Average : 170 000 $
Salary Average Remaining : 151 622 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Matt Puempel 135 000 $ (1)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Rob O'Gara (Out of Payroll) 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Max McCormick 110 000 $ (3)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Derek Grant 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Ales Music 87 500 $ (3)
Salary Remaining : 78 041 $
Salary Average : 87 500 $
Salary Average Remaining : 78 041 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Denis Godla 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Dany Heatley 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Eric Locke 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 562 500 $
Year 2020 : 1 687 500 $
Year 2021 : 662 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 562 500 $
Year 2020 : 1 687 500 $
Year 2021 : 662 500 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 195 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 500 - 100,00%
Level 3: 2500 - 75 $ - 2 500 - 100,00%
Level 4: 7000 - 40 $ - 7 000 - 100,00%
Luxury : 1500 - 350 $ - 1 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 534 - 76,68%
Farm Level 2: 1000 - 12 $ - 762 - 76,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %25 000 - 100,00%
Average Income per Game3 767 680 $
Year to Date Revenue18 838 400 $
Farm
Home Games Left35
Average Attendance - %2 296 - 76,52%
Average Income per Game60 641 $
Year to Date Revenue242 565 $

Expense

Pro Players Total Salaries75 275 000 $
Pro Players Total Average Salaries75 775 000 $
Farm Players Total Salaries3 130 100 $
Farm Players Total Average Salaries3 130 100 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 407 104 $
Farm Year To Date Expenses441 100 $
Pro Salary Cap Per Days409 290 $
Pro Salary Cap To Date8 238 391 $
Farm Salary Cap Per Days16 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue128 101 120 $
Farm Estimated Season Revenue2 122 444 $
Pro Remaining Season Days163
Pro Expenses Per Days422 268 $
Pro Estimated Expenses68 829 684 $
Farm Remaining Season Days165
Farm Expenses Per Days22 055 $
Farm Estimated Expenses3 639 075 $
Estimated Season Expenses72 468 759 $
Estimated Season Salary Cap74 952 661 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 047 389 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 952 661 $
Current Bank Account47 729 602 $
Projected Bank Account105 484 407 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 8 461 749 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 2 538 525 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 538 525 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Taylor Chorney 1 900 000 $ (2)
-Salary Remaining : 1 692 350 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 692 350 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Cody Glass 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Mike Winther (Out of Payroll) 875 000 $ (2)
-Salary Remaining : 779 372 $
-Salary Average : 875 000 $
-Salary Average Remaining : 779 372 $
Sebastian Repo 800 000 $ (3)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Total Pro Players21
Salary Commitment
Year 2019 : 75 275 000 $
Year 2020 : 71 275 000 $
Year 2021 : 53 350 000 $
Year 2022 : 25 750 000 $
Salary Average Commitment
Year 2019 : 75 775 000 $
Year 2020 : 70 775 000 $
Year 2021 : 52 850 000 $
Year 2022 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 775 000 $
Year 2020 : 70 775 000 $
Year 2021 : 52 850 000 $
Year 2022 : 25 750 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 245 270 $
Salary Average : 275 000 $
Salary Average Remaining : 245 270 $
Craig Smith 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 173 919 $
Salary Average : 195 000 $
Salary Average Remaining : 173 919 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 173 919 $
Salary Average : 195 000 $
Salary Average Remaining : 173 919 $
Alex Plante 170 000 $ (2)
Salary Remaining : 151 622 $
Salary Average : 170 000 $
Salary Average Remaining : 151 622 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 138 243 $
Salary Average : 155 000 $
Salary Average Remaining : 138 243 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 133 873 $
Salary Average : 150 100 $
Salary Average Remaining : 133 873 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Michael Parks 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Jared Staal 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Kale Clague 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 999 $ - 3 194 - 50,01%
Level 2: 5000 - 998 $ - 2 500 - 50,00%
Level 3: 2000 - 997 $ - 1 000 - 50,00%
Level 4: 4000 - 996 $ - 2 000 - 50,00%
Luxury : 1000 - 999 $ - 611 - 61,13%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 1 506 - 75,31%
Farm Level 2: 1000 - 800 $ - 727 - 72,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %9 305 - 50,61%
Average Income per Game11 087 289 $
Year to Date Revenue44 349 154 $
Farm
Home Games Left35
Average Attendance - %2 234 - 74,45%
Average Income per Game1 129 384 $
Year to Date Revenue4 517 534 $

Expense

Pro Players Total Salaries82 313 462 $
Pro Players Total Average Salaries80 313 462 $
Farm Players Total Salaries2 272 500 $
Farm Players Total Average Salaries2 272 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses9 128 519 $
Farm Year To Date Expenses347 417 $
Pro Salary Cap Per Days438 871 $
Pro Salary Cap To Date8 691 359 $
Farm Salary Cap Per Days12 284 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue388 055 098 $
Farm Estimated Season Revenue39 528 422 $
Pro Remaining Season Days163
Pro Expenses Per Days460 729 $
Pro Estimated Expenses75 098 827 $
Farm Remaining Season Days165
Farm Expenses Per Days17 149 $
Farm Estimated Expenses2 829 585 $
Estimated Season Expenses77 928 412 $
Estimated Season Salary Cap80 227 332 $
Estimate Under Maximum Salary Cap of 81 000 050 $772 718 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 227 332 $
Current Bank Account500 533 228 $
Projected Bank Account850 188 336 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 8 461 749 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 8 461 749 $
Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 7 125 683 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 6 947 541 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 6 947 541 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 6 457 650 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 457 650 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 4 933 166 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 4 933 166 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 2 627 596 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 627 596 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 2 404 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 404 918 $
Colin Greening 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 979 781 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 979 781 $
Stephen Weiss 1 000 000 $ (2)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 868 443 $
-Salary Average : 975 000 $
-Salary Average Remaining : 868 443 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 868 443 $
-Salary Average : 975 000 $
-Salary Average Remaining : 868 443 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 868 443 $
-Salary Average : 975 000 $
-Salary Average Remaining : 868 443 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Maxim Lapierre 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Erik Gustafsson 850 000 $ (1)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Total Pro Players20
Salary Commitment
Year 2019 : 82 313 462 $
Year 2020 : 68 100 000 $
Year 2021 : 52 725 000 $
Year 2022 : 51 750 000 $
Salary Average Commitment
Year 2019 : 80 313 462 $
Year 2020 : 68 100 000 $
Year 2021 : 53 725 000 $
Year 2022 : 52 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 313 462 $
Year 2020 : 68 100 000 $
Year 2021 : 53 725 000 $
Year 2022 : 52 750 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Anton Stralman 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Matt Martin 97 500 $ (3)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Markus Nutivaara 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
David Jones 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Milan Michalek 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Martin Erat 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Erik Condra 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 272 500 $
Year 2020 : 870 000 $
Year 2021 : 367 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 272 500 $
Year 2020 : 870 000 $
Year 2021 : 367 500 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 200 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 3 000 - 100,00%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 532 - 76,58%
Farm Level 2: 1000 - 30 $ - 791 - 79,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %20 176 - 100,00%
Average Income per Game3 172 560 $
Year to Date Revenue12 690 240 $
Farm
Home Games Left35
Average Attendance - %2 323 - 77,43%
Average Income per Game120 662 $
Year to Date Revenue482 646 $

Expense

Pro Players Total Salaries71 250 000 $
Pro Players Total Average Salaries71 250 000 $
Farm Players Total Salaries2 372 000 $
Farm Players Total Average Salaries2 372 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses7 976 907 $
Farm Year To Date Expenses346 388 $
Pro Salary Cap Per Days389 344 $
Pro Salary Cap To Date7 621 721 $
Farm Salary Cap Per Days12 822 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue111 039 600 $
Farm Estimated Season Revenue4 223 152 $
Pro Remaining Season Days163
Pro Expenses Per Days403 005 $
Pro Estimated Expenses65 689 815 $
Farm Remaining Season Days165
Farm Expenses Per Days17 416 $
Farm Estimated Expenses2 873 640 $
Estimated Season Expenses68 563 455 $
Estimated Season Salary Cap71 084 793 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 915 257 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 084 793 $
Current Bank Account63 173 752 $
Projected Bank Account109 873 049 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 9 352 459 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 9 352 459 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 7 125 683 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 125 683 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 2 493 989 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 493 989 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Brandon Manning 1 350 000 $ (1)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Christopher Clapperton 850 000 $ (2)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 250 000 $
Year 2020 : 45 400 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $
Salary Average Commitment
Year 2019 : 71 250 000 $
Year 2020 : 45 400 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 250 000 $
Year 2020 : 45 400 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Philip Lane 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 82 500 $
Salary Average : 92 500 $
Salary Average Remaining : 82 500 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Jack Evans 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Alex Tuch 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 74 027 $
Salary Average : 83 000 $
Salary Average Remaining : 74 027 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 73 581 $
Salary Average : 82 500 $
Salary Average Remaining : 73 581 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Cam Barker 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 69 568 $
Salary Average : 78 000 $
Salary Average Remaining : 69 568 $
Scott Walford 78 000 $ (3)
Salary Remaining : 69 568 $
Salary Average : 78 000 $
Salary Average Remaining : 69 568 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 60 649 $
Salary Average : 68 000 $
Salary Average Remaining : 60 649 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 372 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 372 000 $
Year 2020 : 1 747 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 999 $ - 5 625 - 75,00%
Level 2: 6500 - 998 $ - 4 875 - 75,00%
Level 3: 4000 - 997 $ - 3 000 - 75,00%
Level 4: 4000 - 996 $ - 3 000 - 75,00%
Luxury : 3000 - 999 $ - 1 505 - 50,15%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,31%
Farm Level 2: 1000 - 15 $ - 756 - 75,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 005 - 72,02%
Average Income per Game8 962 120 $
Year to Date Revenue35 848 480 $
Farm
Home Games Left35
Average Attendance - %2 282 - 76,06%
Average Income per Game77 441 $
Year to Date Revenue309 763 $

Expense

Pro Players Total Salaries82 267 043 $
Pro Players Total Average Salaries82 267 043 $
Farm Players Total Salaries2 720 000 $
Farm Players Total Average Salaries2 720 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses9 182 197 $
Farm Year To Date Expenses369 856 $
Pro Salary Cap Per Days449 547 $
Pro Salary Cap To Date8 963 617 $
Farm Salary Cap Per Days14 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue313 674 200 $
Farm Estimated Season Revenue2 710 426 $
Pro Remaining Season Days163
Pro Expenses Per Days460 476 $
Pro Estimated Expenses75 057 588 $
Farm Remaining Season Days165
Farm Expenses Per Days18 486 $
Farm Estimated Expenses3 050 190 $
Estimated Season Expenses78 107 778 $
Estimated Season Salary Cap80 239 778 $
Estimate Under Maximum Salary Cap of 81 000 050 $760 272 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 239 778 $
Current Bank Account93 743 165 $
Projected Bank Account332 020 013 $

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 6 546 721 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 6 546 721 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 6 457 650 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 457 650 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 5 611 475 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 5 611 475 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 3 785 519 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 785 519 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 1 395 781 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 1 395 781 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Liam O'Brien 1 200 000 $ (1)
-Salary Remaining : 1 068 852 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 068 852 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Total Pro Players22
Salary Commitment
Year 2019 : 82 267 043 $
Year 2020 : 57 167 043 $
Year 2021 : 40 600 000 $
Year 2022 : 30 850 000 $
Salary Average Commitment
Year 2019 : 82 267 043 $
Year 2020 : 57 167 043 $
Year 2021 : 40 600 000 $
Year 2022 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 267 043 $
Year 2020 : 57 167 043 $
Year 2021 : 40 600 000 $
Year 2022 : 30 850 000 $

Farm Players Salaries

A.J. Greer 265 000 $ (3)
Salary Remaining : 236 351 $
Salary Average : 265 000 $
Salary Average Remaining : 236 351 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Francis Perron 140 000 $ (1)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Sébastien Piché 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 49 054 $
Salary Average : 55 000 $
Salary Average Remaining : 49 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 720 000 $
Year 2020 : 1 735 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 720 000 $
Year 2020 : 1 735 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 999 $ - 4 813 - 87,50%
Level 2: 5500 - 998 $ - 4 813 - 87,50%
Level 3: 3000 - 997 $ - 2 625 - 87,50%
Level 4: 6000 - 996 $ - 5 250 - 87,50%
Luxury : 1250 - 999 $ - 1 094 - 87,50%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 419 - 70,95%
Farm Level 2: 1000 - 15 $ - 727 - 72,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 594 - 87,50%
Average Income per Game5 173 406 $
Year to Date Revenue20 693 625 $
Farm
Home Games Left36
Average Attendance - %2 146 - 71,53%
Average Income per Game81 659 $
Year to Date Revenue244 976 $

Expense

Pro Players Total Salaries79 011 666 $
Pro Players Total Average Salaries79 011 666 $
Farm Players Total Salaries3 891 000 $
Farm Players Total Average Salaries3 891 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 915 483 $
Farm Year To Date Expenses512 512 $
Pro Salary Cap Per Days431 758 $
Pro Salary Cap To Date8 696 903 $
Farm Salary Cap Per Days21 032 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue181 069 219 $
Farm Estimated Season Revenue2 939 712 $
Pro Remaining Season Days163
Pro Expenses Per Days442 687 $
Pro Estimated Expenses72 157 981 $
Farm Remaining Season Days165
Farm Expenses Per Days26 438 $
Farm Estimated Expenses4 362 270 $
Estimated Season Expenses76 520 251 $
Estimated Season Salary Cap79 073 457 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 926 593 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 073 457 $
Current Bank Account27 288 266 $
Projected Bank Account134 776 946 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 7 125 683 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 125 683 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 5 938 069 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 5 938 069 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 5 121 585 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 121 585 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 4 653 962 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 4 653 962 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 2 783 470 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 2 783 470 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 2 667 678 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 667 678 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 2 627 596 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 627 596 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 2 093 169 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 093 169 $
Jyrki Jokipakka 2 250 000 $ (3)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Shawn Matthias 1 800 000 $ (3)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 1 024 317 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 024 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 79 011 666 $
Year 2020 : 59 845 000 $
Year 2021 : 46 145 000 $
Year 2022 : 22 850 000 $
Salary Average Commitment
Year 2019 : 79 011 666 $
Year 2020 : 59 845 000 $
Year 2021 : 46 145 000 $
Year 2022 : 22 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 011 666 $
Year 2020 : 59 845 000 $
Year 2021 : 46 145 000 $
Year 2022 : 22 850 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 267 122 $
Salary Average : 299 500 $
Salary Average Remaining : 267 122 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 263 108 $
Salary Average : 295 000 $
Salary Average Remaining : 263 108 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 240 811 $
Salary Average : 270 000 $
Salary Average Remaining : 240 811 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Mattias Backman 225 000 $ (1)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 191 757 $
Salary Average : 215 000 $
Salary Average Remaining : 191 757 $
Anders Lindback 215 000 $ (3)
Salary Remaining : 191 757 $
Salary Average : 215 000 $
Salary Average Remaining : 191 757 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Dalton Prout (Out of Payroll) 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 169 459 $
Salary Average : 190 000 $
Salary Average Remaining : 169 459 $
Philip McRae 175 000 $ (1)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 139 581 $
Salary Average : 156 500 $
Salary Average Remaining : 139 581 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
John Nyberg 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Total Farm Players25
Salary Commitment
Year 2019 : 4 091 000 $
Year 2020 : 2 301 000 $
Year 2021 : 1 126 500 $
Year 2022 : 551 500 $
Salary Average Commitment
Year 2019 : 4 091 000 $
Year 2020 : 2 301 000 $
Year 2021 : 1 126 500 $
Year 2022 : 551 500 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 700 $ - 3 381 - 52,02%
Level 2: 5500 - 600 $ - 2 750 - 50,00%
Level 3: 2150 - 500 $ - 1 095 - 50,95%
Level 4: 4000 - 400 $ - 2 037 - 50,92%
Luxury : 1000 - 800 $ - 789 - 78,88%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 1 488 - 74,38%
Farm Level 2: 1000 - 500 $ - 740 - 73,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %10 052 - 52,49%
Average Income per Game6 950 400 $
Year to Date Revenue34 752 000 $
Farm
Home Games Left35
Average Attendance - %2 227 - 74,23%
Average Income per Game1 605 905 $
Year to Date Revenue6 423 620 $

Expense

Pro Players Total Salaries73 950 000 $
Pro Players Total Average Salaries74 783 333 $
Farm Players Total Salaries3 292 500 $
Farm Players Total Average Salaries3 292 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 827 860 $
Farm Year To Date Expenses528 250 $
Pro Salary Cap Per Days408 652 $
Pro Salary Cap To Date8 525 500 $
Farm Salary Cap Per Days17 797 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue236 313 600 $
Farm Estimated Season Revenue56 206 675 $
Pro Remaining Season Days163
Pro Expenses Per Days423 770 $
Pro Estimated Expenses69 074 510 $
Farm Remaining Season Days165
Farm Expenses Per Days25 905 $
Farm Estimated Expenses4 274 325 $
Estimated Season Expenses73 348 835 $
Estimated Season Salary Cap75 135 776 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 864 274 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 135 776 $
Current Bank Account248 409 974 $
Projected Bank Account467 581 414 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 8 728 962 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 8 728 962 $
Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 8 461 749 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 8 461 749 $
Vladimir Tarasenko (Out of Payroll) 9 000 000 $ (8)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 6 680 328 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 7 422 586 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 4 230 874 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 230 874 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 2 271 311 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 271 311 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Kiefer Sherwood 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Bernhard Ebner 850 000 $ (3)
-Salary Remaining : 757 104 $
-Salary Average : 850 000 $
-Salary Average Remaining : 757 104 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Dustin Boyd 800 000 $ (1)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Liam Reddox 800 000 $ (2)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Johnny Boychuk 800 000 $ (1)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 950 000 $
Year 2020 : 68 600 000 $
Year 2021 : 66 850 000 $
Year 2022 : 61 050 000 $
Salary Average Commitment
Year 2019 : 83 783 333 $
Year 2020 : 68 933 333 $
Year 2021 : 67 183 333 $
Year 2022 : 61 383 333 $
Salary Cap with 1 Way Contract
Year 2019 : 83 783 333 $
Year 2020 : 68 933 333 $
Year 2021 : 67 183 333 $
Year 2022 : 61 383 333 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 263 108 $
Salary Average : 295 000 $
Salary Average Remaining : 263 108 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 249 730 $
Salary Average : 280 000 $
Salary Average Remaining : 249 730 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Kevin Klein 200 000 $ (1)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Troy Stecher 200 000 $ (2)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 158 311 $
Salary Average : 177 500 $
Salary Average Remaining : 158 311 $
David Desharnais 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Matt Niskanen 97 500 $ (1)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 86 959 $
Salary Average : 97 500 $
Salary Average Remaining : 86 959 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Mason Appleton 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
David Booth 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Total Farm Players23
Salary Commitment
Year 2019 : 3 292 500 $
Year 2020 : 1 575 000 $
Year 2021 : 725 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 292 500 $
Year 2020 : 1 575 000 $
Year 2021 : 725 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 220 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 3 000 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 575 - 78,73%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 476 - 73,80%
Farm Level 2: 1000 - 15 $ - 781 - 78,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %22 075 - 98,11%
Average Income per Game3 850 888 $
Year to Date Revenue19 254 440 $
Farm
Home Games Left36
Average Attendance - %2 257 - 75,24%
Average Income per Game79 966 $
Year to Date Revenue239 898 $

Expense

Pro Players Total Salaries77 623 000 $
Pro Players Total Average Salaries77 373 000 $
Farm Players Total Salaries2 081 700 $
Farm Players Total Average Salaries2 081 700 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses9 029 840 $
Farm Year To Date Expenses322 340 $
Pro Salary Cap Per Days422 803 $
Pro Salary Cap To Date8 456 060 $
Farm Salary Cap Per Days11 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue130 930 192 $
Farm Estimated Season Revenue2 878 776 $
Pro Remaining Season Days163
Pro Expenses Per Days451 492 $
Pro Estimated Expenses73 593 196 $
Farm Remaining Season Days165
Farm Expenses Per Days16 117 $
Farm Estimated Expenses2 659 305 $
Estimated Season Expenses76 252 501 $
Estimated Season Salary Cap75 372 949 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 627 101 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 372 949 $
Current Bank Account131 099 229 $
Projected Bank Account188 655 696 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 8 461 749 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 8 461 749 $
P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 7 125 683 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 6 903 005 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 4 696 716 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 4 696 716 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 3 651 913 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 651 913 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 1 692 350 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 692 350 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 979 781 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 979 781 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 623 000 $
Year 2020 : 51 150 000 $
Year 2021 : 40 500 000 $
Year 2022 : 32 500 000 $
Salary Average Commitment
Year 2019 : 77 373 000 $
Year 2020 : 50 900 000 $
Year 2021 : 40 250 000 $
Year 2022 : 32 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 373 000 $
Year 2020 : 50 900 000 $
Year 2021 : 40 250 000 $
Year 2022 : 32 750 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Malcolm Subban 156 700 $ (1)
Salary Remaining : 139 759 $
Salary Average : 156 700 $
Salary Average Remaining : 139 759 $
Radko Gudas 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 102 568 $
Salary Average : 115 000 $
Salary Average Remaining : 102 568 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Mads Eller 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Mike Vecchione 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Tucker Poolman 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Adam Burish 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players21
Salary Commitment
Year 2019 : 2 081 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 081 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 187 - 74,70%
Farm Level 2: 1237 - 15 $ - 960 - 77,59%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 819 - 100,00%
Average Income per Game2 140 767 $
Year to Date Revenue10 703 835 $
Farm
Home Games Left35
Average Attendance - %1 147 - 77,10%
Average Income per Game24 964 $
Year to Date Revenue99 854 $

Expense

Pro Players Total Salaries79 800 000 $
Pro Players Total Average Salaries79 800 000 $
Farm Players Total Salaries2 352 500 $
Farm Players Total Average Salaries2 352 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 880 876 $
Farm Year To Date Expenses350 000 $
Pro Salary Cap Per Days436 066 $
Pro Salary Cap To Date8 654 927 $
Farm Salary Cap Per Days12 716 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 786 078 $
Farm Estimated Season Revenue873 722 $
Pro Remaining Season Days163
Pro Expenses Per Days446 995 $
Pro Estimated Expenses72 860 185 $
Farm Remaining Season Days165
Farm Expenses Per Days17 581 $
Farm Estimated Expenses2 900 865 $
Estimated Season Expenses75 761 050 $
Estimated Season Salary Cap79 733 685 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 266 365 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 733 685 $
Current Bank Account96 446 851 $
Projected Bank Account94 345 601 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 5 967 760 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 967 760 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 5 344 262 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 344 262 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 5 255 191 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 255 191 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Louis Leblanc 3 000 000 $ (4)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 1 558 743 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 558 743 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 1 202 459 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 202 459 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 1 113 388 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 113 388 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 623 497 $
-Salary Average : 700 000 $
-Salary Average Remaining : 623 497 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 800 000 $
Year 2020 : 70 800 000 $
Year 2021 : 53 450 000 $
Year 2022 : 23 500 000 $
Salary Average Commitment
Year 2019 : 79 800 000 $
Year 2020 : 70 800 000 $
Year 2021 : 53 450 000 $
Year 2022 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 800 000 $
Year 2020 : 70 800 000 $
Year 2021 : 53 450 000 $
Year 2022 : 23 500 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Jesse Blacker 170 000 $ (3)
Salary Remaining : 151 622 $
Salary Average : 170 000 $
Salary Average Remaining : 151 622 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
James Melindy 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Juuso Ikonen 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Ville Leino 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jhonas Enroth 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 82 500 $
Salary Average : 92 500 $
Salary Average Remaining : 82 500 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Robin Salo 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Total Farm Players21
Salary Commitment
Year 2019 : 2 352 500 $
Year 2020 : 1 165 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 352 500 $
Year 2020 : 1 165 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 95 $ - 9 500 - 100,00%
Level 2: 6410 - 55 $ - 6 410 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 75,00%
Farm Level 2: 1000 - 15 $ - 785 - 78,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %23 910 - 100,00%
Average Income per Game2 161 260 $
Year to Date Revenue8 645 040 $
Farm
Home Games Left35
Average Attendance - %2 285 - 76,17%
Average Income per Game77 425 $
Year to Date Revenue309 698 $

Expense

Pro Players Total Salaries67 000 000 $
Pro Players Total Average Salaries67 000 000 $
Farm Players Total Salaries2 552 500 $
Farm Players Total Average Salaries2 552 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses7 601 364 $
Farm Year To Date Expenses516 837 $
Pro Salary Cap Per Days366 120 $
Pro Salary Cap To Date7 546 718 $
Farm Salary Cap Per Days13 797 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 644 100 $
Farm Estimated Season Revenue2 709 858 $
Pro Remaining Season Days163
Pro Expenses Per Days368 852 $
Pro Estimated Expenses60 122 876 $
Farm Remaining Season Days165
Farm Expenses Per Days24 608 $
Farm Estimated Expenses4 060 320 $
Estimated Season Expenses64 183 196 $
Estimated Season Salary Cap72 224 278 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 775 772 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 224 278 $
Current Bank Account46 799 019 $
Projected Bank Account60 969 781 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 5 923 224 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 5 923 224 $
Ilya Bryzgalov 5 700 000 $ (1)
-Salary Remaining : 5 077 049 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 077 049 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
T.J. Brennan (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 3 562 842 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 562 842 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 2 894 809 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Louick Marcotte 2 950 000 $ (3)
-Salary Remaining : 2 627 596 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 627 596 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 2 583 060 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 583 060 $
David Schlemko 2 900 000 $ (2)
-Salary Remaining : 2 583 060 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 583 060 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 2 004 098 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 004 098 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Average Commitment
Year 2019 : 71 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (3)
Salary Remaining : 187 297 $
Salary Average : 210 000 $
Salary Average Remaining : 187 297 $
Christian Dvorak 200 000 $ (4)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Vitek Vanecek 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Nicklas Jensen 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Joseph Labate 120 000 $ (1)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 98 108 $
Salary Average : 110 000 $
Salary Average Remaining : 98 108 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Anthony Beauvillier 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 78 041 $
Salary Average : 87 500 $
Salary Average Remaining : 78 041 $
Mike Amadio 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Matic Podlipnik 75 000 $ (1)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Alex Peters 65 000 $ (3)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 57 973 $
Salary Average : 65 000 $
Salary Average Remaining : 57 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 552 500 $
Year 2020 : 1 745 000 $
Year 2021 : 950 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 552 500 $
Year 2020 : 1 745 000 $
Year 2021 : 950 000 $
Year 2022 : 200 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 5 500 - 100,00%
Level 2: 4800 - 90 $ - 4 800 - 100,00%
Level 3: 2068 - 75 $ - 2 068 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 501 - 75,03%
Farm Level 2: 1000 - 25 $ - 746 - 74,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 368 - 100,00%
Average Income per Game2 154 350 $
Year to Date Revenue8 617 400 $
Farm
Home Games Left35
Average Attendance - %2 246 - 74,87%
Average Income per Game102 633 $
Year to Date Revenue410 530 $

Expense

Pro Players Total Salaries77 600 000 $
Pro Players Total Average Salaries77 600 000 $
Farm Players Total Salaries3 750 000 $
Farm Players Total Average Salaries3 750 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 773 222 $
Farm Year To Date Expenses510 864 $
Pro Salary Cap Per Days424 044 $
Pro Salary Cap To Date8 554 648 $
Farm Salary Cap Per Days20 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 402 250 $
Farm Estimated Season Revenue3 592 138 $
Pro Remaining Season Days163
Pro Expenses Per Days434 973 $
Pro Estimated Expenses70 900 599 $
Farm Remaining Season Days165
Farm Expenses Per Days25 676 $
Farm Estimated Expenses4 236 540 $
Estimated Season Expenses75 137 139 $
Estimated Season Salary Cap77 673 820 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 326 230 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 673 820 $
Current Bank Account130 061 186 $
Projected Bank Account133 918 435 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 7 571 038 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 7 571 038 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 7 125 683 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 125 683 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 5 566 940 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 566 940 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 2 538 525 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 538 525 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 1 870 492 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 870 492 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 1 647 814 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 647 814 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 1 469 672 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 469 672 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 1 246 995 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 246 995 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 1 157 923 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 157 923 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 600 000 $
Year 2020 : 58 950 000 $
Year 2021 : 44 450 000 $
Year 2022 : 31 000 000 $
Salary Average Commitment
Year 2019 : 77 600 000 $
Year 2020 : 58 950 000 $
Year 2021 : 44 450 000 $
Year 2022 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 600 000 $
Year 2020 : 58 950 000 $
Year 2021 : 44 450 000 $
Year 2022 : 31 000 000 $

Farm Players Salaries

Patrice Cormier 295 000 $ (3)
Salary Remaining : 263 108 $
Salary Average : 295 000 $
Salary Average Remaining : 263 108 $
Artturi Lehkonen 250 000 $ (2)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Mike Smith 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 200 676 $
Salary Average : 225 000 $
Salary Average Remaining : 200 676 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 178 378 $
Salary Average : 200 000 $
Salary Average Remaining : 178 378 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 173 919 $
Salary Average : 195 000 $
Salary Average Remaining : 173 919 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 173 919 $
Salary Average : 195 000 $
Salary Average Remaining : 173 919 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Pius Suter 160 000 $ (1)
Salary Remaining : 142 703 $
Salary Average : 160 000 $
Salary Average Remaining : 142 703 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Keith Aulie 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Brian Lee 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
David Griger 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 124 865 $
Salary Average : 140 000 $
Salary Average Remaining : 124 865 $
Michael Bunting 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Julius Bergman 85 000 $ (1)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Cooper Marody 80 000 $ (1)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 900 000 $
Year 2020 : 3 085 000 $
Year 2021 : 1 485 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 3 900 000 $
Year 2020 : 3 085 000 $
Year 2021 : 1 485 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 442 - 72,10%
Farm Level 2: 1000 - 25 $ - 736 - 73,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 506 - 100,00%
Average Income per Game1 301 362 $
Year to Date Revenue5 205 446 $
Farm
Home Games Left35
Average Attendance - %2 178 - 72,60%
Average Income per Game83 113 $
Year to Date Revenue332 452 $

Expense

Pro Players Total Salaries72 050 000 $
Pro Players Total Average Salaries72 050 000 $
Farm Players Total Salaries2 615 000 $
Farm Players Total Average Salaries2 615 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses8 043 720 $
Farm Year To Date Expenses398 920 $
Pro Salary Cap Per Days393 716 $
Pro Salary Cap To Date7 792 345 $
Farm Salary Cap Per Days14 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 547 652 $
Farm Estimated Season Revenue2 908 955 $
Pro Remaining Season Days163
Pro Expenses Per Days406 284 $
Pro Estimated Expenses66 224 292 $
Farm Remaining Season Days165
Farm Expenses Per Days19 541 $
Farm Estimated Expenses3 224 265 $
Estimated Season Expenses69 448 557 $
Estimated Season Salary Cap75 468 053 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 531 997 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 468 053 $
Current Bank Account24 593 416 $
Projected Bank Account3 601 466 $

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 6 680 328 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 6 680 328 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 4 676 230 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 676 230 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 4 364 481 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 364 481 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 3 340 164 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 340 164 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 3 117 486 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 117 486 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 2 672 131 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 672 131 $
Jason Zucker 2 750 000 $ (1)
-Salary Remaining : 2 449 454 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 449 454 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 2 048 634 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 048 634 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 1 870 492 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 870 492 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 1 781 421 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 781 421 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Daniel Bernhardt 1 000 000 $ (2)
-Salary Remaining : 890 710 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 890 710 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Pavel Buchnevich 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Dominik Simon 900 000 $ (2)
-Salary Remaining : 801 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 801 639 $
Total Pro Players23
Salary Commitment
Year 2019 : 72 050 000 $
Year 2020 : 55 600 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Average Commitment
Year 2019 : 72 050 000 $
Year 2020 : 55 600 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 050 000 $
Year 2020 : 55 600 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $

Farm Players Salaries

Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Nick Ritchie 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 120 405 $
Salary Average : 135 000 $
Salary Average Remaining : 120 405 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Michael McCarron 125 000 $ (2)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 111 486 $
Salary Average : 125 000 $
Salary Average Remaining : 111 486 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
John Hayden 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 80 270 $
Salary Average : 90 000 $
Salary Average Remaining : 80 270 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 75 811 $
Salary Average : 85 000 $
Salary Average Remaining : 75 811 $
Mathias From 75 000 $ (2)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Adam Musil 75 000 $ (3)
Salary Remaining : 66 892 $
Salary Average : 75 000 $
Salary Average Remaining : 66 892 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 62 432 $
Salary Average : 70 000 $
Salary Average Remaining : 62 432 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 53 514 $
Salary Average : 60 000 $
Salary Average Remaining : 53 514 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 615 000 $
Year 2020 : 2 145 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 615 000 $
Year 2020 : 2 145 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 6 000 - 100,00%
Level 2: 5000 - 46 $ - 5 000 - 100,00%
Level 3: 3000 - 20 $ - 3 000 - 100,00%
Level 4: 4004 - 19 $ - 4 004 - 100,00%
Luxury : 2000 - 5 $ - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 518 - 75,88%
Farm Level 2: 1000 - 1 $ - 751 - 75,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %20 004 - 100,00%
Average Income per Game976 891 $
Year to Date Revenue3 907 564 $
Farm
Home Games Left35
Average Attendance - %2 269 - 75,62%
Average Income per Game33 744 $
Year to Date Revenue134 975 $

Expense

Pro Players Total Salaries80 150 000 $
Pro Players Total Average Salaries79 150 000 $
Farm Players Total Salaries2 760 000 $
Farm Players Total Average Salaries2 760 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses8 854 642 $
Farm Year To Date Expenses406 372 $
Pro Salary Cap Per Days432 514 $
Pro Salary Cap To Date8 556 832 $
Farm Salary Cap Per Days14 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 191 185 $
Farm Estimated Season Revenue1 181 031 $
Pro Remaining Season Days163
Pro Expenses Per Days446 175 $
Pro Estimated Expenses72 726 525 $
Farm Remaining Season Days165
Farm Expenses Per Days20 324 $
Farm Estimated Expenses3 353 460 $
Estimated Season Expenses76 079 985 $
Estimated Season Salary Cap77 556 614 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 443 436 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 556 614 $
Current Bank Account7 971 711 $
Projected Bank Account(32 736 058 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 8 016 393 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 016 393 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 6 234 973 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 234 973 $
Brent Burns 6 750 000 $ (5)
-Salary Remaining : 6 012 295 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 012 295 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 5 789 617 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 789 617 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 4 898 907 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 898 907 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 4 453 552 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 453 552 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 4 008 197 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 008 197 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 3 785 519 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 894 809 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 2 404 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 404 918 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 2 226 776 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 226 776 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 1 603 279 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 603 279 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 1 425 137 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 425 137 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Erik Cernak 1 500 000 $ (1)
-Salary Remaining : 1 336 066 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 336 066 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 1 024 317 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 024 317 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 846 175 $
-Salary Average : 950 000 $
-Salary Average Remaining : 846 175 $
Jean-François Bérubé 800 000 $ (3)
-Salary Remaining : 712 568 $
-Salary Average : 800 000 $
-Salary Average Remaining : 712 568 $
Olof Lindbom 700 000 $ (3)
-Salary Remaining : 623 497 $
-Salary Average : 700 000 $
-Salary Average Remaining : 623 497 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 150 000 $
Year 2020 : 56 850 000 $
Year 2021 : 49 300 000 $
Year 2022 : 41 000 000 $
Salary Average Commitment
Year 2019 : 79 150 000 $
Year 2020 : 57 100 000 $
Year 2021 : 50 800 000 $
Year 2022 : 42 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 150 000 $
Year 2020 : 57 100 000 $
Year 2021 : 50 800 000 $
Year 2022 : 42 500 000 $

Farm Players Salaries

Matt Halischuk 250 000 $ (1)
Salary Remaining : 222 973 $
Salary Average : 250 000 $
Salary Average Remaining : 222 973 $
Alexander Avtsin 185 000 $ (4)
Salary Remaining : 165 000 $
Salary Average : 185 000 $
Salary Average Remaining : 165 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 156 081 $
Salary Average : 175 000 $
Salary Average Remaining : 156 081 $
Edward Pasquale 150 000 $ (1)
Salary Remaining : 133 784 $
Salary Average : 150 000 $
Salary Average Remaining : 133 784 $
Michael Joly 130 000 $ (2)
Salary Remaining : 115 946 $
Salary Average : 130 000 $
Salary Average Remaining : 115 946 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Adam Brooks 120 000 $ (3)
Salary Remaining : 107 027 $
Salary Average : 120 000 $
Salary Average Remaining : 107 027 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Colin Blackwell 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Noah Rod 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Greg Chase 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 89 189 $
Salary Average : 100 000 $
Salary Average Remaining : 89 189 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 84 730 $
Salary Average : 95 000 $
Salary Average Remaining : 84 730 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Mark Alt 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 71 351 $
Salary Average : 80 000 $
Salary Average Remaining : 71 351 $
James Sheppard 55 000 $ (1)
Salary Remaining : 49 054 $
Salary Average : 55 000 $
Salary Average Remaining : 49 054 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 760 000 $
Year 2020 : 2 110 000 $
Year 2021 : 905 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 760 000 $
Year 2020 : 2 110 000 $
Year 2021 : 905 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 63 990 219 $ 67 984 438 $ 13 015 612 $ 5 984 438 $ 212243
Arizona Coyotes 56 364 216 $ 80 539 947 $ 460 103 $ 18 539 947 $ 222749
Boston Bruins 12 028 283 $ 78 733 371 $ 2 266 679 $ 16 733 371 $ 222446
Buffalo Sabres 34 579 618 $ 68 477 322 $ 12 522 728 $ 6 477 322 $ 222749
Calgary Flames 62 784 217 $ 76 821 440 $ 4 178 610 $ 14 821 440 $ 212748
Carolina Hurricanes 14 844 810 $ 75 200 007 $ 5 800 043 $ 13 200 007 $ 212748
Chicago Blackhawks 102 688 001 $ 79 820 025 $ 1 180 025 $ 17 820 025 $ 202545
Colorado Avalanche 48 474 286 $ 77 502 555 $ 3 497 495 $ 15 502 555 $ 222446
Columbus Blue Jackets 12 180 951 $ 73 313 062 $ 7 686 988 $ 11 313 062 $ 242246
Dallas Stars (18 100 266 $) 67 209 161 $ 13 790 889 $ 5 209 161 $ 212344
Detroit Red Wings 26 940 539 $ 73 987 152 $ 7 012 898 $ 11 987 152 $ 212445
Edmonton Oilers 44 561 920 $ 71 309 516 $ 9 690 534 $ 9 309 516 $ 232346
Florida Panthers 70 622 814 $ 80 796 696 $ 203 354 $ 18 796 696 $ 212546
Los Angeles Kings 103 690 418 $ 78 415 556 $ 2 584 494 $ 16 415 556 $ 232750
Minnesota Wild 43 633 079 $ 80 704 986 $ 295 064 $ 18 704 986 $ 212445
Montreal Canadiens 135 297 658 $ 80 157 895 $ 842 155 $ 18 157 895 $ 212344
Nashville Predators 106 607 934 $ 80 900 091 $ 99 959 $ 18 900 091 $ 202545
New Jersey Devils 45 926 722 $ 75 870 219 $ 5 129 831 $ 13 870 219 $ 212344
New York Islanders 62 258 928 $ 69 626 290 $ 11 373 760 $ 7 626 290 $ 232548
New York Rangers 85 512 183 $ 80 742 557 $ 257 493 $ 18 742 557 $ 212748
Ottawa Senators (272 054 $) 76 638 543 $ 4 361 507 $ 14 638 543 $ 232447
Philadelphia Flyers 47 729 602 $ 74 952 661 $ 6 047 389 $ 12 952 661 $ 212445
Pittsburgh Penguins 500 533 228 $ 80 227 332 $ 772 718 $ 18 227 332 $ 202444
Quebec Nordiques 63 173 752 $ 71 084 793 $ 9 915 257 $ 9 084 793 $ 222749
San Jose Sharks 93 743 165 $ 80 239 778 $ 760 272 $ 18 239 778 $ 222749
Seattle Saints 27 288 266 $ 79 073 457 $ 1 926 593 $ 17 073 457 $ 222547
St. Louis Blues 248 409 974 $ 75 135 776 $ 5 864 274 $ 13 135 776 $ 212344
Tampa Bay Lightning 131 099 229 $ 75 372 949 $ 5 627 101 $ 13 372 949 $ 202141
Toronto Maple Leafs 96 446 851 $ 79 733 685 $ 1 266 365 $ 17 733 685 $ 212142
Vancouver Canucks 46 799 019 $ 72 224 278 $ 8 775 772 $ 10 224 278 $ 222547
Vegas Golden Knights 130 061 186 $ 77 673 820 $ 3 326 230 $ 15 673 820 $ 222648
Washington Capitals 24 593 416 $ 75 468 053 $ 5 531 997 $ 13 468 053 $ 232548
Winnipeg Jets 7 971 711 $ 77 556 614 $ 3 443 436 $ 15 556 614 $ 222547