Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 5 049 - 97,58%
Level 2: 5000 - 65 $ - 4 653 - 93,06%
Level 3: 2000 - 40 $ - 1 860 - 93,01%
Level 4: 4000 - 25 $ - 3 797 - 94,92%
Luxury : 1000 - 210 $ - 947 - 94,75%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,85%
Farm Level 2: 1000 - 15 $ - 746 - 74,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %16 306 - 94,95%
Average Income per Game1 703 726 $
Year to Date Revenue42 593 159 $
Farm
Home Games Left14
Average Attendance - %2 263 - 75,44%
Average Income per Game91 244 $
Year to Date Revenue2 463 599 $

Expense

Pro Players Total Salaries66 765 000 $
Pro Players Total Average Salaries66 265 000 $
Farm Players Total Salaries2 723 100 $
Farm Players Total Average Salaries2 653 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses45 181 875 $
Farm Year To Date Expenses2 510 679 $
Pro Salary Cap Per Days378 657 $
Pro Salary Cap To Date42 975 532 $
Farm Salary Cap Per Days16 277 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 259 622 $
Farm Estimated Season Revenue1 277 422 $
Pro Remaining Season Days69
Pro Expenses Per Days395 857 $
Pro Estimated Expenses27 314 133 $
Farm Remaining Season Days57
Farm Expenses Per Days24 068 $
Farm Estimated Expenses1 371 876 $
Estimated Season Expenses28 686 009 $
Estimated Season Salary Cap68 852 865 $
Estimate Under Maximum Salary Cap of 76 000 050 $7 147 185 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 852 865 $
Current Bank Account49 182 501 $
Projected Bank Account49 033 536 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (8)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Erik Johnson (Out of Payroll) 6 500 000 $ (4)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Kyle Turris 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Justin Schultz 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Ilya Bryzgalov 5 700 000 $ (2)
-Salary Remaining : 2 247 429 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 2 247 429 $
David Pastrnak 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Frans Nielsen 4 765 000 $ (1)
-Salary Remaining : 1 878 771 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 1 878 771 $
T.J. Brennan 4 500 000 $ (3)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Paul Gaustad 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Scott Darling 2 500 000 $ (3)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Jamie Oleksiak 2 100 000 $ (1)
-Salary Remaining : 828 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 828 000 $
Jiri Sekac 1 750 000 $ (1)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Darren Dietz 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Noah Juulsen 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jesse Puljujarvi 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Sonny Milano 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brock Boeser 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Colton Point 900 000 $ (3)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Joe Veleno 850 000 $ (3)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 73 265 000 $
Year 2019 : 54 200 000 $
Year 2020 : 45 650 000 $
Year 2021 : 28 000 000 $
Salary Average Commitment
Year 2018 : 72 765 000 $
Year 2019 : 53 700 000 $
Year 2020 : 45 150 000 $
Year 2021 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 765 000 $
Year 2019 : 53 700 000 $
Year 2020 : 45 150 000 $
Year 2021 : 28 000 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (1)
Salary Remaining : 78 681 $
Salary Average : 225 000 $
Salary Average Remaining : 78 681 $
Sean Bergenheim 175 000 $ (1)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Jonathon Merrill 160 000 $ (1)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Alex Barré-Boulet 150 100 $ (2)
Salary Remaining : 52 489 $
Salary Average : 150 100 $
Salary Average Remaining : 52 489 $
Josh Manson 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Vitek Vanecek 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Robin Kovacs 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Stephen Weiss 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Scott Hartnell 110 000 $ (1)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Troy Terry 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Matthew Tkachuk 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Daniel Sprong 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Vince Dunn 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Sami Niku 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ville Leino 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Antti Miettinen 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Nils Lundkvist 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ben Harpur 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Lucas Wallmark (Out of Payroll) 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Gabriel Beaupré 88 000 $ (1)
Salary Remaining : 30 773 $
Salary Average : 88 000 $
Salary Average Remaining : 30 773 $
Brad Boyes 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jacob Olofsson 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jesse Ylonen 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Tyler Parsons 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Andrey Zubarev 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Aaron Gagnon 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 813 100 $
Year 2019 : 1 405 100 $
Year 2020 : 1 070 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 743 100 $
Year 2019 : 1 335 100 $
Year 2020 : 1 000 000 $
Year 2021 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 5 772 - 99,54%
Level 2: 5000 - 70 $ - 4 630 - 92,59%
Level 3: 2000 - 40 $ - 1 876 - 93,82%
Level 4: 4000 - 28 $ - 3 649 - 91,21%
Luxury : 1000 - 235 $ - 913 - 91,34%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 498 - 74,90%
Farm Level 2: 1000 - 20 $ - 762 - 76,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 840 - 94,61%
Average Income per Game1 837 556 $
Year to Date Revenue47 776 449 $
Farm
Home Games Left14
Average Attendance - %2 260 - 75,34%
Average Income per Game85 430 $
Year to Date Revenue2 306 615 $

Expense

Pro Players Total Salaries76 100 000 $
Pro Players Total Average Salaries76 100 000 $
Farm Players Total Salaries3 159 500 $
Farm Players Total Average Salaries3 159 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value250 000 $
Pro Year To Date Expenses46 187 992 $
Farm Year To Date Expenses2 800 127 $
Pro Salary Cap Per Days434 857 $
Pro Salary Cap To Date45 576 878 $
Farm Salary Cap Per Days19 383 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 563 336 $
Farm Estimated Season Revenue1 196 023 $
Pro Remaining Season Days69
Pro Expenses Per Days440 571 $
Pro Estimated Expenses30 399 399 $
Farm Remaining Season Days57
Farm Expenses Per Days25 518 $
Farm Estimated Expenses1 454 526 $
Estimated Season Expenses31 853 925 $
Estimated Season Salary Cap75 832 011 $
Estimate Under Maximum Salary Cap of 76 000 050 $168 039 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 832 011 $
Current Bank Account48 333 295 $
Projected Bank Account45 238 729 $

Pro Players Salaries

John Tavares 10 000 000 $ (8)
-Salary Remaining : 3 942 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 3 942 857 $
Logan Couture 7 250 000 $ (4)
-Salary Remaining : 2 858 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 858 571 $
Jordan Staal 7 250 000 $ (6)
-Salary Remaining : 2 858 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 858 571 $
Travis Hamonic 7 000 000 $ (7)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Hampus Lindholm 6 500 000 $ (3)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Zach Bogosian 6 000 000 $ (7)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
John Gaudreau 4 300 000 $ (1)
-Salary Remaining : 1 695 429 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 695 429 $
Oliver Bjorkstrand 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Bo Horvat 2 750 000 $ (1)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Jyrki Jokipakka 2 250 000 $ (4)
-Salary Remaining : 887 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 887 143 $
Travis Sanheim 2 250 000 $ (3)
-Salary Remaining : 887 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 887 143 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Mark Visentin 2 000 000 $ (3)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Matt Benning 1 900 000 $ (3)
-Salary Remaining : 749 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 749 143 $
Sam Jardine 1 750 000 $ (2)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Rihards Bukarts 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Cole Cassels 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Cole Ully 1 250 000 $ (1)
-Salary Remaining : 492 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 492 857 $
Alex Iafallo 1 200 000 $ (2)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Nikita Jevpalovs 1 200 000 $ (2)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Lukas Sedlak 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jake Dotchin (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Adam Brooks 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players24
Salary Commitment
Year 2018 : 77 050 000 $
Year 2019 : 61 950 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Average Commitment
Year 2018 : 77 050 000 $
Year 2019 : 61 950 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 050 000 $
Year 2019 : 61 950 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (3)
Salary Remaining : 104 733 $
Salary Average : 299 500 $
Salary Average Remaining : 104 733 $
Joseph Blandisi 200 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Ronalds Kenins (Out of Payroll) 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Christian Jaros 180 000 $ (2)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Connor Hellebuyck 175 000 $ (2)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Trevor Cox 160 000 $ (1)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
T.J. Brodie 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Rodrigo Abols 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Karlis Cukste 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Max Hermens 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Arturs Kulda 140 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Vilmos Gallo 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Mareks Mitens 120 000 $ (4)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Arturas Laukaitis 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Adam McQuaid 110 000 $ (1)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Hafthor Sigrunarson 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Vadim Vasjonkin 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mattias Norstebo 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Conor Garland 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jayden Halbgewachs 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Skyler McKenzie 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Jacob Ratcliffe 85 000 $ (4)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Sam Miletic 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Mark Borowiecki 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Juuso Ikonen 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Jermaine Loewen 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 359 500 $
Year 2019 : 2 849 500 $
Year 2020 : 1 504 500 $
Year 2021 : 205 000 $
Salary Average Commitment
Year 2018 : 3 359 500 $
Year 2019 : 2 849 500 $
Year 2020 : 1 504 500 $
Year 2021 : 205 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 105 $ - 5 710 - 99,05%
Level 2: 5000 - 70 $ - 4 637 - 92,74%
Level 3: 2000 - 45 $ - 1 857 - 92,85%
Level 4: 4000 - 35 $ - 3 723 - 93,08%
Luxury : 1000 - 220 $ - 943 - 94,29%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 457 - 72,85%
Farm Level 2: 1000 - 20 $ - 757 - 75,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 871 - 94,97%
Average Income per Game1 866 773 $
Year to Date Revenue48 536 090 $
Farm
Home Games Left14
Average Attendance - %2 214 - 73,79%
Average Income per Game92 678 $
Year to Date Revenue2 502 316 $

Expense

Pro Players Total Salaries75 000 000 $
Pro Players Total Average Salaries75 000 000 $
Farm Players Total Salaries3 595 000 $
Farm Players Total Average Salaries3 595 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 220 000 $
Pro Year To Date Expenses41 784 297 $
Farm Year To Date Expenses2 341 806 $
Pro Salary Cap Per Days389 714 $
Pro Salary Cap To Date40 742 555 $
Farm Salary Cap Per Days22 055 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 001 590 $
Farm Estimated Season Revenue1 297 497 $
Pro Remaining Season Days69
Pro Expenses Per Days437 143 $
Pro Estimated Expenses30 162 867 $
Farm Remaining Season Days57
Farm Expenses Per Days26 656 $
Farm Estimated Expenses1 519 392 $
Estimated Season Expenses31 682 259 $
Estimated Season Salary Cap71 852 821 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 147 229 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 852 821 $
Current Bank Account(4 381 724 $)
Projected Bank Account(6 764 896 $)

Pro Players Salaries

Josh Harding 8 000 000 $ (6)
-Salary Remaining : 3 154 286 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 858 571 $
Jamie Benn (Out of Payroll) 6 800 000 $ (6)
-Salary Remaining : 2 681 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 681 143 $
Patrice Bergeron 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
John Carlson 6 000 000 $ (5)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Jonathan Drouin 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 872 857 $
Olli Maatta 3 500 000 $ (3)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Andrej Sustr 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Derrick Pouliot 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Igor Shestyorkin 2 500 000 $ (1)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Frédérik Gauthier 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Colton Sissons 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Riley Sheahan 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Dalton Thrower 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Marko Dano 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
William Nylander 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Charles McAvoy 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 000 000 $
Year 2019 : 50 700 000 $
Year 2020 : 41 300 000 $
Year 2021 : 28 800 000 $
Salary Average Commitment
Year 2018 : 75 000 000 $
Year 2019 : 49 700 000 $
Year 2020 : 40 300 000 $
Year 2021 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 000 000 $
Year 2019 : 49 700 000 $
Year 2020 : 40 300 000 $
Year 2021 : 29 050 000 $

Farm Players Salaries

Ryan Donato 950 000 $ (3)
Salary Remaining : 332 209 $
Salary Average : 950 000 $
Salary Average Remaining : 332 209 $
Cameron Gaunce 225 000 $ (3)
Salary Remaining : 78 681 $
Salary Average : 225 000 $
Salary Average Remaining : 78 681 $
Jordan Schroeder 180 000 $ (3)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Jamie Arniel 160 000 $ (2)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Frank Vatrano 135 000 $ (2)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Justin Florek 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Michael Hutchinson 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Marc-Antoine Pouliot 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
David Warsofsky 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Zach Trotman 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Konrad Abeltshauser 115 000 $ (1)
Salary Remaining : 40 215 $
Salary Average : 115 000 $
Salary Average Remaining : 40 215 $
Roland McKeown 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Robert Bortuzzo 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Rasmus Asplund 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Vladimir Tkachev (Out of Payroll) 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Tyler Randell 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Simon Tremblay 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Brian Ferlin 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Hudson Fasching 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Tim Bozon 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Ben Sexton 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Lars Volden 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Tommy Cross 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Adam Courchaine 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Dan Ellis 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 680 000 $
Year 2019 : 2 200 000 $
Year 2020 : 1 295 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 680 000 $
Year 2019 : 2 200 000 $
Year 2020 : 1 295 000 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 348 - 97,67%
Level 2: 5500 - 53 $ - 5 381 - 97,84%
Level 3: 3070 - 25 $ - 2 829 - 92,14%
Level 4: 4000 - 20 $ - 3 930 - 98,25%
Luxury : 1000 - 190 $ - 959 - 95,92%
Total Capacity :20070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 14 $ - 1 527 - 76,36%
Farm Level 2: 1000 - 7 $ - 760 - 75,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 448 - 96,90%
Average Income per Game1 663 771 $
Year to Date Revenue43 258 055 $
Farm
Home Games Left14
Average Attendance - %2 287 - 76,23%
Average Income per Game37 899 $
Year to Date Revenue1 023 274 $

Expense

Pro Players Total Salaries78 850 000 $
Pro Players Total Average Salaries78 850 000 $
Farm Players Total Salaries4 027 500 $
Farm Players Total Average Salaries4 027 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 425 000 $)
Pro Year To Date Expenses49 401 715 $
Farm Year To Date Expenses2 300 801 $
Pro Salary Cap Per Days450 571 $
Pro Salary Cap To Date46 630 278 $
Farm Salary Cap Per Days25 844 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 956 570 $
Farm Estimated Season Revenue530 587 $
Pro Remaining Season Days69
Pro Expenses Per Days470 571 $
Pro Estimated Expenses32 469 399 $
Farm Remaining Season Days57
Farm Expenses Per Days27 776 $
Farm Estimated Expenses1 583 232 $
Estimated Season Expenses34 052 631 $
Estimated Season Salary Cap75 294 677 $
Estimate Under Maximum Salary Cap of 76 000 050 $705 373 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 294 677 $
Current Bank Account53 291 791 $
Projected Bank Account44 726 317 $

Pro Players Salaries

Patric Hornqvist 7 250 000 $ (5)
-Salary Remaining : 2 858 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 858 571 $
Ryan Miller 7 000 000 $ (2)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Evander Kane 6 750 000 $ (5)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Adam Henrique 6 000 000 $ (5)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Mark Giordano 5 800 000 $ (3)
-Salary Remaining : 2 286 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 286 857 $
Jason Demers 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Ryan Johansen 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Alexander Radulov 5 000 000 $ (3)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
John Gibson 4 500 000 $ (2)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Mika Zibanejad 3 900 000 $ (1)
-Salary Remaining : 1 537 714 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 537 714 $
David Savard 3 250 000 $ (3)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Sami Vatanen 3 200 000 $ (4)
-Salary Remaining : 1 261 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 261 714 $
Maxwell Reinhart 2 950 000 $ (2)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Tom Wilson 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Julius Honka (Out of Payroll) 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Jaedon Descheneau 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Jeff Petry 1 250 000 $ (4)
-Salary Remaining : 492 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 492 857 $
Andreas Athanasiou 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Ryan Pulock 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Sergei Kostitsyn 700 000 $ (2)
-Salary Remaining : 276 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 276 000 $
Peter Cehlarik 450 000 $ (1)
-Salary Remaining : 177 429 $
-Salary Average : 450 000 $
-Salary Average Remaining : 177 429 $
Total Pro Players22
Salary Commitment
Year 2018 : 80 350 000 $
Year 2019 : 63 050 000 $
Year 2020 : 45 500 000 $
Year 2021 : 24 450 000 $
Salary Average Commitment
Year 2018 : 80 350 000 $
Year 2019 : 63 050 000 $
Year 2020 : 45 500 000 $
Year 2021 : 24 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 350 000 $
Year 2019 : 63 050 000 $
Year 2020 : 45 500 000 $
Year 2021 : 24 450 000 $

Farm Players Salaries

Tim Gleason 1 000 000 $ (1)
Salary Remaining : 349 693 $
Salary Average : 1 000 000 $
Salary Average Remaining : 349 693 $
Scott Laughton 950 000 $ (3)
Salary Remaining : 332 209 $
Salary Average : 950 000 $
Salary Average Remaining : 332 209 $
Louick Marcotte 220 000 $ (1)
Salary Remaining : 76 933 $
Salary Average : 220 000 $
Salary Average Remaining : 76 933 $
Richard Panik 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Jerome Samson (Out of Payroll) 185 000 $ (1)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Corey Tropp 162 500 $ (1)
Salary Remaining : 56 825 $
Salary Average : 162 500 $
Salary Average Remaining : 56 825 $
Daniel O'Regan 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Oscar Dansk 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Harrison Ruopp 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Elvis Merzlikins 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Benn Ferriero 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Dillon Heatherington 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Tyler Kennedy 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Matthew Highmore 97 500 $ (3)
Salary Remaining : 34 095 $
Salary Average : 97 500 $
Salary Average Remaining : 34 095 $
Jonas Siegenthaler 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jack Roslovic 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jamie Doornbosch 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Bradley Eidsness 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Rob Schremp 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Warren Foegele 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ivan Barbashev 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ryane Clowe 87 500 $ (1)
Salary Remaining : 30 598 $
Salary Average : 87 500 $
Salary Average Remaining : 30 598 $
Andreas Nodl 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Sean Kuraly 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Cameron Talbot 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Keegan Kanzig 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Chris Butler 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Daniel Sorvik 65 000 $ (1)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
James Sheppard 55 000 $ (2)
Salary Remaining : 19 233 $
Salary Average : 55 000 $
Salary Average Remaining : 19 233 $
Total Farm Players29
Salary Commitment
Year 2018 : 4 912 500 $
Year 2019 : 1 727 500 $
Year 2020 : 607 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 912 500 $
Year 2019 : 1 727 500 $
Year 2020 : 607 500 $
Year 2021 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 292 - 96,80%
Level 2: 5500 - 60 $ - 5 135 - 93,37%
Level 3: 2289 - 35 $ - 2 214 - 96,71%
Level 4: 4000 - 20 $ - 3 985 - 99,61%
Luxury : 1000 - 200 $ - 935 - 93,50%
Total Capacity :19289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,34%
Farm Level 2: 1000 - 15 $ - 774 - 77,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 561 - 96,23%
Average Income per Game1 822 275 $
Year to Date Revenue47 379 162 $
Farm
Home Games Left14
Average Attendance - %2 281 - 76,04%
Average Income per Game91 610 $
Year to Date Revenue2 473 475 $

Expense

Pro Players Total Salaries64 480 000 $
Pro Players Total Average Salaries64 480 000 $
Farm Players Total Salaries6 106 000 $
Farm Players Total Average Salaries6 106 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 300 000 $
Pro Year To Date Expenses43 658 618 $
Farm Year To Date Expenses2 622 713 $
Pro Salary Cap Per Days368 457 $
Pro Salary Cap To Date43 115 142 $
Farm Salary Cap Per Days37 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 334 132 $
Farm Estimated Season Revenue1 282 543 $
Pro Remaining Season Days69
Pro Expenses Per Days374 171 $
Pro Estimated Expenses25 817 799 $
Farm Remaining Season Days57
Farm Expenses Per Days42 368 $
Farm Estimated Expenses2 414 976 $
Estimated Season Expenses28 232 775 $
Estimated Season Salary Cap75 838 675 $
Estimate Under Maximum Salary Cap of 76 000 050 $161 375 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 838 675 $
Current Bank Account70 764 856 $
Projected Bank Account71 148 756 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (3)
-Salary Remaining : 3 864 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 3 864 000 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Teuvo Teravainen 6 000 000 $ (5)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Antti Niemi 5 750 000 $ (2)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
Simeon Varlamov 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Jonathon Blum 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Tomas Hertl 3 800 000 $ (2)
-Salary Remaining : 1 498 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 498 286 $
Kyle Palmieri 3 500 000 $ (4)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Brett Connolly 2 850 000 $ (2)
-Salary Remaining : 1 123 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 123 714 $
Chris Tierney 2 750 000 $ (3)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Tyler Wotherspoon 2 650 000 $ (2)
-Salary Remaining : 1 044 857 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 044 857 $
Brody Sutter 2 480 000 $ (4)
-Salary Remaining : 977 829 $
-Salary Average : 2 480 000 $
-Salary Average Remaining : 977 829 $
Damon Severson 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Patrick Wiercioch 1 100 000 $ (2)
-Salary Remaining : 433 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 433 714 $
Pierre-Luc Dubois 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Ryan Dzingel 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Nick Paul 900 000 $ (1)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Jordan Schmaltz 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Maxim Mayorov 900 000 $ (1)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Adrian Kempe 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Ryan MacInnis 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 64 480 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $
Salary Average Commitment
Year 2018 : 64 480 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 480 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $

Farm Players Salaries

Greg Nemisz 2 300 000 $ (1)
Salary Remaining : 804 294 $
Salary Average : 2 300 000 $
Salary Average Remaining : 804 294 $
Josh Ho-Sang 1 200 000 $ (3)
Salary Remaining : 419 632 $
Salary Average : 1 200 000 $
Salary Average Remaining : 419 632 $
Drew Miller 247 500 $ (2)
Salary Remaining : 86 549 $
Salary Average : 247 500 $
Salary Average Remaining : 86 549 $
Jesper Fasth 180 000 $ (3)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Antoine Vermette 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Danny Kristo 135 000 $ (3)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Michael Ferland 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Matthew Finn 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Jacob Larsson 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Zachary Senyshyn 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Laurent Brossoit 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Zach Boychuk 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Anton Zlobin 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Dmitri Mikhailov 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
John Ramage (Out of Payroll) 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Scott Wilson 105 000 $ (1)
Salary Remaining : 36 718 $
Salary Average : 105 000 $
Salary Average Remaining : 36 718 $
Dustin Jeffrey 98 500 $ (1)
Salary Remaining : 34 445 $
Salary Average : 98 500 $
Salary Average Remaining : 34 445 $
Joakim Ryan 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Blake Geoffrion 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Fredrik Claesson 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ryan Lindgren 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jack Lafontaine 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Mark Alt 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Jerome Gauthier-Leduc 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Anthony Brodeur 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Total Farm Players25
Salary Commitment
Year 2018 : 6 226 000 $
Year 2019 : 2 172 500 $
Year 2020 : 885 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 226 000 $
Year 2019 : 2 172 500 $
Year 2020 : 885 000 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 6 380 - 98,15%
Level 2: 5180 - 55 $ - 5 097 - 98,39%
Level 3: 2000 - 32 $ - 1 994 - 99,72%
Level 4: 4000 - 18 $ - 3 986 - 99,66%
Luxury : 1000 - 185 $ - 998 - 99,85%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 468 - 73,41%
Farm Level 2: 1000 - 15 $ - 742 - 74,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 455 - 98,80%
Average Income per Game1 717 443 $
Year to Date Revenue44 653 510 $
Farm
Home Games Left14
Average Attendance - %2 210 - 73,68%
Average Income per Game88 812 $
Year to Date Revenue2 397 929 $

Expense

Pro Players Total Salaries73 800 500 $
Pro Players Total Average Salaries73 800 500 $
Farm Players Total Salaries5 845 000 $
Farm Players Total Average Salaries5 845 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 632 419 $
Farm Year To Date Expenses2 989 770 $
Pro Salary Cap Per Days421 717 $
Pro Salary Cap To Date45 679 588 $
Farm Salary Cap Per Days35 859 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 761 640 $
Farm Estimated Season Revenue1 243 371 $
Pro Remaining Season Days69
Pro Expenses Per Days430 289 $
Pro Estimated Expenses29 689 941 $
Farm Remaining Season Days57
Farm Expenses Per Days41 994 $
Farm Estimated Expenses2 393 658 $
Estimated Season Expenses32 083 599 $
Estimated Season Salary Cap74 778 061 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 221 989 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 778 061 $
Current Bank Account11 274 551 $
Projected Bank Account6 195 963 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (8)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Milan Lucic 6 750 000 $ (5)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Valtteri Filppula 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Travis Zajac 5 400 000 $ (1)
-Salary Remaining : 2 129 143 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 2 129 143 $
Karl Alzner 5 350 000 $ (3)
-Salary Remaining : 2 109 429 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 2 109 429 $
Blake Wheeler 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Marc Methot 4 750 000 $ (1)
-Salary Remaining : 1 872 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 872 857 $
Cody Hodgson 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Martin Hanzal (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Calvin Pickard 3 500 000 $ (5)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Nick Petrecki 3 250 000 $ (3)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Ondrej Palat 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Cal Clutterbuck 2 500 000 $ (3)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Brandon Pirri 2 400 000 $ (2)
-Salary Remaining : 946 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 946 286 $
Josh Jooris 2 350 000 $ (2)
-Salary Remaining : 926 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 926 571 $
Joni Ortio 2 000 000 $ (4)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Jarred Tinordi 2 000 000 $ (3)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Keaton Ellerby 1 950 000 $ (2)
-Salary Remaining : 768 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 768 857 $
Nick Cousins 1 700 000 $ (1)
-Salary Remaining : 670 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 670 286 $
Marian Gaborik 1 350 000 $ (2)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
Dylan Demelo 1 300 000 $ (2)
-Salary Remaining : 512 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 512 571 $
Shayne Tacker 950 500 $ (1)
-Salary Remaining : 374 769 $
-Salary Average : 950 500 $
-Salary Average Remaining : 374 769 $
Mattias Janmark-Nylen 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Barret Jackman 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players24
Salary Commitment
Year 2018 : 77 800 500 $
Year 2019 : 58 200 000 $
Year 2020 : 45 850 000 $
Year 2021 : 23 250 000 $
Salary Average Commitment
Year 2018 : 77 800 500 $
Year 2019 : 58 200 000 $
Year 2020 : 45 850 000 $
Year 2021 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 800 500 $
Year 2019 : 58 200 000 $
Year 2020 : 45 850 000 $
Year 2021 : 23 250 000 $

Farm Players Salaries

Marc-Andre Gragnani 2 500 000 $ (2)
Salary Remaining : 874 233 $
Salary Average : 2 500 000 $
Salary Average Remaining : 874 233 $
Mark Barberio 275 000 $ (4)
Salary Remaining : 96 166 $
Salary Average : 275 000 $
Salary Average Remaining : 96 166 $
Kevin Marshall 250 000 $ (1)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Zac Dalpe 180 000 $ (3)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Michael Stone 175 000 $ (2)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Kenney Morrison 170 000 $ (2)
Salary Remaining : 59 448 $
Salary Average : 170 000 $
Salary Average Remaining : 59 448 $
Kristers Gudlevskis 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Mike Murphy 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Ben Scrivens 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Sondre Olden 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Ladislav Smid 145 000 $ (2)
Salary Remaining : 50 706 $
Salary Average : 145 000 $
Salary Average Remaining : 50 706 $
Nathan Gerbe 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Michael Paliotta 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Darroll Powe 132 500 $ (1)
Salary Remaining : 46 334 $
Salary Average : 132 500 $
Salary Average Remaining : 46 334 $
Kenny Agostino 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Rasmus Nielsen 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Michael Vandas 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Darren Archibald 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Ricard Blidstrand 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Anthony Nigro 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Dominik Uher 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Fedor Tyutin 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Patrick O'Sullivan 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Alexei Bereglazov 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Curt Gogol 82 500 $ (1)
Salary Remaining : 28 850 $
Salary Average : 82 500 $
Salary Average Remaining : 28 850 $
Total Farm Players26
Salary Commitment
Year 2018 : 5 845 000 $
Year 2019 : 1 920 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $
Salary Average Commitment
Year 2018 : 5 845 000 $
Year 2019 : 1 920 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 316 - 97,17%
Level 2: 5500 - 60 $ - 5 232 - 95,13%
Level 3: 2500 - 35 $ - 2 381 - 95,25%
Level 4: 4500 - 20 $ - 4 374 - 97,20%
Luxury : 1500 - 200 $ - 1 317 - 87,83%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,09%
Farm Level 2: 1000 - 15 $ - 770 - 77,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 621 - 95,71%
Average Income per Game1 960 086 $
Year to Date Revenue50 962 245 $
Farm
Home Games Left14
Average Attendance - %2 292 - 76,40%
Average Income per Game92 045 $
Year to Date Revenue2 485 204 $

Expense

Pro Players Total Salaries71 925 000 $
Pro Players Total Average Salaries71 925 000 $
Farm Players Total Salaries2 226 500 $
Farm Players Total Average Salaries2 226 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses45 348 999 $
Farm Year To Date Expenses1 915 614 $
Pro Salary Cap Per Days411 000 $
Pro Salary Cap To Date44 425 279 $
Farm Salary Cap Per Days13 660 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 401 295 $
Farm Estimated Season Revenue1 288 624 $
Pro Remaining Season Days69
Pro Expenses Per Days419 571 $
Pro Estimated Expenses28 950 399 $
Farm Remaining Season Days57
Farm Expenses Per Days18 261 $
Farm Estimated Expenses1 040 877 $
Estimated Season Expenses29 991 276 $
Estimated Season Salary Cap74 284 279 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 715 771 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 284 279 $
Current Bank Account93 217 764 $
Projected Bank Account93 916 407 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 3 548 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 548 571 $
Jonathan Toews 9 000 000 $ (5)
-Salary Remaining : 3 548 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 548 571 $
David Backes 8 350 000 $ (4)
-Salary Remaining : 3 292 286 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 3 292 286 $
Dennis Wideman 7 000 000 $ (5)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Ryan Murray 5 000 000 $ (2)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Roman Polak 4 500 000 $ (4)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Noah Hanifin (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Dan Hamhuis 3 650 000 $ (1)
-Salary Remaining : 1 439 143 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 1 439 143 $
Antoine Roussel 2 800 000 $ (3)
-Salary Remaining : 1 104 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 104 000 $
Jeremy Morin 1 750 000 $ (2)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Antti Raanta 1 750 000 $ (3)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Jakub Kindl 1 700 000 $ (2)
-Salary Remaining : 670 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 670 286 $
Nikita Gusev 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Austin Czarnik 1 350 000 $ (1)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
Gustav Nyquist 1 325 000 $ (1)
-Salary Remaining : 522 429 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 522 429 $
Adam Clendening 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Mike Hoffman 1 100 000 $ (2)
-Salary Remaining : 433 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 433 714 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Antti Suomela 925 000 $ (3)
-Salary Remaining : 364 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 364 714 $
Justin Williams 925 000 $ (1)
-Salary Remaining : 364 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 364 714 $
Logan Shaw 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Byron Froese 750 000 $ (2)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 925 000 $
Year 2019 : 58 525 000 $
Year 2020 : 47 325 000 $
Year 2021 : 37 850 000 $
Salary Average Commitment
Year 2018 : 75 925 000 $
Year 2019 : 58 525 000 $
Year 2020 : 47 325 000 $
Year 2021 : 37 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 925 000 $
Year 2019 : 58 525 000 $
Year 2020 : 47 325 000 $
Year 2021 : 37 850 000 $

Farm Players Salaries

David Ullstrom 175 000 $ (1)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Julian Melchiori 160 000 $ (3)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Adam Helewka 135 000 $ (4)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Jason Fram 135 000 $ (4)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Enrico Miglioranzi 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Stephen Johns 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
David Gilbert 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Philippe Paradis 117 500 $ (3)
Salary Remaining : 41 089 $
Salary Average : 117 500 $
Salary Average Remaining : 41 089 $
Zac Rinaldo 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mirko Hoefflin 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Trevor Van Riemsdyk 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Christopher DiDomenico (Out of Payroll) 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Zach Pochiro 92 500 $ (3)
Salary Remaining : 32 347 $
Salary Average : 92 500 $
Salary Average Remaining : 32 347 $
Mackenzie Blackwood 87 500 $ (1)
Salary Remaining : 30 598 $
Salary Average : 87 500 $
Salary Average Remaining : 30 598 $
Rasmus Andersson 87 500 $ (1)
Salary Remaining : 30 598 $
Salary Average : 87 500 $
Salary Average Remaining : 30 598 $
Justin Auger 86 500 $ (2)
Salary Remaining : 30 248 $
Salary Average : 86 500 $
Salary Average Remaining : 30 248 $
Julien Pelletier 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Michael McNiven 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Brad Morrison 82 500 $ (2)
Salary Remaining : 28 850 $
Salary Average : 82 500 $
Salary Average Remaining : 28 850 $
Justin Holl 82 500 $ (1)
Salary Remaining : 28 850 $
Salary Average : 82 500 $
Salary Average Remaining : 28 850 $
Nikolai Zherdev 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Erik Foley 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 321 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $
Salary Average Commitment
Year 2018 : 2 321 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 5 955 - 99,14%
Level 2: 5000 - 60 $ - 4 764 - 95,27%
Level 3: 2000 - 35 $ - 1 991 - 99,53%
Level 4: 4000 - 20 $ - 3 965 - 99,13%
Luxury : 1000 - 200 $ - 940 - 93,97%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,27%
Farm Level 2: 1000 - 15 $ - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17 614 - 97,82%
Average Income per Game1 734 106 $
Year to Date Revenue43 352 650 $
Farm
Home Games Left14
Average Attendance - %2 280 - 76,01%
Average Income per Game91 881 $
Year to Date Revenue2 480 788 $

Expense

Pro Players Total Salaries66 675 000 $
Pro Players Total Average Salaries66 675 000 $
Farm Players Total Salaries5 770 000 $
Farm Players Total Average Salaries5 770 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses44 613 147 $
Farm Year To Date Expenses3 047 417 $
Pro Salary Cap Per Days381 000 $
Pro Salary Cap To Date43 652 702 $
Farm Salary Cap Per Days35 399 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 745 696 $
Farm Estimated Season Revenue1 286 335 $
Pro Remaining Season Days69
Pro Expenses Per Days389 571 $
Pro Estimated Expenses26 880 399 $
Farm Remaining Season Days57
Farm Expenses Per Days40 000 $
Farm Estimated Expenses2 280 000 $
Estimated Season Expenses29 160 399 $
Estimated Season Salary Cap69 941 702 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 058 348 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 941 702 $
Current Bank Account29 313 729 $
Projected Bank Account29 185 361 $

Pro Players Salaries

Andrew Hammond 6 250 000 $ (5)
-Salary Remaining : 2 464 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 464 286 $
Sean Monahan (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Devin Setoguchi 5 300 000 $ (5)
-Salary Remaining : 2 089 714 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 089 714 $
Magnus Paajarvi 5 200 000 $ (3)
-Salary Remaining : 2 050 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 2 050 286 $
Niklas Hjalmarsson 4 750 000 $ (2)
-Salary Remaining : 1 872 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 872 857 $
Yann Sauve 4 575 000 $ (6)
-Salary Remaining : 1 803 857 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 1 803 857 $
Peter Mueller 4 500 000 $ (4)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Nikita Filatov 4 250 000 $ (4)
-Salary Remaining : 1 675 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 675 714 $
Jack Hillen 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Patrick Sharp 3 950 000 $ (1)
-Salary Remaining : 1 557 429 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 1 557 429 $
Brian Boyle 3 850 000 $ (2)
-Salary Remaining : 1 518 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 518 000 $
Jani Hakanpaa 3 500 000 $ (6)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Martin Frk (Out of Payroll) 2 950 000 $ (3)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Mike Weber 2 850 000 $ (1)
-Salary Remaining : 1 123 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 123 714 $
Robby Fabbri 2 500 000 $ (4)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Martin Jones 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Carl Gunnarsson (Out of Payroll) 2 350 000 $ (4)
-Salary Remaining : 926 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 926 571 $
Maxime Talbot 2 300 000 $ (1)
-Salary Remaining : 906 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 906 857 $
Joachim Nermark 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Taylor Leier 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Ryan Stanton 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Ty Wishart 1 000 000 $ (2)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Jake Virtanen 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 975 000 $
Year 2019 : 67 375 000 $
Year 2020 : 48 875 000 $
Year 2021 : 33 225 000 $
Salary Average Commitment
Year 2018 : 77 975 000 $
Year 2019 : 67 375 000 $
Year 2020 : 48 875 000 $
Year 2021 : 33 225 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 975 000 $
Year 2019 : 67 375 000 $
Year 2020 : 48 875 000 $
Year 2021 : 33 225 000 $

Farm Players Salaries

Anton Lander 2 500 000 $ (2)
Salary Remaining : 874 233 $
Salary Average : 2 500 000 $
Salary Average Remaining : 874 233 $
Evan Rodrigues 275 000 $ (5)
Salary Remaining : 96 166 $
Salary Average : 275 000 $
Salary Average Remaining : 96 166 $
Dillon Donnelly 225 000 $ (4)
Salary Remaining : 78 681 $
Salary Average : 225 000 $
Salary Average Remaining : 78 681 $
Peter Delmas 185 000 $ (3)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Jan Kovar 180 000 $ (1)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Brett Cote 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Stephen Silas 150 000 $ (5)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Sergey Tolchinsky 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Brad Malone 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Luke Walker 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Gus Young 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Trevor Cann 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Marcel Noebels 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Matt O'Connor 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Troy Rutkowski 120 000 $ (4)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Nathan Condon 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Stephen MacAulay 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Ben Maxwell 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Kurtis Gabriel 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Gavin Bayreuther 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Luke Moffatt 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Anton Slepyshev 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Andreas Englund 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Jake Walman 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Christoph Bertschy 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players25
Salary Commitment
Year 2018 : 5 770 000 $
Year 2019 : 2 395 000 $
Year 2020 : 1 575 000 $
Year 2021 : 770 000 $
Salary Average Commitment
Year 2018 : 5 770 000 $
Year 2019 : 2 395 000 $
Year 2020 : 1 575 000 $
Year 2021 : 770 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 030 - 98,15%
Level 2: 5000 - 60 $ - 4 830 - 96,59%
Level 3: 2000 - 35 $ - 1 993 - 99,64%
Level 4: 4000 - 20 $ - 3 955 - 98,87%
Luxury : 1000 - 200 $ - 947 - 94,73%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 461 - 73,05%
Farm Level 2: 1000 - 15 $ - 739 - 73,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 755 - 97,85%
Average Income per Game1 751 176 $
Year to Date Revenue45 530 578 $
Farm
Home Games Left14
Average Attendance - %2 200 - 73,32%
Average Income per Game88 339 $
Year to Date Revenue2 385 148 $

Expense

Pro Players Total Salaries72 183 709 $
Pro Players Total Average Salaries71 683 709 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses44 930 717 $
Farm Year To Date Expenses2 704 893 $
Pro Salary Cap Per Days409 621 $
Pro Salary Cap To Date43 430 131 $
Farm Salary Cap Per Days16 380 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 267 641 $
Farm Estimated Season Revenue1 236 743 $
Pro Remaining Season Days69
Pro Expenses Per Days423 907 $
Pro Estimated Expenses29 249 583 $
Farm Remaining Season Days57
Farm Expenses Per Days25 583 $
Farm Estimated Expenses1 458 231 $
Estimated Season Expenses30 707 814 $
Estimated Season Salary Cap71 693 980 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 306 070 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 693 980 $
Current Bank Account4 263 120 $
Projected Bank Account1 059 690 $

Pro Players Salaries

Rick Nash 8 000 000 $ (5)
-Salary Remaining : 3 154 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 154 286 $
Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Keith Yandle 7 250 000 $ (5)
-Salary Remaining : 2 858 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 858 571 $
Ryan Getzlaf 6 750 000 $ (3)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Ilya Kovalchuk 6 666 666 $ (2)
-Salary Remaining : 2 628 571 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 2 628 571 $
Jack Eichel 6 500 000 $ (2)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Kevin Shattenkirk 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Erik Gudbranson (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Andrew Shaw 3 750 000 $ (4)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Brandon Gormley 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Elias Lindholm 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Kevin Poulin 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Shayne Gostisbehere 1 750 000 $ (2)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Drew Shore 1 567 043 $ (3)
-Salary Remaining : 617 863 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 617 863 $
Mitch Holmberg 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Nikita Tryamkin 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Patrick Bjorkstrand 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Adam Erne 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Anders Nilsson 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Devin Shore 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Erik Gustafsson 850 000 $ (2)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 76 183 709 $
Year 2019 : 60 483 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $
Salary Average Commitment
Year 2018 : 75 683 709 $
Year 2019 : 59 983 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 683 709 $
Year 2019 : 59 983 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $

Farm Players Salaries

Connor Carrick 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
T.J. Tynan (Out of Payroll) 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Spencer Martin 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Shane Hanna 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Nikita Nesterov 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Ivan Telegin 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Mirco Mueller 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jason Dickinson 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jake Paterson 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Anthony Beauvillier 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Alexander Dergachyov 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
David Quenneville 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Barclay Goodrow 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Dylan Strome 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Marcus Karlberg 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brandon Hickey 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Adam Ginning 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Remi Elie 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Anton Blidh 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brendan Guhle 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Tomas Kubalik 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Anton Forsberg 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Petr Straka 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Josh Currie 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Blake Siebenaler 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 820 000 $
Year 2019 : 1 980 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 820 000 $
Year 2019 : 1 980 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 379 - 97,65%
Level 2: 5000 - 59 $ - 4 987 - 99,73%
Level 3: 2000 - 36 $ - 1 925 - 96,24%
Level 4: 4000 - 20 $ - 3 964 - 99,11%
Luxury : 1000 - 198 $ - 948 - 94,82%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 445 - 72,26%
Farm Level 2: 1000 - 13 $ - 737 - 73,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 203 - 98,22%
Average Income per Game1 781 385 $
Year to Date Revenue46 316 018 $
Farm
Home Games Left14
Average Attendance - %2 182 - 72,73%
Average Income per Game79 537 $
Year to Date Revenue2 147 494 $

Expense

Pro Players Total Salaries69 550 000 $
Pro Players Total Average Salaries69 550 000 $
Farm Players Total Salaries3 250 000 $
Farm Players Total Average Salaries3 250 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 748 019 $
Farm Year To Date Expenses2 574 158 $
Pro Salary Cap Per Days397 429 $
Pro Salary Cap To Date40 817 153 $
Farm Salary Cap Per Days19 939 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 720 780 $
Farm Estimated Season Revenue1 113 515 $
Pro Remaining Season Days69
Pro Expenses Per Days404 286 $
Pro Estimated Expenses27 895 734 $
Farm Remaining Season Days57
Farm Expenses Per Days24 847 $
Farm Estimated Expenses1 416 279 $
Estimated Season Expenses29 312 013 $
Estimated Season Salary Cap68 239 754 $
Estimate Under Maximum Salary Cap of 76 000 050 $7 760 296 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 239 754 $
Current Bank Account(1 576 307 $)
Projected Bank Account(3 054 025 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (8)
-Salary Remaining : 3 745 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 745 714 $
Corey Crawford 7 500 000 $ (2)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Leon Draisaitl 6 000 000 $ (2)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Sean Couturier 4 500 000 $ (4)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Mathew Barzal 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Kyle Quincey 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Tomas Tatar 3 600 000 $ (3)
-Salary Remaining : 1 419 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 419 429 $
Philip Larsen 3 500 000 $ (3)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Melker Karlsson 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Duncan Siemens 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Alex Petrovic 2 500 000 $ (1)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Hunter Shinkaruk 2 000 000 $ (2)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Markus Granlund 1 800 000 $ (1)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Phillip Di Giuseppe 1 600 000 $ (3)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Tye McGinn 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Victor Rask 1 350 000 $ (1)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
Ryan Hartman (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Morgan Ellis 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Colin Miller 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Stefan Noesen 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 70 750 000 $
Year 2019 : 53 150 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $
Salary Average Commitment
Year 2018 : 70 750 000 $
Year 2019 : 53 150 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 750 000 $
Year 2019 : 53 150 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $

Farm Players Salaries

Korbinian Holzer 275 000 $ (1)
Salary Remaining : 96 166 $
Salary Average : 275 000 $
Salary Average Remaining : 96 166 $
Marc-Andre Cliche 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Haydn Fleury 200 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Nick Holden 185 000 $ (1)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Conner Bleackley 160 000 $ (2)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Curtis McKenzie 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Nick Palmieri 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Adam Brodecki 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Jayce Hawryluk 135 000 $ (2)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Jimmy Vesey 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Patrik Nemeth 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Evan Fitzpatrick 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Alexander Sharychenkov 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Andrew Calof 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Filip Gustavsson 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Aaron Rome 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brett Festerling 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Parker Wotherspoon 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Riley Stadel 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brett Carson 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Tobias Lindberg 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Chris Kelly 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Givani Smith 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Justin Kea 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 250 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 020 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 250 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 020 000 $
Year 2021 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 76 $ - 9 474 - 89,67%
Level 2: 5500 - 54 $ - 5 396 - 98,10%
Level 3: 2500 - 35 $ - 2 428 - 97,11%
Level 4: 4000 - 33 $ - 3 958 - 98,96%
Luxury : 1500 - 55 $ - 1 413 - 94,17%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 26 $ - 1 496 - 74,79%
Farm Level 2: 1000 - 11 $ - 757 - 75,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %22 669 - 94,19%
Average Income per Game1 557 929 $
Year to Date Revenue38 948 237 $
Farm
Home Games Left14
Average Attendance - %2 253 - 75,11%
Average Income per Game67 220 $
Year to Date Revenue1 814 941 $

Expense

Pro Players Total Salaries68 733 300 $
Pro Players Total Average Salaries68 733 300 $
Farm Players Total Salaries7 767 950 $
Farm Players Total Average Salaries7 767 950 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 408 899 $
Farm Year To Date Expenses2 351 571 $
Pro Salary Cap Per Days392 762 $
Pro Salary Cap To Date40 669 469 $
Farm Salary Cap Per Days47 656 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 926 872 $
Farm Estimated Season Revenue941 081 $
Pro Remaining Season Days69
Pro Expenses Per Days405 905 $
Pro Estimated Expenses28 007 445 $
Farm Remaining Season Days57
Farm Expenses Per Days50 724 $
Farm Estimated Expenses2 891 268 $
Estimated Season Expenses30 898 713 $
Estimated Season Salary Cap67 770 047 $
Estimate Under Maximum Salary Cap of 76 000 050 $8 230 003 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 770 047 $
Current Bank Account23 048 978 $
Projected Bank Account18 018 218 $

Pro Players Salaries

Ryan Nugent-Hopkins 7 000 000 $ (6)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Dmitri Kulikov 7 000 000 $ (7)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Dustin Brown 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Nick Leddy 6 250 000 $ (5)
-Salary Remaining : 2 464 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 464 286 $
Henrik Zetterberg 6 083 300 $ (3)
-Salary Remaining : 2 398 558 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 2 398 558 $
Ondrej Pavelec 6 000 000 $ (3)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Vyacheslav Voynov 4 250 000 $ (1)
-Salary Remaining : 1 675 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 675 714 $
Artemi Panarin 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Jaden Schwartz 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Artem Anisimov 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Darren Helm 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Dave Bolland (Out of Payroll) 1 950 000 $ (3)
-Salary Remaining : 768 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 768 857 $
Adam Lowry 1 750 000 $ (2)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Michael Bournival 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Slater Koekkoek 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Nate Schmidt 1 150 000 $ (3)
-Salary Remaining : 453 429 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 453 429 $
Ilya Sorokin 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Chandler Stephenson 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jaccob Slavin 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players21
Salary Commitment
Year 2018 : 70 683 300 $
Year 2019 : 48 083 300 $
Year 2020 : 41 883 300 $
Year 2021 : 24 250 000 $
Salary Average Commitment
Year 2018 : 70 683 300 $
Year 2019 : 48 083 300 $
Year 2020 : 41 883 300 $
Year 2021 : 24 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 683 300 $
Year 2019 : 48 083 300 $
Year 2020 : 41 883 300 $
Year 2021 : 24 250 000 $

Farm Players Salaries

Jannik Hansen 2 750 000 $ (2)
Salary Remaining : 961 656 $
Salary Average : 2 750 000 $
Salary Average Remaining : 961 656 $
Joe Morrow 1 750 000 $ (1)
Salary Remaining : 611 963 $
Salary Average : 1 750 000 $
Salary Average Remaining : 611 963 $
Josh Gorges 850 000 $ (3)
Salary Remaining : 297 239 $
Salary Average : 850 000 $
Salary Average Remaining : 297 239 $
Emil Garipov 156 700 $ (1)
Salary Remaining : 54 797 $
Salary Average : 156 700 $
Salary Average Remaining : 54 797 $
Peter Holland 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Madison Bowey 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Alexei Marchenko 145 000 $ (1)
Salary Remaining : 50 706 $
Salary Average : 145 000 $
Salary Average Remaining : 50 706 $
Shane Prince 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Brooks Macek 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Joey Laleggia 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Philippe Hudon 110 000 $ (4)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Alex Dubeau 100 000 $ (5)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Tomas Vincour 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mitchell Callahan 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Ryan Button 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Miha Verlic 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Adam Almqvist 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Andrej Nestrasil 91 250 $ (1)
Salary Remaining : 31 910 $
Salary Average : 91 250 $
Salary Average Remaining : 31 910 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Chris Wideman 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Luka Gracnar 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Chad Billins 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Broc Little 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Brent Raedeke 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Brett Bellemore 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Dominic Zwerger 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Dale Weise 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players27
Salary Commitment
Year 2018 : 7 767 950 $
Year 2019 : 1 830 000 $
Year 2020 : 1 405 000 $
Year 2021 : 210 000 $
Salary Average Commitment
Year 2018 : 7 767 950 $
Year 2019 : 1 830 000 $
Year 2020 : 1 405 000 $
Year 2021 : 210 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 180 $ - 4 386 - 87,72%
Level 2: 4839 - 80 $ - 4 300 - 88,87%
Level 3: 2000 - 65 $ - 1 678 - 83,88%
Level 4: 4000 - 55 $ - 2 710 - 67,76%
Luxury : 1000 - 320 $ - 856 - 85,58%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,22%
Farm Level 2: 1000 - 15 $ - 774 - 77,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %13 930 - 82,72%
Average Income per Game2 380 256 $
Year to Date Revenue61 886 648 $
Farm
Home Games Left14
Average Attendance - %2 258 - 75,27%
Average Income per Game90 241 $
Year to Date Revenue2 436 516 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries3 205 000 $
Farm Players Total Average Salaries3 205 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 328 855 $
Farm Year To Date Expenses2 328 057 $
Pro Salary Cap Per Days426 000 $
Pro Salary Cap To Date44 519 416 $
Farm Salary Cap Per Days19 663 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 703 835 $
Farm Estimated Season Revenue1 263 379 $
Pro Remaining Season Days69
Pro Expenses Per Days432 857 $
Pro Estimated Expenses29 867 133 $
Farm Remaining Season Days57
Farm Expenses Per Days22 730 $
Farm Estimated Expenses1 295 610 $
Estimated Season Expenses31 162 743 $
Estimated Season Salary Cap73 913 416 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 086 634 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 913 416 $
Current Bank Account33 139 086 $
Projected Bank Account38 943 557 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (4)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Sam Gagner 6 500 000 $ (7)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Jordan Eberle 6 500 000 $ (2)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Daniel Girardi 6 000 000 $ (3)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Ryan Callahan 4 900 000 $ (3)
-Salary Remaining : 1 932 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 932 000 $
Chris Stewart 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Devan Dubnyk 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Brendan Gallagher 3 600 000 $ (1)
-Salary Remaining : 1 419 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 419 429 $
Colten Teubert 3 500 000 $ (3)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Joni Pitkanen 3 300 000 $ (1)
-Salary Remaining : 1 301 143 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 1 301 143 $
Erik Gustafsson 2 600 000 $ (1)
-Salary Remaining : 1 025 143 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 1 025 143 $
Cody Ceci 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Cédric Paquette 2 000 000 $ (3)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Martin Marincin 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Toni Rajala 1 900 000 $ (3)
-Salary Remaining : 749 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 749 143 $
Martin Gernat 1 700 000 $ (2)
-Salary Remaining : 670 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 670 286 $
Seth Griffith 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Kieffer Bellows 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Michael Leighton 500 000 $ (1)
-Salary Remaining : 197 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 197 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Average Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (2)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Maxim Lapierre 220 000 $ (1)
Salary Remaining : 76 933 $
Salary Average : 220 000 $
Salary Average Remaining : 76 933 $
Teemu Hartikainen 200 000 $ (4)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Bryan Bickell 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Jimmy Hayes 180 000 $ (2)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Tyler Pitlick 175 000 $ (1)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Tyler Bunz 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Bogdan Yakimov 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Mikko Vainonen 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Jared Knight 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Brian Gibbons 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Dillon Simpson 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Morgan Klimchuk 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Valentin Zykov 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Michael McLeod 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Matthew Spencer 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Dominik Masin 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jack Dougherty 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Colton White 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Samu Perhonen 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Beau Starrett 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Alex Lintuniemi 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Paul Bittner 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Cedrick Desjardins 50 000 $ (2)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 205 000 $
Year 2019 : 1 575 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 205 000 $
Year 2019 : 1 575 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 6 316 - 97,17%
Level 2: 5500 - 50 $ - 5 383 - 97,87%
Level 3: 2250 - 35 $ - 2 186 - 97,14%
Level 4: 4000 - 20 $ - 3 968 - 99,20%
Luxury : 1000 - 130 $ - 1 000 - 99,99%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 51 $ - 1 501 - 75,06%
Farm Level 2: 1000 - 20 $ - 754 - 75,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 852 - 97,93%
Average Income per Game1 684 299 $
Year to Date Revenue43 791 767 $
Farm
Home Games Left14
Average Attendance - %2 255 - 75,15%
Average Income per Game130 125 $
Year to Date Revenue3 513 370 $

Expense

Pro Players Total Salaries77 000 000 $
Pro Players Total Average Salaries77 000 000 $
Farm Players Total Salaries2 325 000 $
Farm Players Total Average Salaries2 325 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 781 426 $
Farm Year To Date Expenses1 929 231 $
Pro Salary Cap Per Days440 000 $
Pro Salary Cap To Date45 001 439 $
Farm Salary Cap Per Days14 264 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 264 481 $
Farm Estimated Season Revenue1 821 747 $
Pro Remaining Season Days69
Pro Expenses Per Days445 714 $
Pro Estimated Expenses30 754 266 $
Farm Remaining Season Days57
Farm Expenses Per Days18 865 $
Farm Estimated Expenses1 075 305 $
Estimated Season Expenses31 829 571 $
Estimated Season Salary Cap75 361 439 $
Estimate Under Maximum Salary Cap of 76 000 050 $638 611 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 361 439 $
Current Bank Account13 182 763 $
Projected Bank Account8 439 420 $

Pro Players Salaries

Gabriel Landeskog 7 000 000 $ (6)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Brent Burns 6 750 000 $ (6)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Tyler Seguin 6 500 000 $ (2)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Alexander Burmistrov 6 500 000 $ (6)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Nikita Kucherov 6 000 000 $ (1)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Dylan Larkin 6 000 000 $ (3)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Matthew Carle 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Wayne Simmonds 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Dan DeKeyser 4 500 000 $ (5)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Brock Nelson 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Lauri Korpikoski 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Zachary Werenski 3 000 000 $ (3)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Ryan Murphy 2 750 000 $ (2)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Andrew Ladd 2 000 000 $ (3)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Petr Mrazek 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Freddie Hamilton 1 300 000 $ (1)
-Salary Remaining : 512 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 512 571 $
Matt Murray 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Will Butcher 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Alex Tuch 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Total Pro Players21
Salary Commitment
Year 2018 : 77 000 000 $
Year 2019 : 66 750 000 $
Year 2020 : 51 700 000 $
Year 2021 : 28 750 000 $
Salary Average Commitment
Year 2018 : 77 000 000 $
Year 2019 : 66 750 000 $
Year 2020 : 51 700 000 $
Year 2021 : 28 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 000 000 $
Year 2019 : 66 750 000 $
Year 2020 : 51 700 000 $
Year 2021 : 28 750 000 $

Farm Players Salaries

Colby Robak 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Anthony Camara 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Melvin Nyffeler 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Bobby Butler 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Scott Timmins 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Justin Feser 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Al Montoya 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Garrett Wilson 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Iiro Pakarinen 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Andrew Desjardins 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Anton Belov 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Antero Niittymaki 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Alexander Sulzer 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Aaron Volpatti 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Alex Velischek 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Tomas Hyka 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Vaclav Karabacek 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Andrei Pervyshin 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Andrea Kristler 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Bernhard Ebner 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 325 000 $
Year 2019 : 1 635 000 $
Year 2020 : 760 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 325 000 $
Year 2019 : 1 635 000 $
Year 2020 : 760 000 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 054 - 98,96%
Level 2: 5000 - 60 $ - 4 803 - 96,05%
Level 3: 2000 - 35 $ - 1 993 - 99,67%
Level 4: 4000 - 25 $ - 3 777 - 94,43%
Luxury : 1000 - 200 $ - 940 - 93,98%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 488 - 74,39%
Farm Level 2: 1000 - 15 $ - 743 - 74,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 567 - 96,96%
Average Income per Game1 754 636 $
Year to Date Revenue45 620 534 $
Farm
Home Games Left14
Average Attendance - %2 231 - 74,36%
Average Income per Game89 799 $
Year to Date Revenue2 424 583 $

Expense

Pro Players Total Salaries75 400 000 $
Pro Players Total Average Salaries75 400 000 $
Farm Players Total Salaries2 635 000 $
Farm Players Total Average Salaries2 635 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 064 002 $
Farm Year To Date Expenses2 557 789 $
Pro Salary Cap Per Days430 857 $
Pro Salary Cap To Date45 622 574 $
Farm Salary Cap Per Days16 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 319 539 $
Farm Estimated Season Revenue1 257 191 $
Pro Remaining Season Days69
Pro Expenses Per Days434 857 $
Pro Estimated Expenses30 005 133 $
Farm Remaining Season Days57
Farm Expenses Per Days24 141 $
Farm Estimated Expenses1 376 037 $
Estimated Season Expenses31 381 170 $
Estimated Season Salary Cap75 351 707 $
Estimate Under Maximum Salary Cap of 76 000 050 $648 343 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 351 707 $
Current Bank Account69 547 078 $
Projected Bank Account65 742 638 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (8)
-Salary Remaining : 3 745 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 745 714 $
Jeff Skinner 8 500 000 $ (8)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Michal Neuvirth 7 000 000 $ (6)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Kristopher Letang 7 000 000 $ (2)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Corey Perry 6 750 000 $ (3)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Tyler Bozak 5 000 000 $ (2)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Vincent Trocheck 3 600 000 $ (2)
-Salary Remaining : 1 419 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 419 429 $
Philipp Grubauer 2 750 000 $ (3)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Mark Pysyk 2 250 000 $ (1)
-Salary Remaining : 887 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 887 143 $
Derek Forbort 2 200 000 $ (1)
-Salary Remaining : 867 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 867 429 $
Brett Ritchie 2 200 000 $ (2)
-Salary Remaining : 867 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 867 429 $
Kevin Hayes 1 750 000 $ (1)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Ryan Haggerty 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Jordan Weal 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Tyler Cuma 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Thomas Chabot 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Ben Hutton 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Kevin Fiala 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jordan Martinook 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Jeff Taylor 750 000 $ (3)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Average Commitment
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $

Farm Players Salaries

Jerry D'Amigo (Out of Payroll) 190 000 $ (3)
Salary Remaining : 66 442 $
Salary Average : 190 000 $
Salary Average Remaining : 66 442 $
Luke Glendening 160 000 $ (1)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Matt Donovan 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Robert Hagg 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Laurin Braun 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Michael Mersch 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Christopher Gibson 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Patrick Holland 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Kevin Gravel 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Joonas Korpisalo 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Andy Andreoff 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Anze Kuralt 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Miles Wood 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Anthony Cirelli 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Kyle Beach 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jujhar Khaira 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Charles Bertrand 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Victor Mete 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Anders Bjork 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jordan Subban 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brett Bulmer 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Brendan Gaunce 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Gregory Beron 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Adin Hill 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Ryan Segalla 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Ryan Rupert 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 825 000 $
Year 2019 : 1 515 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 825 000 $
Year 2019 : 1 515 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 457 - 98,31%
Level 2: 5000 - 58 $ - 4 975 - 99,50%
Level 3: 2000 - 35 $ - 1 984 - 99,19%
Level 4: 4000 - 20 $ - 3 972 - 99,31%
Luxury : 1000 - 188 $ - 976 - 97,61%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 520 - 76,00%
Farm Level 2: 1000 - 15 $ - 764 - 76,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 364 - 98,90%
Average Income per Game1 618 966 $
Year to Date Revenue42 093 123 $
Farm
Home Games Left15
Average Attendance - %2 284 - 76,14%
Average Income per Game70 256 $
Year to Date Revenue1 826 650 $

Expense

Pro Players Total Salaries74 350 000 $
Pro Players Total Average Salaries74 350 000 $
Farm Players Total Salaries3 410 500 $
Farm Players Total Average Salaries3 410 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 630 827 $
Farm Year To Date Expenses2 588 439 $
Pro Salary Cap Per Days424 857 $
Pro Salary Cap To Date44 831 129 $
Farm Salary Cap Per Days20 923 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 284 494 $
Farm Estimated Season Revenue1 053 837 $
Pro Remaining Season Days69
Pro Expenses Per Days430 571 $
Pro Estimated Expenses29 709 399 $
Farm Remaining Season Days57
Farm Expenses Per Days24 604 $
Farm Estimated Expenses1 402 428 $
Estimated Season Expenses31 111 827 $
Estimated Season Salary Cap74 146 262 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 853 788 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 146 262 $
Current Bank Account49 658 767 $
Projected Bank Account43 885 271 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (8)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Evgeny Kuznetsov 7 500 000 $ (7)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Thomas Vanek 7 500 000 $ (4)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Jakub Voracek 7 500 000 $ (2)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Charlie Coyle 6 750 000 $ (5)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Mattias Tedenby 6 000 000 $ (4)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Jamie McBain 4 500 000 $ (2)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Simon Despres 4 500 000 $ (4)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Matt Dumba 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Steven Kampfer 3 000 000 $ (6)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Matt Hackett 2 750 000 $ (1)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Nikolay Prokhorkin 2 500 000 $ (4)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
JC Lipon 1 800 000 $ (2)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Zack Phillips 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Colby Cohen 1 350 000 $ (2)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
Kevin Labanc 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Connor Brown 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Andrew Copp 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Roman Horak 900 000 $ (3)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Total Pro Players20
Salary Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Average Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $

Farm Players Salaries

Carl Klingberg 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Nick Spaling 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Justin Peters 175 500 $ (1)
Salary Remaining : 61 371 $
Salary Average : 175 500 $
Salary Average Remaining : 61 371 $
Nikita Zaitsev 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Christophe Lalancette 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Jared Spurgeon 175 000 $ (1)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Danick Martel 165 000 $ (1)
Salary Remaining : 57 699 $
Salary Average : 165 000 $
Salary Average Remaining : 57 699 $
Sebastian Collberg 140 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Steve Weinstein 135 000 $ (3)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Charles-Olivier Roussel 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Ryan Sproul 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Kevin Connauton 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jussi Jokinen 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Cody Almond 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Matthias Plachta (Out of Payroll) 110 000 $ (2)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Benoit Pouliot 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
François Tremblay 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Anton Khudobin 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Reto Suri 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Daniil Zharkov 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Maxim Noreau 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jay Beagle 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Nick Sorensen 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Derek Dorsett 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Tyler Graovac 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ziga Pance 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Cale Fleury 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
John Marino 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 100 $ - 7 136 - 98,11%
Level 2: 5500 - 80 $ - 5 449 - 99,08%
Level 3: 2500 - 70 $ - 2 063 - 82,52%
Level 4: 4500 - 55 $ - 3 495 - 77,66%
Luxury : 1500 - 150 $ - 1 430 - 95,31%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 480 - 74,00%
Farm Level 2: 1000 - 10 $ - 762 - 76,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %19 572 - 92,01%
Average Income per Game1 935 221 $
Year to Date Revenue48 380 530 $
Farm
Home Games Left15
Average Attendance - %2 242 - 74,72%
Average Income per Game74 058 $
Year to Date Revenue1 925 515 $

Expense

Pro Players Total Salaries80 300 000 $
Pro Players Total Average Salaries80 300 000 $
Farm Players Total Salaries3 375 000 $
Farm Players Total Average Salaries3 375 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses46 901 972 $
Farm Year To Date Expenses1 939 061 $
Pro Salary Cap Per Days458 857 $
Pro Salary Cap To Date45 942 002 $
Farm Salary Cap Per Days20 706 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 963 539 $
Farm Estimated Season Revenue1 110 874 $
Pro Remaining Season Days69
Pro Expenses Per Days467 429 $
Pro Estimated Expenses32 252 601 $
Farm Remaining Season Days57
Farm Expenses Per Days23 773 $
Farm Estimated Expenses1 355 061 $
Estimated Season Expenses33 607 662 $
Estimated Season Salary Cap75 603 135 $
Estimate Under Maximum Salary Cap of 76 000 050 $396 915 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 603 135 $
Current Bank Account48 961 646 $
Projected Bank Account47 428 397 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (4)
-Salary Remaining : 4 731 429 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 4 731 429 $
Sidney Crosby 10 000 000 $ (5)
-Salary Remaining : 3 942 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 3 942 857 $
Zach Parise 8 000 000 $ (2)
-Salary Remaining : 3 154 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 154 286 $
Filip Forsberg 6 800 000 $ (3)
-Salary Remaining : 2 681 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 681 143 $
Brent Seabrook 6 200 000 $ (3)
-Salary Remaining : 2 444 571 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 2 444 571 $
Mike Richards 5 750 000 $ (2)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
Alex Pietrangelo 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Cody Franson 4 500 000 $ (1)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Sam Bennett 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Scott Harrington 2 950 000 $ (1)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Anthony Duclair 2 200 000 $ (1)
-Salary Remaining : 867 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 867 429 $
Curtis Hamilton 1 800 000 $ (3)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Xavier Ouellet 1 800 000 $ (1)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Martin Reway 1 250 000 $ (1)
-Salary Remaining : 492 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 492 857 $
Jimmy Howard 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Derek Roy 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Danton Heinen 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brandon Montour 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Troy Brouwer 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Oskars Bartulis 750 000 $ (1)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 80 300 000 $
Year 2019 : 57 400 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 80 300 000 $
Year 2019 : 57 400 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 300 000 $
Year 2019 : 57 400 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $

Farm Players Salaries

Mac Weegar 950 000 $ (2)
Salary Remaining : 332 209 $
Salary Average : 950 000 $
Salary Average Remaining : 332 209 $
Mads Eller 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Andreas Johnsson 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Greg McKegg 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Paul Byron 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Clarke MacArthur 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Ilya Samsonov 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jhonas Enroth 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Christian Wolanin 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Lawson Crouse 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Ian McCoshen 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Andreas Borgman 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Samuel Blais 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Antoine Bibeau 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Dean Kukan 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Dominic Turgeon 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Ryan White 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Rinat Valiev 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Eric Cornel 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Derek Mathers 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Jérémy Grégoire 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Clark Bishop 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Francis Beauvillier 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Andreas Martinsen 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Brooks Orpik 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Nathan Walker 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 375 000 $
Year 2019 : 1 380 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 375 000 $
Year 2019 : 1 380 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 5 042 - 98,62%
Level 2: 5000 - 60 $ - 4 796 - 95,91%
Level 3: 2000 - 35 $ - 1 990 - 99,48%
Level 4: 4000 - 20 $ - 3 970 - 99,25%
Luxury : 1000 - 200 $ - 946 - 94,59%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 477 - 73,84%
Farm Level 2: 1000 - 15 $ - 732 - 73,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 743 - 97,84%
Average Income per Game1 643 498 $
Year to Date Revenue42 730 956 $
Farm
Home Games Left13
Average Attendance - %2 209 - 73,63%
Average Income per Game89 162 $
Year to Date Revenue2 496 526 $

Expense

Pro Players Total Salaries78 850 000 $
Pro Players Total Average Salaries78 850 000 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 575 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses48 269 978 $
Farm Year To Date Expenses2 054 651 $
Pro Salary Cap Per Days450 571 $
Pro Salary Cap To Date46 872 596 $
Farm Salary Cap Per Days15 798 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 652 475 $
Farm Estimated Season Revenue1 159 101 $
Pro Remaining Season Days69
Pro Expenses Per Days462 000 $
Pro Estimated Expenses31 878 000 $
Farm Remaining Season Days57
Farm Expenses Per Days20 706 $
Farm Estimated Expenses1 180 242 $
Estimated Season Expenses33 058 242 $
Estimated Season Salary Cap74 961 995 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 038 055 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 961 995 $
Current Bank Account46 098 630 $
Projected Bank Account38 851 964 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (3)
-Salary Remaining : 2 878 286 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 2 878 286 $
Roman Josi 6 750 000 $ (7)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Tyson Barrie 6 250 000 $ (8)
-Salary Remaining : 2 464 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 464 286 $
Dmitri Orlov 6 000 000 $ (6)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Jonas Hiller 6 000 000 $ (1)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Mark Stone 5 750 000 $ (1)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
Nathan MacKinnon 5 750 000 $ (2)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
James Wisniewski 5 750 000 $ (1)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Colin Wilson 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Justin Abdelkader 3 750 000 $ (3)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Zack Smith 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Zach Budish 2 250 000 $ (4)
-Salary Remaining : 887 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 887 143 $
Cam Atkinson 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Thomas Hickey 1 600 000 $ (1)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Peter Trainor 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Kevin Roy 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Kirill Kaprizov 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Vince Hinostroza 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brett Pesce 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Tristan Jarry 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Total Pro Players21
Salary Commitment
Year 2018 : 78 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Average Commitment
Year 2018 : 78 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $

Farm Players Salaries

Taylor Beck 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Jakub Jerabek 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Joshua Jacobs 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Louis Domingue 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Michael Latta 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Brett Pollock 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Mark Jankowski 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Miikka Salomäki 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Craig Cunningham 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mitch Moroz 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Cristoval Nieves 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Raphael Diaz 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Matt Niskanen 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Stuart Percy (Out of Payroll) 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Marc-Olivier Roy 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
John Quenneville 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jonas Gustavsson 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Carter Camper 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Philippe Cornet 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Kyle Platzer 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Jiri Hudler 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Dylan Blujus 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Blake Comeau 60 000 $ (1)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Alexandre R.Picard 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Kieran Millan 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Ales Kranjc 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players28
Salary Commitment
Year 2018 : 2 670 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 670 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 5 622 - 99,95%
Level 2: 5000 - 60 $ - 4 795 - 95,90%
Level 3: 2000 - 35 $ - 1 999 - 99,97%
Level 4: 4000 - 20 $ - 3 973 - 99,33%
Luxury : 1000 - 200 $ - 947 - 94,65%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,30%
Farm Level 2: 1000 - 15 $ - 739 - 73,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 336 - 98,36%
Average Income per Game1 691 410 $
Year to Date Revenue43 976 669 $
Farm
Home Games Left14
Average Attendance - %2 265 - 75,50%
Average Income per Game91 592 $
Year to Date Revenue2 472 975 $

Expense

Pro Players Total Salaries72 105 000 $
Pro Players Total Average Salaries73 105 000 $
Farm Players Total Salaries2 950 000 $
Farm Players Total Average Salaries2 950 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 390 468 $
Farm Year To Date Expenses2 511 382 $
Pro Salary Cap Per Days417 743 $
Pro Salary Cap To Date44 872 586 $
Farm Salary Cap Per Days18 098 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 371 155 $
Farm Estimated Season Revenue1 282 283 $
Pro Remaining Season Days69
Pro Expenses Per Days420 600 $
Pro Estimated Expenses29 021 400 $
Farm Remaining Season Days57
Farm Expenses Per Days23 006 $
Farm Estimated Expenses1 311 342 $
Estimated Season Expenses30 332 742 $
Estimated Season Salary Cap73 696 853 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 303 197 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 696 853 $
Current Bank Account41 609 467 $
Projected Bank Account37 930 163 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (4)
-Salary Remaining : 3 548 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 548 571 $
Sergei Bobrovsky 8 500 000 $ (7)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Connor McDavid 8 000 000 $ (4)
-Salary Remaining : 3 154 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 548 571 $
Andrew Cogliano 6 950 000 $ (5)
-Salary Remaining : 2 740 286 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 2 740 286 $
Tomas Plekanec 5 250 000 $ (1)
-Salary Remaining : 2 070 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 070 000 $
Jacob Trouba 5 000 000 $ (2)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Linus Omark 4 625 000 $ (2)
-Salary Remaining : 1 823 571 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 1 823 571 $
Ryan Spooner 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Mark Katic 3 250 000 $ (3)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Jonathan Audy-Marchessault 3 000 000 $ (4)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Beau Bennett 3 000 000 $ (4)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Andrej Sekera 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Jonas Brodin 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Henrik Samuelsson 1 180 000 $ (1)
-Salary Remaining : 465 257 $
-Salary Average : 1 180 000 $
-Salary Average Remaining : 465 257 $
Kevin Stenlund 1 000 000 $ (3)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Ondrej Kase 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Steven Santini 900 000 $ (2)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Keith Kinkaid 750 000 $ (1)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players20
Salary Commitment
Year 2018 : 72 105 000 $
Year 2019 : 59 475 000 $
Year 2020 : 45 500 000 $
Year 2021 : 40 450 000 $
Salary Average Commitment
Year 2018 : 73 105 000 $
Year 2019 : 59 475 000 $
Year 2020 : 45 500 000 $
Year 2021 : 39 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 105 000 $
Year 2019 : 59 475 000 $
Year 2020 : 45 500 000 $
Year 2021 : 39 450 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Brendan Mikkelson 225 000 $ (3)
Salary Remaining : 78 681 $
Salary Average : 225 000 $
Salary Average Remaining : 78 681 $
Adam Polasek 200 000 $ (5)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Scott Wedgewood 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Anders Lindback 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Scott Glennie 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Alexander Delnov 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Andrew Fritsch 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Zach Hall 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jeremy Smith 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Lucas Lessio 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Matt Leitner 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Dwight King 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Brooks Laich 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Oliver Lauridsen 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Lukas Sutter 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mark Fayne 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jackson Houck 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Curtis Glencross 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Gabriel Carlsson 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Axel Andersson 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Ales Music 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Justin Fontaine 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Brenden Morrow 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 950 000 $
Year 2019 : 1 640 000 $
Year 2020 : 845 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 2 950 000 $
Year 2019 : 1 640 000 $
Year 2020 : 845 000 $
Year 2021 : 200 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 4 669 - 93,38%
Level 2: 4250 - 60 $ - 4 199 - 98,79%
Level 3: 2000 - 33 $ - 1 987 - 99,35%
Level 4: 4000 - 20 $ - 3 972 - 99,31%
Luxury : 1000 - 186 $ - 997 - 99,67%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 479 - 73,95%
Farm Level 2: 1000 - 10 $ - 748 - 74,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15 824 - 97,38%
Average Income per Game2 039 283 $
Year to Date Revenue53 021 370 $
Farm
Home Games Left14
Average Attendance - %2 227 - 74,24%
Average Income per Game79 949 $
Year to Date Revenue2 158 635 $

Expense

Pro Players Total Salaries73 980 000 $
Pro Players Total Average Salaries73 980 000 $
Farm Players Total Salaries2 895 000 $
Farm Players Total Average Salaries2 895 000 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 719 026 $
Farm Year To Date Expenses2 336 934 $
Pro Salary Cap Per Days422 743 $
Pro Salary Cap To Date44 935 040 $
Farm Salary Cap Per Days17 761 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 589 252 $
Farm Estimated Season Revenue1 119 292 $
Pro Remaining Season Days69
Pro Expenses Per Days429 600 $
Pro Estimated Expenses29 642 400 $
Farm Remaining Season Days57
Farm Expenses Per Days22 362 $
Farm Estimated Expenses1 274 634 $
Estimated Season Expenses30 917 034 $
Estimated Season Salary Cap74 104 307 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 895 743 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 104 307 $
Current Bank Account27 876 824 $
Projected Bank Account28 668 334 $

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (7)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Ben Bishop 6 500 000 $ (7)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Dustin Byfuglien 6 000 000 $ (3)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Brayden McNabb 5 500 000 $ (8)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Brian Lee 5 500 000 $ (1)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Cory Conacher 4 500 000 $ (1)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Michael Frolik 4 500 000 $ (1)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Émile Poirier 4 000 000 $ (3)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Sven Baertschi 3 800 000 $ (1)
-Salary Remaining : 1 498 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 498 286 $
Luke Adam 3 750 000 $ (3)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Tim Erixon 3 500 000 $ (4)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Jake Allen 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Gabriel Bourque 3 250 000 $ (3)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Marcus Kruger 2 850 000 $ (3)
-Salary Remaining : 1 123 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 123 714 $
Anton Volchenkov 2 000 000 $ (2)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Max Friberg 1 800 000 $ (1)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
David Musil 1 750 000 $ (1)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
William Carrier 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Sean Malone 1 250 000 $ (2)
-Salary Remaining : 492 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 492 857 $
Carter Ashton 980 000 $ (1)
-Salary Remaining : 386 400 $
-Salary Average : 980 000 $
-Salary Average Remaining : 386 400 $
Laurent Dauphin 800 000 $ (3)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Total Pro Players21
Salary Commitment
Year 2018 : 73 980 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $
Salary Average Commitment
Year 2018 : 73 980 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 980 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Radek Faksa 250 000 $ (2)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Tyson Baillie 160 000 $ (2)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Nikita Scherbak 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Johan Sundstrom 130 000 $ (1)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Dmitry Korobov 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Michael Bunting 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Nate Thompson 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Trevor Murphy 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Dane Fox 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Cale Makar 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Adam Boqvist 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Luke Kunin 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jared McCann 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Logan Brown 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Travis Dermott 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Antoine Marcoux 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Alexandre Carrier 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Julien Gauthier 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Jonathan Dahlen 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Kerby Rychel 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Scott Mayfield 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Brenden Kichton 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Callum Booth 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Shamil Shmakov 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Kevin Klima 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Kelly Klima 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 905 000 $
Year 2020 : 1 225 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 905 000 $
Year 2020 : 1 225 000 $
Year 2021 : 200 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 053 - 97,18%
Level 2: 5000 - 59 $ - 4 964 - 99,28%
Level 3: 2000 - 38 $ - 1 896 - 94,81%
Level 4: 4000 - 27 $ - 3 717 - 92,92%
Luxury : 1000 - 212 $ - 945 - 94,48%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 517 - 75,85%
Farm Level 2: 1000 - 11 $ - 756 - 75,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 575 - 96,37%
Average Income per Game1 715 288 $
Year to Date Revenue44 597 481 $
Farm
Home Games Left14
Average Attendance - %2 273 - 75,78%
Average Income per Game69 947 $
Year to Date Revenue1 888 572 $

Expense

Pro Players Total Salaries76 025 000 $
Pro Players Total Average Salaries76 025 000 $
Farm Players Total Salaries2 723 500 $
Farm Players Total Average Salaries2 723 500 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 822 183 $
Farm Year To Date Expenses2 352 277 $
Pro Salary Cap Per Days434 429 $
Pro Salary Cap To Date41 933 887 $
Farm Salary Cap Per Days16 709 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 729 316 $
Farm Estimated Season Revenue979 260 $
Pro Remaining Season Days69
Pro Expenses Per Days441 571 $
Pro Estimated Expenses30 468 399 $
Farm Remaining Season Days57
Farm Expenses Per Days20 696 $
Farm Estimated Expenses1 179 672 $
Estimated Season Expenses31 648 071 $
Estimated Season Salary Cap71 909 488 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 090 562 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 909 488 $
Current Bank Account84 731 784 $
Projected Bank Account79 792 289 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (2)
-Salary Remaining : 2 838 857 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 2 838 857 $
Ryan McDonagh 7 000 000 $ (4)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Aleksander Barkov 6 750 000 $ (6)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Nail Yakupov 6 000 000 $ (4)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Alexander Wennberg 5 800 000 $ (6)
-Salary Remaining : 2 286 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 286 857 $
Brandon Saad 5 000 000 $ (4)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Justin Faulk 4 400 000 $ (1)
-Salary Remaining : 1 734 857 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 1 734 857 $
J.T. Miller 4 325 000 $ (5)
-Salary Remaining : 1 705 286 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 1 705 286 $
Dylan McIlrath 3 750 000 $ (3)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Christian Thomas 3 200 000 $ (4)
-Salary Remaining : 1 261 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 261 714 $
Shea Theodore 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Cody Eakin 2 700 000 $ (3)
-Salary Remaining : 1 064 571 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 064 571 $
Chris Kreider 2 500 000 $ (4)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Jack Campbell 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Griffin Reinhart 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Joonas Donskoi 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Jake McCabe 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Fyodor Malykhin 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Ivan Provorov 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Viktor Arvidsson 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 76 025 000 $
Year 2019 : 54 225 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $
Salary Average Commitment
Year 2018 : 76 025 000 $
Year 2019 : 54 225 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 025 000 $
Year 2019 : 54 225 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $

Farm Players Salaries

Erik Haula 200 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Kevin Czuczman 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Jakub Vrana 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Christian Folin 115 000 $ (2)
Salary Remaining : 40 215 $
Salary Average : 115 000 $
Salary Average Remaining : 40 215 $
Chris Bigras 115 000 $ (2)
Salary Remaining : 40 215 $
Salary Average : 115 000 $
Salary Average Remaining : 40 215 $
Denis Guryanov 112 500 $ (2)
Salary Remaining : 39 340 $
Salary Average : 112 500 $
Salary Average Remaining : 39 340 $
J.T. Compher 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Carter Verhaeghe 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Gustav Forsling 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Denis Malgin 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Casey Nelson 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jake DeBrusk 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Damir Zhafyarov 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Brandon Carlo 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Tyson Jost 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jesper Bratt 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Felix Sandström 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Christian Fischer 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Trent Frederic 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ethan Bear 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Henrik Borgstrom 86 000 $ (2)
Salary Remaining : 30 074 $
Salary Average : 86 000 $
Salary Average Remaining : 30 074 $
Casey Fitzgerald 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Ziyat Paigin 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Matej Tomek 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 723 500 $
Year 2019 : 2 033 500 $
Year 2020 : 1 075 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 723 500 $
Year 2019 : 2 033 500 $
Year 2020 : 1 075 000 $
Year 2021 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 100 $ - 6 344 - 97,61%
Level 2: 5500 - 85 $ - 5 384 - 97,88%
Level 3: 2153 - 60 $ - 2 114 - 98,18%
Level 4: 4000 - 50 $ - 3 721 - 93,03%
Luxury : 1000 - 215 $ - 997 - 99,66%
Total Capacity :19153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 478 - 73,89%
Farm Level 2: 1000 - 30 $ - 749 - 74,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 559 - 96,90%
Average Income per Game2 013 981 $
Year to Date Revenue52 363 517 $
Farm
Home Games Left14
Average Attendance - %2 226 - 74,21%
Average Income per Game112 823 $
Year to Date Revenue3 046 213 $

Expense

Pro Players Total Salaries81 373 000 $
Pro Players Total Average Salaries81 373 000 $
Farm Players Total Salaries2 960 000 $
Farm Players Total Average Salaries2 960 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 000 000 $)
Pro Year To Date Expenses46 798 856 $
Farm Year To Date Expenses2 517 333 $
Pro Salary Cap Per Days464 989 $
Pro Salary Cap To Date45 374 853 $
Farm Salary Cap Per Days18 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 209 721 $
Farm Estimated Season Revenue1 579 518 $
Pro Remaining Season Days69
Pro Expenses Per Days476 417 $
Pro Estimated Expenses32 872 773 $
Farm Remaining Season Days57
Farm Expenses Per Days23 681 $
Farm Estimated Expenses1 349 817 $
Estimated Season Expenses34 222 590 $
Estimated Season Salary Cap71 459 094 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 540 956 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 459 094 $
Current Bank Account14 088 003 $
Projected Bank Account11 654 652 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Victor Hedman 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Michael Grabner 5 500 000 $ (2)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Kris Versteeg 5 500 000 $ (5)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Alec Martinez 5 500 000 $ (4)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 2 079 069 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 2 079 069 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
James Reimer 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Boone Jenner 4 700 000 $ (2)
-Salary Remaining : 1 853 143 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 853 143 $
Carl Hagelin 4 100 000 $ (2)
-Salary Remaining : 1 616 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 616 571 $
Jared Cowen 3 750 000 $ (2)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Brandon McMillan 3 500 000 $ (4)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Michael Sgarbossa 2 800 000 $ (4)
-Salary Remaining : 1 104 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 104 000 $
Benjamin Conz 2 250 000 $ (3)
-Salary Remaining : 887 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 887 143 $
Tomas Jurco 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Nikita Soshnikov 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Justin Kloos 1 300 000 $ (2)
-Salary Remaining : 512 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 512 571 $
Maxim Shalunov 1 250 000 $ (1)
-Salary Remaining : 492 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 492 857 $
Joel Edmundson 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players21
Salary Commitment
Year 2018 : 81 373 000 $
Year 2019 : 67 173 000 $
Year 2020 : 42 550 000 $
Year 2021 : 32 300 000 $
Salary Average Commitment
Year 2018 : 81 373 000 $
Year 2019 : 67 173 000 $
Year 2020 : 42 550 000 $
Year 2021 : 32 300 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 373 000 $
Year 2019 : 67 173 000 $
Year 2020 : 42 550 000 $
Year 2021 : 32 300 000 $

Farm Players Salaries

Calle Jarnkrok 200 000 $ (4)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Derek Joslin 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Connor Rankin 180 000 $ (2)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Igor Bobkov 175 000 $ (4)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Brian Strait 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Kevin Bieksa 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Matt Puempel 135 000 $ (2)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Gustav Possler 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jakub Nakládal 110 000 $ (1)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Cody Donaghey 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jeff Schultz 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Joel Armia 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Derek Grant 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Max McCormick 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Andrew Nielsen 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Filip Berglund 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Matt Schmalz 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Nick Baptiste 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Rob O'Gara 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Andre Petersson 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Gustav Olofsson 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Denis Godla 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Dany Heatley 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Marcus Sorensen 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Eric Locke 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Mason Geertsen 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Stephon Williams 60 000 $ (1)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 960 000 $
Year 2019 : 1 975 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $
Salary Average Commitment
Year 2018 : 2 960 000 $
Year 2019 : 1 975 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 7 125 - 95,00%
Level 2: 6500 - 36 $ - 6 235 - 95,92%
Level 3: 2500 - 18 $ - 2 456 - 98,25%
Level 4: 7000 - 5 $ - 6 377 - 91,10%
Luxury : 1500 - 110 $ - 1 404 - 93,61%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,51%
Farm Level 2: 1000 - 15 $ - 748 - 74,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %23 597 - 94,39%
Average Income per Game1 352 295 $
Year to Date Revenue35 159 657 $
Farm
Home Games Left14
Average Attendance - %2 258 - 75,27%
Average Income per Game90 960 $
Year to Date Revenue2 455 924 $

Expense

Pro Players Total Salaries74 625 000 $
Pro Players Total Average Salaries74 625 000 $
Farm Players Total Salaries3 455 100 $
Farm Players Total Average Salaries3 455 100 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 250 000 $)
Pro Year To Date Expenses46 153 294 $
Farm Year To Date Expenses3 349 493 $
Pro Salary Cap Per Days426 429 $
Pro Salary Cap To Date44 719 877 $
Farm Salary Cap Per Days21 197 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 284 418 $
Farm Estimated Season Revenue1 273 442 $
Pro Remaining Season Days69
Pro Expenses Per Days437 857 $
Pro Estimated Expenses30 212 133 $
Farm Remaining Season Days57
Farm Expenses Per Days30 399 $
Farm Estimated Expenses1 732 743 $
Estimated Season Expenses31 944 876 $
Estimated Season Salary Cap71 893 478 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 106 572 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 893 478 $
Current Bank Account11 987 996 $
Projected Bank Account1 600 980 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (4)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
David Krejci 6 800 000 $ (6)
-Salary Remaining : 2 681 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 681 143 $
T.J. Oshie 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Jonathan Ericsson 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Torey Krug 6 250 000 $ (6)
-Salary Remaining : 2 464 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 464 286 $
Drew Stafford 4 500 000 $ (3)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Marc-Andre Bourdon 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Tyler Toffoli 3 500 000 $ (5)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Brian Elliott 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Johan Larsson 2 950 000 $ (2)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 1 084 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 084 286 $
Craig Smith 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
William Karlsson 2 350 000 $ (2)
-Salary Remaining : 926 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 926 571 $
Travis Brown 1 775 000 $ (1)
-Salary Remaining : 699 857 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 699 857 $
Andrej Meszaros 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Gabriel Dumont 1 400 000 $ (2)
-Salary Remaining : 552 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 552 000 $
Nick Shore 1 400 000 $ (3)
-Salary Remaining : 552 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 552 000 $
Curtis Lazar 1 400 000 $ (1)
-Salary Remaining : 552 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 552 000 $
Brendan Ranford 1 400 000 $ (1)
-Salary Remaining : 552 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 552 000 $
David Rundblad 1 200 000 $ (3)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Joakim Nordstrom 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 74 625 000 $
Year 2019 : 54 850 000 $
Year 2020 : 37 650 000 $
Year 2021 : 30 550 000 $
Salary Average Commitment
Year 2018 : 74 625 000 $
Year 2019 : 54 850 000 $
Year 2020 : 37 650 000 $
Year 2021 : 30 550 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 625 000 $
Year 2019 : 54 850 000 $
Year 2020 : 37 650 000 $
Year 2021 : 30 550 000 $

Farm Players Salaries

Grant Clitsome 295 000 $ (5)
Salary Remaining : 103 160 $
Salary Average : 295 000 $
Salary Average Remaining : 103 160 $
Stephane Da Costa 275 000 $ (2)
Salary Remaining : 96 166 $
Salary Average : 275 000 $
Salary Average Remaining : 96 166 $
Marek Mazanec 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Greg Pateryn 195 000 $ (3)
Salary Remaining : 68 190 $
Salary Average : 195 000 $
Salary Average Remaining : 68 190 $
Teemu Eronen 195 000 $ (5)
Salary Remaining : 68 190 $
Salary Average : 195 000 $
Salary Average Remaining : 68 190 $
Taylor Chorney (Out of Payroll) 190 000 $ (3)
Salary Remaining : 66 442 $
Salary Average : 190 000 $
Salary Average Remaining : 66 442 $
Alex Plante 170 000 $ (3)
Salary Remaining : 59 448 $
Salary Average : 170 000 $
Salary Average Remaining : 59 448 $
Alexis Loiseau 155 000 $ (2)
Salary Remaining : 54 202 $
Salary Average : 155 000 $
Salary Average Remaining : 54 202 $
Randy Gazzola 150 100 $ (2)
Salary Remaining : 52 489 $
Salary Average : 150 100 $
Salary Average Remaining : 52 489 $
Matt Read 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Spencer Machacek 140 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Alex Burrows 135 000 $ (1)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Alexandre Mallet 125 000 $ (4)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Michael Parks 125 000 $ (4)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Tyler Lewington 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Jared Staal (Out of Payroll) 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Blair Betts 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Tom Pyatt 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Kale Clague 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Zane McIntyre 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Mike Winther 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Jacob Peterson 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Emil Bemstrom 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Fredrik Karlstrom 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Nikita Popugaev 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Daniel Brickley 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 765 100 $
Year 2019 : 2 930 100 $
Year 2020 : 1 920 000 $
Year 2021 : 740 000 $
Salary Average Commitment
Year 2018 : 3 765 100 $
Year 2019 : 2 930 100 $
Year 2020 : 1 920 000 $
Year 2021 : 740 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 95 $ - 6 364 - 99,64%
Level 2: 5000 - 60 $ - 4 991 - 99,81%
Level 3: 2000 - 45 $ - 1 992 - 99,60%
Level 4: 4000 - 39 $ - 3 587 - 89,67%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 524 - 76,19%
Farm Level 2: 1000 - 20 $ - 745 - 74,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 934 - 97,53%
Average Income per Game1 505 403 $
Year to Date Revenue39 140 477 $
Farm
Home Games Left14
Average Attendance - %2 268 - 75,61%
Average Income per Game75 394 $
Year to Date Revenue2 035 646 $

Expense

Pro Players Total Salaries77 723 462 $
Pro Players Total Average Salaries76 223 462 $
Farm Players Total Salaries3 432 500 $
Farm Players Total Average Salaries3 432 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses47 092 577 $
Farm Year To Date Expenses2 280 813 $
Pro Salary Cap Per Days435 563 $
Pro Salary Cap To Date45 829 726 $
Farm Salary Cap Per Days21 058 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 581 044 $
Farm Estimated Season Revenue1 055 520 $
Pro Remaining Season Days69
Pro Expenses Per Days455 563 $
Pro Estimated Expenses31 433 847 $
Farm Remaining Season Days57
Farm Expenses Per Days26 580 $
Farm Estimated Expenses1 515 060 $
Estimated Season Expenses32 948 907 $
Estimated Season Salary Cap75 883 573 $
Estimate Under Maximum Salary Cap of 76 000 050 $116 477 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 883 573 $
Current Bank Account802 441 $
Projected Bank Account(8 509 902 $)

Pro Players Salaries

Alexander Semin 10 500 000 $ (2)
-Salary Remaining : 4 140 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 4 140 000 $
Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 3 745 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 745 714 $
Bobby Ryan 9 000 000 $ (7)
-Salary Remaining : 3 548 571 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Paul Stastny 8 500 000 $ (5)
-Salary Remaining : 3 351 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 351 429 $
Cam Ward 7 800 000 $ (5)
-Salary Remaining : 3 075 429 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 3 075 429 $
Derek Stepan 6 750 000 $ (6)
-Salary Remaining : 2 661 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 661 429 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 2 183 736 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 2 183 736 $
Trevor Daley 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Christian Ehrhoff 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Shawn Matthias 1 800 000 $ (4)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Ryan Wilson 1 560 000 $ (1)
-Salary Remaining : 615 086 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 615 086 $
Anton Stralman 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Justin Braun 1 100 000 $ (3)
-Salary Remaining : 433 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 433 714 $
Bryan Rust 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Vladimir Sobotka 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Matt Martin 975 000 $ (4)
-Salary Remaining : 384 429 $
-Salary Average : 975 000 $
-Salary Average Remaining : 384 429 $
Conor Sheary 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jeff Drouin-Deslauriers 800 000 $ (1)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Erik Condra 750 000 $ (2)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Brad Richardson 700 000 $ (2)
-Salary Remaining : 276 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 276 000 $
Total Pro Players20
Salary Commitment
Year 2018 : 77 723 462 $
Year 2019 : 71 413 462 $
Year 2020 : 45 925 000 $
Year 2021 : 31 825 000 $
Salary Average Commitment
Year 2018 : 76 223 462 $
Year 2019 : 70 913 462 $
Year 2020 : 45 425 000 $
Year 2021 : 33 325 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 223 462 $
Year 2019 : 70 913 462 $
Year 2020 : 45 425 000 $
Year 2021 : 33 325 000 $

Farm Players Salaries

Milan Michalek 900 000 $ (3)
Salary Remaining : 314 724 $
Salary Average : 900 000 $
Salary Average Remaining : 314 724 $
Eric Gelinas 250 000 $ (3)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Kevan Miller 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Brian Dumoulin 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Colin Greening 180 000 $ (3)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Alex Lyon 97 500 $ (3)
Salary Remaining : 34 095 $
Salary Average : 97 500 $
Salary Average Remaining : 34 095 $
Alexander Pechursky 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
David Jones 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Andy Greene 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Zbynek Michalek 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Anton Babchuk 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Martin Erat 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Garrett Meurs 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Ales Hemsky 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Matthew Lombardi 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Brandon Prust 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Alexander Frolov 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Brian Campbell 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Brian Gionta 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Francis Verreault-Paul 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Antti Pihlstrom 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Niklas Kronwall 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Adam Hall 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Mike Ribeiro 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 19 233 $
Salary Average : 55 000 $
Salary Average Remaining : 19 233 $
Niklas Backstrom 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 502 500 $
Year 2019 : 1 392 500 $
Year 2020 : 782 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 502 500 $
Year 2019 : 1 392 500 $
Year 2020 : 782 500 $
Year 2021 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 125 $ - 4 741 - 94,83%
Level 2: 4000 - 75 $ - 3 752 - 93,79%
Level 3: 2000 - 40 $ - 1 878 - 93,88%
Level 4: 3176 - 30 $ - 3 017 - 95,00%
Luxury : 1000 - 215 $ - 937 - 93,68%
Total Capacity :15176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 500 - 75,01%
Farm Level 2: 1000 - 10 $ - 749 - 74,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %14 325 - 94,39%
Average Income per Game1 762 681 $
Year to Date Revenue45 829 715 $
Farm
Home Games Left15
Average Attendance - %2 249 - 74,96%
Average Income per Game64 102 $
Year to Date Revenue1 666 649 $

Expense

Pro Players Total Salaries54 105 000 $
Pro Players Total Average Salaries54 105 000 $
Farm Players Total Salaries2 191 000 $
Farm Players Total Average Salaries2 191 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 280 000 $
Pro Year To Date Expenses38 892 029 $
Farm Year To Date Expenses1 816 183 $
Pro Salary Cap Per Days309 171 $
Pro Salary Cap To Date37 520 716 $
Farm Salary Cap Per Days13 442 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 440 220 $
Farm Estimated Season Revenue961 528 $
Pro Remaining Season Days69
Pro Expenses Per Days320 600 $
Pro Estimated Expenses22 121 400 $
Farm Remaining Season Days57
Farm Expenses Per Days18 043 $
Farm Estimated Expenses1 028 451 $
Estimated Season Expenses23 149 851 $
Estimated Season Salary Cap68 133 515 $
Estimate Under Maximum Salary Cap of 76 000 050 $7 866 535 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 133 515 $
Current Bank Account32 255 637 $
Projected Bank Account36 507 534 $

Pro Players Salaries

Andrey Vasilevskiy 8 000 000 $ (8)
-Salary Remaining : 3 154 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 154 286 $
Evgeny Grachev 6 500 000 $ (6)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Brendan Smith 5 000 000 $ (2)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Andrew MacDonald 4 500 000 $ (3)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Derick Brassard 4 250 000 $ (1)
-Salary Remaining : 1 675 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 675 714 $
Nick Bjugstad 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Nick Foligno 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Sven Andrighetto 2 800 000 $ (2)
-Salary Remaining : 1 104 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 104 000 $
Jake Muzzin 2 000 000 $ (3)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Connor Murphy 2 000 000 $ (4)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Brandon Manning 1 350 000 $ (2)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
J.T. Brown 1 200 000 $ (3)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Olivier Roy 1 100 000 $ (2)
-Salary Remaining : 433 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 433 714 $
Matthew Peca 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Gabriel Gagné 1 000 000 $ (1)
-Salary Remaining : 394 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 394 286 $
Joey Hishon 980 000 $ (1)
-Salary Remaining : 386 400 $
-Salary Average : 980 000 $
-Salary Average Remaining : 386 400 $
Tom Kuhnhackl 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Alex Biega 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 364 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 364 714 $
Jake Guentzel 900 000 $ (1)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Brett Kulak 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Zach Aston-Reese 850 000 $ (1)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 54 105 000 $
Year 2019 : 42 375 000 $
Year 2020 : 24 200 000 $
Year 2021 : 16 500 000 $
Salary Average Commitment
Year 2018 : 54 105 000 $
Year 2019 : 42 375 000 $
Year 2020 : 24 200 000 $
Year 2021 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 54 105 000 $
Year 2019 : 42 375 000 $
Year 2020 : 24 200 000 $
Year 2021 : 16 500 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (5)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Hunter Drew 150 000 $ (4)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Alexander Killorn 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Nick Ebert 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Philip Lane 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Dillon Fournier (Out of Payroll) 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Mason McDonald 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Ivan Nalimov 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Josh Archibald 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Mikael Wikstrand 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Vitali Abramov 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Christopher Clapperton 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Ben Hanowski 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Justin Bailey 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Cam Barker 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jack Nevins 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Dmitry Sokolov 78 000 $ (3)
Salary Remaining : 27 276 $
Salary Average : 78 000 $
Salary Average Remaining : 27 276 $
Brett Lernout 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Brett MacLean 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Shane Eiserman 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Raphaël Kuonen 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Alexis Pepin 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Bokondji Imama 68 000 $ (3)
Salary Remaining : 23 779 $
Salary Average : 68 000 $
Salary Average Remaining : 23 779 $
Connor Crisp 65 000 $ (3)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Christopher Higgins 55 000 $ (1)
Salary Remaining : 19 233 $
Salary Average : 55 000 $
Salary Average Remaining : 19 233 $
Alexandre Picard 45 000 $ (1)
Salary Remaining : 15 736 $
Salary Average : 45 000 $
Salary Average Remaining : 15 736 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 286 000 $
Year 2019 : 1 441 000 $
Year 2020 : 1 181 000 $
Year 2021 : 335 000 $
Salary Average Commitment
Year 2018 : 2 286 000 $
Year 2019 : 1 441 000 $
Year 2020 : 1 181 000 $
Year 2021 : 335 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 100 $ - 5 554 - 99,85%
Level 2: 5000 - 55 $ - 4 981 - 99,61%
Level 3: 2000 - 33 $ - 1 996 - 99,80%
Level 4: 4000 - 26 $ - 3 953 - 98,81%
Luxury : 1000 - 185 $ - 999 - 99,91%
Total Capacity :17562
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 23 $ - 1 543 - 77,17%
Farm Level 2: 1000 - 9 $ - 758 - 75,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17 482 - 99,54%
Average Income per Game1 612 167 $
Year to Date Revenue40 304 169 $
Farm
Home Games Left14
Average Attendance - %2 302 - 76,73%
Average Income per Game60 093 $
Year to Date Revenue1 622 512 $

Expense

Pro Players Total Salaries79 750 000 $
Pro Players Total Average Salaries79 750 000 $
Farm Players Total Salaries4 065 000 $
Farm Players Total Average Salaries4 065 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(9 050 000 $)
Pro Year To Date Expenses44 967 426 $
Farm Year To Date Expenses2 141 544 $
Pro Salary Cap Per Days455 714 $
Pro Salary Cap To Date44 414 001 $
Farm Salary Cap Per Days24 939 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 794 668 $
Farm Estimated Season Revenue841 303 $
Pro Remaining Season Days69
Pro Expenses Per Days458 857 $
Pro Estimated Expenses31 661 133 $
Farm Remaining Season Days57
Farm Expenses Per Days29 233 $
Farm Estimated Expenses1 666 281 $
Estimated Season Expenses33 327 414 $
Estimated Season Salary Cap66 808 267 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 191 783 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 808 267 $
Current Bank Account32 780 594 $
Projected Bank Account26 089 151 $

Pro Players Salaries

Eric Staal 9 000 000 $ (2)
-Salary Remaining : 3 548 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 548 571 $
Tyler Ennis 7 350 000 $ (7)
-Salary Remaining : 2 898 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 2 898 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Adam Larsson 6 500 000 $ (6)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Jonathan Huberdeau 6 000 000 $ (2)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Jacob Josefson 6 000 000 $ (7)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Brendan Leipsic 4 500 000 $ (3)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Matthew Nieto 3 750 000 $ (1)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Jordan Caron 3 250 000 $ (2)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Dylan Olsen 3 250 000 $ (4)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Aaron Ness 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Josh Morrissey 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Calvin de Haan 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Nicolas Petan (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Brock McGinn 2 000 000 $ (2)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Frank Corrado 1 800 000 $ (2)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Myles Bell 1 600 000 $ (2)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Petteri Lindbohm (Out of Payroll) 1 600 000 $ (2)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Chase Marchand 750 000 $ (1)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 83 350 000 $
Year 2019 : 60 350 000 $
Year 2020 : 27 600 000 $
Year 2021 : 23 100 000 $
Salary Average Commitment
Year 2018 : 83 350 000 $
Year 2019 : 60 350 000 $
Year 2020 : 27 600 000 $
Year 2021 : 23 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 83 350 000 $
Year 2019 : 60 350 000 $
Year 2020 : 27 600 000 $
Year 2021 : 23 100 000 $

Farm Players Salaries

Reid Boucher 1 500 000 $ (3)
Salary Remaining : 524 540 $
Salary Average : 1 500 000 $
Salary Average Remaining : 524 540 $
Mike Smith 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Mattias Backman 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Francis Perron 140 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Alex Nedeljkovic 140 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Julien Nantel 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Liam O'Brien 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jordan Nolan 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Maxime St-Cyr 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Martins Dzierkals 110 000 $ (3)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Tim Brent 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jean-Sébastien Dea 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Sébastien Piché 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Andrew O'Brien 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Philippe Myers 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Antoine Waked 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Alexandre Fortin 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jérémy Lauzon 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Mathieu Brisebois 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
A.J. Greer 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jean-Christophe Beaudin 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Alexandre Bélanger 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Manuel Wiederer 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Bruno-Carl Denis (Out of Payroll) 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Eric Wellwood 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Total Farm Players26
Salary Commitment
Year 2018 : 4 140 000 $
Year 2019 : 1 765 000 $
Year 2020 : 835 000 $
Year 2021 : 100 000 $
Salary Average Commitment
Year 2018 : 4 140 000 $
Year 2019 : 1 765 000 $
Year 2020 : 835 000 $
Year 2021 : 100 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 110 $ - 5 000 - 100,00%
Level 2: 5000 - 65 $ - 4 838 - 96,75%
Level 3: 2000 - 35 $ - 1 995 - 99,77%
Level 4: 4459 - 25 $ - 4 350 - 97,56%
Luxury : 1000 - 215 $ - 941 - 94,06%
Total Capacity :17459
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 482 - 74,08%
Farm Level 2: 1000 - 10 $ - 738 - 73,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 124 - 98,08%
Average Income per Game1 651 539 $
Year to Date Revenue42 940 021 $
Farm
Home Games Left14
Average Attendance - %2 219 - 73,97%
Average Income per Game63 081 $
Year to Date Revenue1 703 187 $

Expense

Pro Players Total Salaries73 350 000 $
Pro Players Total Average Salaries72 633 333 $
Farm Players Total Salaries4 764 500 $
Farm Players Total Average Salaries4 764 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses43 934 017 $
Farm Year To Date Expenses3 539 395 $
Pro Salary Cap Per Days415 048 $
Pro Salary Cap To Date42 723 324 $
Farm Salary Cap Per Days29 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 773 089 $
Farm Estimated Season Revenue883 134 $
Pro Remaining Season Days69
Pro Expenses Per Days424 857 $
Pro Estimated Expenses29 315 133 $
Farm Remaining Season Days57
Farm Expenses Per Days33 831 $
Farm Estimated Expenses1 928 367 $
Estimated Season Expenses31 243 500 $
Estimated Season Salary Cap72 361 636 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 638 414 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 361 636 $
Current Bank Account16 039 338 $
Projected Bank Account10 452 061 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (6)
-Salary Remaining : 3 154 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 3 154 286 $
Patrik Berglund 5 750 000 $ (4)
-Salary Remaining : 2 267 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 267 143 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Marcus Johansson 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Darnell Nurse 5 500 000 $ (4)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Seth Jones (Out of Payroll) 5 000 000 $ (3)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Jacob Markstrom 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 1 294 571 $
Keith Aulie 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Taylor Doherty 3 500 000 $ (4)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Ben Smith 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Alexander Urbom (Out of Payroll) 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Frederik Andersen 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Mikkel Boedker 3 250 000 $ (2)
-Salary Remaining : 1 281 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 281 429 $
Reilly Smith 3 000 000 $ (4)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Mattias Ekholm 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Raman Hrabarenka 2 950 000 $ (3)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Patrice Cormier 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Valeri Nichushkin 1 900 000 $ (1)
-Salary Remaining : 749 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 749 143 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Tomas Kundratek 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Simon Moser 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Yan-Pavel Laplante 850 000 $ (2)
-Salary Remaining : 335 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 335 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 81 850 000 $
Year 2019 : 62 550 000 $
Year 2020 : 42 950 000 $
Year 2021 : 29 500 000 $
Salary Average Commitment
Year 2018 : 81 133 333 $
Year 2019 : 61 833 333 $
Year 2020 : 42 950 000 $
Year 2021 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 133 333 $
Year 2019 : 61 833 333 $
Year 2020 : 42 950 000 $
Year 2021 : 29 500 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (3)
Salary Remaining : 104 733 $
Salary Average : 299 500 $
Salary Average Remaining : 104 733 $
Nick Bonino 290 000 $ (1)
Salary Remaining : 101 411 $
Salary Average : 290 000 $
Salary Average Remaining : 101 411 $
Justin Falk 280 000 $ (1)
Salary Remaining : 97 914 $
Salary Average : 280 000 $
Salary Average Remaining : 97 914 $
Wojtek Wolski 270 000 $ (2)
Salary Remaining : 94 417 $
Salary Average : 270 000 $
Salary Average Remaining : 94 417 $
Jesper Jensen 250 000 $ (2)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Kirill Petrov 215 000 $ (3)
Salary Remaining : 75 184 $
Salary Average : 215 000 $
Salary Average Remaining : 75 184 $
Dalton Prout 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Alex Chiasson 200 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Dana Tyrell 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Mike Condon 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Jordan Schneider 200 000 $ (4)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Brandon Kozun 190 000 $ (2)
Salary Remaining : 66 442 $
Salary Average : 190 000 $
Salary Average Remaining : 66 442 $
Eric Gryba 185 000 $ (1)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Brian Lashoff 180 000 $ (1)
Salary Remaining : 62 945 $
Salary Average : 180 000 $
Salary Average Remaining : 62 945 $
Philip McRae 175 000 $ (2)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Pius Suter 160 000 $ (2)
Salary Remaining : 55 951 $
Salary Average : 160 000 $
Salary Average Remaining : 55 951 $
Connor Hurley 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Chad Johnson 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Jason Akeson 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Mikhail Grabovski 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Matthew Irwin 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Vinny Saponari 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Mac Bennett 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Christian Hanson 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
John Nyberg 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Connor Clifton 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Sam Kurker 55 000 $ (3)
Salary Remaining : 19 233 $
Salary Average : 55 000 $
Salary Average Remaining : 19 233 $
Total Farm Players27
Salary Commitment
Year 2018 : 4 764 500 $
Year 2019 : 2 644 500 $
Year 2020 : 1 249 500 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 4 764 500 $
Year 2019 : 2 644 500 $
Year 2020 : 1 249 500 $
Year 2021 : 200 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 5 774 - 88,83%
Level 2: 5500 - 70 $ - 4 936 - 89,74%
Level 3: 2150 - 40 $ - 1 973 - 91,77%
Level 4: 4000 - 39 $ - 3 427 - 85,67%
Luxury : 1000 - 250 $ - 901 - 90,14%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 540 - 77,01%
Farm Level 2: 1000 - 10 $ - 770 - 77,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17 010 - 88,83%
Average Income per Game2 170 384 $
Year to Date Revenue54 259 612 $
Farm
Home Games Left14
Average Attendance - %2 310 - 77,01%
Average Income per Game120 203 $
Year to Date Revenue3 245 474 $

Expense

Pro Players Total Salaries77 425 000 $
Pro Players Total Average Salaries77 258 334 $
Farm Players Total Salaries5 972 500 $
Farm Players Total Average Salaries5 972 500 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses47 737 567 $
Farm Year To Date Expenses2 667 085 $
Pro Salary Cap Per Days441 476 $
Pro Salary Cap To Date45 517 568 $
Farm Salary Cap Per Days36 641 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 726 152 $
Farm Estimated Season Revenue1 682 838 $
Pro Remaining Season Days69
Pro Expenses Per Days463 000 $
Pro Estimated Expenses31 947 000 $
Farm Remaining Season Days57
Farm Expenses Per Days40 322 $
Farm Estimated Expenses2 298 354 $
Estimated Season Expenses34 245 354 $
Estimated Season Salary Cap75 979 412 $
Estimate Under Maximum Salary Cap of 76 000 050 $20 638 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 979 412 $
Current Bank Account19 431 237 $
Projected Bank Account21 594 873 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (8)
-Salary Remaining : 3 864 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 3 864 000 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 2 760 000 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 2 694 286 $
Jack Johnson 7 000 000 $ (4)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Vladimir Tarasenko 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Ryan O'Reilly 6 000 000 $ (5)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
James Van Riemsdyk 5 500 000 $ (4)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
John Klingberg 4 750 000 $ (5)
-Salary Remaining : 1 872 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 872 857 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Alex Goligoski 4 000 000 $ (4)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Tuomo Ruutu 3 500 000 $ (3)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Ian Cole 2 550 000 $ (2)
-Salary Remaining : 1 005 429 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 005 429 $
Jakob Silfverberg 2 400 000 $ (3)
-Salary Remaining : 946 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 946 286 $
Victor Antipin 1 775 000 $ (2)
-Salary Remaining : 699 857 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 699 857 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
David Booth 900 000 $ (3)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Peter Regin 800 000 $ (2)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Johnny Boychuk 800 000 $ (2)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Jarret Stoll 700 000 $ (1)
-Salary Remaining : 276 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 276 000 $
Total Pro Players20
Salary Commitment
Year 2018 : 77 425 000 $
Year 2019 : 64 775 000 $
Year 2020 : 50 850 000 $
Year 2021 : 44 050 000 $
Salary Average Commitment
Year 2018 : 77 258 334 $
Year 2019 : 64 608 334 $
Year 2020 : 50 683 334 $
Year 2021 : 43 883 334 $
Salary Cap with 1 Way Contract
Year 2018 : 77 258 334 $
Year 2019 : 64 608 334 $
Year 2020 : 50 683 334 $
Year 2021 : 43 883 334 $

Farm Players Salaries

Kevin Klein 2 000 000 $ (2)
Salary Remaining : 699 387 $
Salary Average : 2 000 000 $
Salary Average Remaining : 699 387 $
Torrey Mitchell 1 000 000 $ (1)
Salary Remaining : 349 693 $
Salary Average : 1 000 000 $
Salary Average Remaining : 349 693 $
Brandon Dubinsky 280 000 $ (3)
Salary Remaining : 97 914 $
Salary Average : 280 000 $
Salary Average Remaining : 97 914 $
Alexei Emelin 250 000 $ (2)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Jan Rutta 200 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Jordan Szwarz (Out of Payroll) 200 000 $ (4)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Jamie McGinn 175 000 $ (1)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Sami Aittokallio 170 000 $ (1)
Salary Remaining : 59 448 $
Salary Average : 170 000 $
Salary Average Remaining : 59 448 $
Alex Grant 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Yohann Auvitu 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Daniel Carcillo 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Michael Santorelli 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Sebastian Wannstrom 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jake Chelios 110 000 $ (2)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Borna Rendulic 97 500 $ (2)
Salary Remaining : 34 095 $
Salary Average : 97 500 $
Salary Average Remaining : 34 095 $
Frederic St-Denis 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Francis Charette 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Andrey Makarov 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Alex Dostie 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Leland Irving 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Mathieu Carle 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Mike Vecchione (Out of Payroll) 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Mattias Ritola 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Richard Bachman 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Liam Reddox 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Dustin Boyd 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Kevin Dallman 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Ben Lovejoy 60 000 $ (1)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Total Farm Players28
Salary Commitment
Year 2018 : 6 257 500 $
Year 2019 : 1 842 500 $
Year 2020 : 745 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 6 257 500 $
Year 2019 : 1 842 500 $
Year 2020 : 745 000 $
Year 2021 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 4 108 - 63,20%
Level 2: 5500 - 120 $ - 3 574 - 64,98%
Level 3: 2204 - 70 $ - 1 546 - 70,16%
Level 4: 4000 - 50 $ - 2 910 - 72,75%
Luxury : 1000 - 400 $ - 701 - 70,14%
Total Capacity :19204
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 501 - 75,06%
Farm Level 2: 1000 - 15 $ - 731 - 73,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %12 840 - 66,86%
Average Income per Game2 641 507 $
Year to Date Revenue68 679 189 $
Farm
Home Games Left14
Average Attendance - %2 233 - 74,42%
Average Income per Game90 433 $
Year to Date Revenue2 441 701 $

Expense

Pro Players Total Salaries71 317 000 $
Pro Players Total Average Salaries71 129 500 $
Farm Players Total Salaries2 275 000 $
Farm Players Total Average Salaries2 275 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses43 881 438 $
Farm Year To Date Expenses2 063 608 $
Pro Salary Cap Per Days406 454 $
Pro Salary Cap To Date43 016 158 $
Farm Salary Cap Per Days13 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 622 609 $
Farm Estimated Season Revenue1 266 067 $
Pro Remaining Season Days69
Pro Expenses Per Days413 240 $
Pro Estimated Expenses28 513 560 $
Farm Remaining Season Days57
Farm Expenses Per Days19 479 $
Farm Estimated Expenses1 110 303 $
Estimated Season Expenses29 623 863 $
Estimated Season Salary Cap71 561 484 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 438 566 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 561 484 $
Current Bank Account57 941 700 $
Projected Bank Account69 206 513 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (7)
-Salary Remaining : 3 745 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 745 714 $
P.K. Subban 8 000 000 $ (8)
-Salary Remaining : 3 154 286 $
-Salary Average : 7 812 500 $
-Salary Average Remaining : 3 080 357 $
Alex Galchenyuk 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Jonathan Quick 5 500 000 $ (1)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Marc Staal 5 500 000 $ (2)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Mike Green 5 500 000 $ (4)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
David Desharnais 5 000 000 $ (1)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
David Perron 4 500 000 $ (4)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Nikita Zadorov (Out of Payroll) 4 500 000 $ (5)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Mikael Backlund 4 100 000 $ (2)
-Salary Remaining : 1 616 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 616 571 $
Jean-Gabriel Pageau 3 750 000 $ (2)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Nathan Beaulieu 2 000 000 $ (1)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Quinton Howden 1 900 000 $ (3)
-Salary Remaining : 749 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 749 143 $
Devante Smith-Pelly (Out of Payroll) 1 750 000 $ (1)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Malcolm Subban 1 567 000 $ (2)
-Salary Remaining : 617 846 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 617 846 $
Radko Gudas 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Phillip Danault 1 300 000 $ (1)
-Salary Remaining : 512 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 512 571 $
Samuel Morin 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Scott Kosmachuk 1 200 000 $ (2)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Zach Hyman 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Owen Tippett 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 567 000 $
Year 2019 : 58 917 000 $
Year 2020 : 42 800 000 $
Year 2021 : 32 000 000 $
Salary Average Commitment
Year 2018 : 77 379 500 $
Year 2019 : 58 729 500 $
Year 2020 : 42 612 500 $
Year 2021 : 31 812 500 $
Salary Cap with 1 Way Contract
Year 2018 : 77 379 500 $
Year 2019 : 58 729 500 $
Year 2020 : 42 612 500 $
Year 2021 : 31 812 500 $

Farm Players Salaries

Carl Soderberg 250 000 $ (1)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Pontus Aberg 125 000 $ (2)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Anthony Stewart 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Adam Janosik (Out of Payroll) 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Jaroslav Janus 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Pavel Padakin 115 000 $ (2)
Salary Remaining : 40 215 $
Salary Average : 115 000 $
Salary Average Remaining : 40 215 $
Daniel Carr 110 000 $ (2)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jason Pominville 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Esa Lindell 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Konstantin Barulin 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Austin Wagner 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Nicolas Aubé-Kubel 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Brian Sutherby 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Jason Garrison 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Guillaume Brisebois 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Adam Wilcox 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Brandon Burlon 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Stefan Chaput 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Adam Burish 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Aaron Palushaj 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Dmytro Timashov 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 395 000 $
Year 2019 : 1 075 000 $
Year 2020 : 330 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 395 000 $
Year 2019 : 1 075 000 $
Year 2020 : 330 000 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 6 300 - 96,92%
Level 2: 5319 - 60 $ - 4 985 - 93,72%
Level 3: 2000 - 35 $ - 1 990 - 99,51%
Level 4: 4000 - 20 $ - 3 960 - 98,99%
Luxury : 1000 - 200 $ - 936 - 93,58%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 189 - 75,51%
Farm Level 2: 1237 - 15 $ - 905 - 73,12%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 171 - 96,55%
Average Income per Game1 802 838 $
Year to Date Revenue46 873 794 $
Farm
Home Games Left14
Average Attendance - %1 093 - 73,53%
Average Income per Game28 651 $
Year to Date Revenue773 567 $

Expense

Pro Players Total Salaries69 750 000 $
Pro Players Total Average Salaries69 750 000 $
Farm Players Total Salaries4 685 000 $
Farm Players Total Average Salaries4 685 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses45 024 587 $
Farm Year To Date Expenses1 989 599 $
Pro Salary Cap Per Days398 571 $
Pro Salary Cap To Date43 650 482 $
Farm Salary Cap Per Days28 742 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 042 573 $
Farm Estimated Season Revenue401 109 $
Pro Remaining Season Days69
Pro Expenses Per Days410 000 $
Pro Estimated Expenses28 290 000 $
Farm Remaining Season Days57
Farm Expenses Per Days33 344 $
Farm Estimated Expenses1 900 608 $
Estimated Season Expenses30 190 608 $
Estimated Season Salary Cap73 151 881 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 848 169 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 151 881 $
Current Bank Account74 901 302 $
Projected Bank Account72 154 376 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (6)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Brayden Schenn 7 000 000 $ (7)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 2 641 714 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 2 641 714 $
Tobias Enstrom 6 500 000 $ (4)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Steve Mason 6 000 000 $ (4)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Luke Schenn 5 900 000 $ (3)
-Salary Remaining : 2 326 286 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 2 326 286 $
Theo Peckham 3 800 000 $ (1)
-Salary Remaining : 1 498 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 498 286 $
Morgan Rielly 3 500 000 $ (2)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Zack Kassian 3 000 000 $ (5)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Dustin Tokarski 3 000 000 $ (2)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Louis Leblanc 3 000 000 $ (5)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Teemu Pulkkinen 2 500 000 $ (1)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Tyler Biggs 1 750 000 $ (2)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Jesse Blacker 1 700 000 $ (4)
-Salary Remaining : 670 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 670 286 $
Taylor Pyatt 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
James Melindy 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Sam Carrick 1 350 000 $ (3)
-Salary Remaining : 532 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 532 286 $
Josh Leivo 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Trevor Smith 700 000 $ (3)
-Salary Remaining : 276 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 276 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 69 750 000 $
Year 2019 : 60 050 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Average Commitment
Year 2018 : 69 750 000 $
Year 2019 : 60 050 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 750 000 $
Year 2019 : 60 050 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $

Farm Players Salaries

Brady Skjei 2 500 000 $ (2)
Salary Remaining : 874 233 $
Salary Average : 2 500 000 $
Salary Average Remaining : 874 233 $
Mark Olver 185 000 $ (1)
Salary Remaining : 64 693 $
Salary Average : 185 000 $
Salary Average Remaining : 64 693 $
Ville Pokka 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Matt Taormina (Out of Payroll) 154 500 $ (1)
Salary Remaining : 54 028 $
Salary Average : 154 500 $
Salary Average Remaining : 54 028 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Andrew Agozzino 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Timo Pielmeier 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Dominic Moore 125 000 $ (1)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Eetu Sopanen 100 000 $ (2)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Artturi Lehkonen 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Kasperi Kapanen 95 000 $ (3)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Ilya Lyubushkin 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Aleksi Saarela 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Robin Salo 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Alexander Barabanov 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Lennart Petrell 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Andrew Crescenzi 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Justin Kirkland 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
David Legwand 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Joe Finley 70 000 $ (1)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Pavel Valentenko (Out of Payroll) 60 000 $ (1)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Petrus Palmu 60 000 $ (2)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Alex Stalock 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players25
Salary Commitment
Year 2018 : 4 899 500 $
Year 2019 : 1 165 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 899 500 $
Year 2019 : 1 165 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 6 368 - 97,97%
Level 2: 5410 - 55 $ - 5 283 - 97,65%
Level 3: 2000 - 33 $ - 1 995 - 99,75%
Level 4: 4000 - 20 $ - 3 976 - 99,41%
Luxury : 1000 - 200 $ - 955 - 95,49%
Total Capacity :18910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 469 - 73,43%
Farm Level 2: 1000 - 15 $ - 760 - 75,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 577 - 98,24%
Average Income per Game1 748 760 $
Year to Date Revenue45 467 771 $
Farm
Home Games Left14
Average Attendance - %2 228 - 74,27%
Average Income per Game89 382 $
Year to Date Revenue2 413 308 $

Expense

Pro Players Total Salaries69 975 000 $
Pro Players Total Average Salaries69 975 000 $
Farm Players Total Salaries2 935 000 $
Farm Players Total Average Salaries2 935 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses44 433 435 $
Farm Year To Date Expenses2 265 608 $
Pro Salary Cap Per Days399 857 $
Pro Salary Cap To Date43 869 705 $
Farm Salary Cap Per Days17 546 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 231 406 $
Farm Estimated Season Revenue1 251 345 $
Pro Remaining Season Days69
Pro Expenses Per Days402 714 $
Pro Estimated Expenses27 787 266 $
Farm Remaining Season Days57
Farm Expenses Per Days22 607 $
Farm Estimated Expenses1 288 599 $
Estimated Season Expenses29 075 865 $
Estimated Season Salary Cap70 459 838 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 540 212 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 459 838 $
Current Bank Account60 124 924 $
Projected Bank Account58 531 810 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (3)
-Salary Remaining : 2 760 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 760 000 $
Dougie Hamilton 6 650 000 $ (6)
-Salary Remaining : 2 622 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 2 622 000 $
Alexander Edler 6 500 000 $ (7)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Aaron Ekblad 6 500 000 $ (5)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Cory Schneider 6 300 000 $ (3)
-Salary Remaining : 2 484 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 2 484 000 $
Brandon Sutter 6 000 000 $ (5)
-Salary Remaining : 2 365 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 365 714 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Zemgus Girgensons 4 000 000 $ (2)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
David Schlemko 3 500 000 $ (1)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Rasmus Ristolainen 2 800 000 $ (1)
-Salary Remaining : 1 104 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 104 000 $
Darcy Kuemper 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Mikhail Grigorenko 2 200 000 $ (3)
-Salary Remaining : 867 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 867 429 $
Rocco Grimaldi 1 750 000 $ (1)
-Salary Remaining : 690 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 690 000 $
Dmitrij Jaskin 1 700 000 $ (2)
-Salary Remaining : 670 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 670 286 $
Stefan Matteau 1 500 000 $ (2)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
T.J. Galiardi 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Ahti Oksanen 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Nicolas Kerdiles 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Christian Dvorak 925 000 $ (1)
-Salary Remaining : 364 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 364 714 $
Matteson Iacopelli 750 000 $ (2)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players20
Salary Commitment
Year 2018 : 69 975 000 $
Year 2019 : 58 600 000 $
Year 2020 : 48 150 000 $
Year 2021 : 25 650 000 $
Salary Average Commitment
Year 2018 : 69 975 000 $
Year 2019 : 58 600 000 $
Year 2020 : 48 150 000 $
Year 2021 : 25 650 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 975 000 $
Year 2019 : 58 600 000 $
Year 2020 : 48 150 000 $
Year 2021 : 25 650 000 $

Farm Players Salaries

Brad Hunt 220 000 $ (4)
Salary Remaining : 76 933 $
Salary Average : 220 000 $
Salary Average Remaining : 76 933 $
Eddie Lack 210 000 $ (4)
Salary Remaining : 73 436 $
Salary Average : 210 000 $
Salary Average Remaining : 73 436 $
Riley Nash 200 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 200 000 $
Salary Average Remaining : 69 939 $
Teemu Laakso 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Tim Connolly 140 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 140 000 $
Salary Average Remaining : 48 957 $
Dennis Persson 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Anton Rodin 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Joseph Labate 120 000 $ (2)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Nicklas Jensen 120 000 $ (3)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Tom Gilbert 110 000 $ (3)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Mats Zuccarello 110 000 $ (4)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Justin Shugg 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Mathieu Perreault 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Sami Lepisto 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Alexandre Grenier 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Kellan Tochkin 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Julius Bergman 85 000 $ (2)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Patrick McNally 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Cooper Marody 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Alex Friesen 80 000 $ (2)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Ludwig Blomstrand 80 000 $ (1)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Michael Raffl 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Joe Cannata 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Matic Podlipnik 75 000 $ (2)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Joffrey Lupul (Out of Payroll) 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Bobby Sanguinetti 65 000 $ (2)
Salary Remaining : 22 730 $
Salary Average : 65 000 $
Salary Average Remaining : 22 730 $
Mark Owuya 60 000 $ (1)
Salary Remaining : 20 982 $
Salary Average : 60 000 $
Salary Average Remaining : 20 982 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 935 000 $
Year 2019 : 2 110 000 $
Year 2020 : 1 170 000 $
Year 2021 : 540 000 $
Salary Average Commitment
Year 2018 : 2 935 000 $
Year 2019 : 2 110 000 $
Year 2020 : 1 170 000 $
Year 2021 : 540 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 388 - 98,18%
Level 2: 5000 - 53 $ - 4 987 - 99,74%
Level 3: 2000 - 30 $ - 1 998 - 99,92%
Level 4: 4000 - 18 $ - 3 968 - 99,21%
Luxury : 1000 - 180 $ - 999 - 99,94%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 487 - 74,33%
Farm Level 2: 1000 - 25 $ - 757 - 75,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 341 - 99,11%
Average Income per Game1 526 003 $
Year to Date Revenue38 150 085 $
Farm
Home Games Left14
Average Attendance - %2 244 - 74,79%
Average Income per Game100 772 $
Year to Date Revenue2 720 836 $

Expense

Pro Players Total Salaries64 000 000 $
Pro Players Total Average Salaries62 285 714 $
Farm Players Total Salaries2 440 000 $
Farm Players Total Average Salaries2 440 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 702 854 $
Farm Year To Date Expenses2 252 109 $
Pro Salary Cap Per Days355 918 $
Pro Salary Cap To Date40 240 506 $
Farm Salary Cap Per Days14 969 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 416 054 $
Farm Estimated Season Revenue1 410 804 $
Pro Remaining Season Days69
Pro Expenses Per Days377 143 $
Pro Estimated Expenses26 022 867 $
Farm Remaining Season Days57
Farm Expenses Per Days21 104 $
Farm Estimated Expenses1 202 928 $
Estimated Season Expenses27 225 795 $
Estimated Season Salary Cap64 798 848 $
Estimate Under Maximum Salary Cap of 76 000 050 $11 201 202 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 798 848 $
Current Bank Account30 925 749 $
Projected Bank Account29 526 812 $

Pro Players Salaries

James Neal 9 000 000 $ (6)
-Salary Remaining : 3 548 571 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 2 872 653 $
Braden Holtby 7 500 000 $ (6)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Dion Phaneuf 6 500 000 $ (1)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Ryan Ellis 4 500 000 $ (3)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Braydon Coburn 4 500 000 $ (2)
-Salary Remaining : 1 774 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 774 286 $
Ty Rattie 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 1 577 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 577 143 $
Kyle Clifford 3 500 000 $ (3)
-Salary Remaining : 1 380 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 380 000 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 946 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 946 286 $
Michael Matheson 2 300 000 $ (2)
-Salary Remaining : 906 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 906 857 $
Joe Colborne 2 000 000 $ (2)
-Salary Remaining : 788 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 788 571 $
Pavel Francouz 1 800 000 $ (3)
-Salary Remaining : 709 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 709 714 $
Michael Dal Colle 1 600 000 $ (3)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Emerson Etem 1 500 000 $ (1)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Jacob De La Rose 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Alexei Mitrofanov 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Saku Maenalanen 1 200 000 $ (1)
-Salary Remaining : 473 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 473 143 $
Colton Parayko 950 000 $ (1)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Pavel Buchnevich 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
German Rubtsov 900 000 $ (1)
-Salary Remaining : 354 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 354 857 $
Andrew Bodnarchuk 800 000 $ (1)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Manny Malhotra 750 000 $ (1)
-Salary Remaining : 295 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 295 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 64 000 000 $
Year 2019 : 38 600 000 $
Year 2020 : 26 900 000 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 62 285 714 $
Year 2019 : 36 885 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $
Salary Cap with 1 Way Contract
Year 2018 : 62 285 714 $
Year 2019 : 36 885 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $

Farm Players Salaries

Nick Ritchie 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Danny aus den Birken 135 000 $ (3)
Salary Remaining : 47 209 $
Salary Average : 135 000 $
Salary Average Remaining : 47 209 $
Theodor Blueger 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Dominik Kahun 130 000 $ (2)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Michael McCarron 125 000 $ (3)
Salary Remaining : 43 712 $
Salary Average : 125 000 $
Salary Average Remaining : 43 712 $
Steve Moses 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Daniel Bernhardt 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
David Griger 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
John Hayden 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Pavel Zacha 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Dryden Hunt 90 000 $ (2)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Oliver Kylington 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Dominik Simon 90 000 $ (3)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Kyle Capobianco 85 000 $ (3)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Lukas Bengtsson 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Tyler Soy 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Chaz Reddekopp 80 000 $ (3)
Salary Remaining : 27 975 $
Salary Average : 80 000 $
Salary Average Remaining : 27 975 $
Veini Vehvilainen 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Yegor Rykov 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Johnathan MacLeod 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Ken Appleby 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Mathias From 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Matthew Bradley 75 000 $ (3)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Braydyn Chizen 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Kevin Hancock 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Hudson Elynuik 70 000 $ (3)
Salary Remaining : 24 479 $
Salary Average : 70 000 $
Salary Average Remaining : 24 479 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 440 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 440 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 990 - 99,83%
Level 2: 5000 - 46 $ - 4 993 - 99,87%
Level 3: 3000 - 20 $ - 2 781 - 92,70%
Level 4: 4004 - 19 $ - 3 983 - 99,47%
Luxury : 2000 - 5 $ - 1 764 - 88,19%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 502 - 75,11%
Farm Level 2: 1000 - 1 $ - 733 - 73,32%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 511 - 97,54%
Average Income per Game1 149 059 $
Year to Date Revenue29 875 540 $
Farm
Home Games Left14
Average Attendance - %2 235 - 74,51%
Average Income per Game39 453 $
Year to Date Revenue1 065 228 $

Expense

Pro Players Total Salaries71 835 000 $
Pro Players Total Average Salaries71 835 000 $
Farm Players Total Salaries2 838 000 $
Farm Players Total Average Salaries2 838 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 636 050 $
Farm Year To Date Expenses2 279 595 $
Pro Salary Cap Per Days410 486 $
Pro Salary Cap To Date44 593 768 $
Farm Salary Cap Per Days17 411 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 235 888 $
Farm Estimated Season Revenue552 340 $
Pro Remaining Season Days69
Pro Expenses Per Days419 057 $
Pro Estimated Expenses28 914 933 $
Farm Remaining Season Days57
Farm Expenses Per Days22 319 $
Farm Estimated Expenses1 272 183 $
Estimated Season Expenses30 187 116 $
Estimated Season Salary Cap72 917 302 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 082 748 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 917 302 $
Current Bank Account23 769 364 $
Projected Bank Account11 370 476 $

Pro Players Salaries

Loui Eriksson 7 500 000 $ (5)
-Salary Remaining : 2 957 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 957 143 $
Jake Gardiner 6 500 000 $ (7)
-Salary Remaining : 2 562 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 562 857 $
Nino Niederreiter 5 500 000 $ (5)
-Salary Remaining : 2 168 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 168 571 $
Kari Lehtonen 5 000 000 $ (3)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Luca Sbisa 5 000 000 $ (4)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Kris Russell 5 000 000 $ (4)
-Salary Remaining : 1 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 971 429 $
Evgeny Dadonov 3 785 000 $ (2)
-Salary Remaining : 1 492 371 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 1 492 371 $
Magnus Nygren 3 750 000 $ (5)
-Salary Remaining : 1 478 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 478 571 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Matt Calvert 3 000 000 $ (1)
-Salary Remaining : 1 182 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 182 857 $
Oscar Klefbom 2 950 000 $ (1)
-Salary Remaining : 1 163 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 163 143 $
Casey Cizikas 2 700 000 $ (3)
-Salary Remaining : 1 064 571 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 064 571 $
Colin Smith 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Marcus Foligno 2 500 000 $ (3)
-Salary Remaining : 985 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 985 714 $
Andrei Loktionov 1 600 000 $ (2)
-Salary Remaining : 630 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 630 857 $
Vladislav Kamenev 1 500 000 $ (3)
-Salary Remaining : 591 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 591 429 $
Jordan Binnington 1 400 000 $ (1)
-Salary Remaining : 552 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 552 000 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Oliver Wahlstrom 950 000 $ (3)
-Salary Remaining : 374 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 374 571 $
Ryan Graves 800 000 $ (1)
-Salary Remaining : 315 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 315 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 71 835 000 $
Year 2019 : 58 185 000 $
Year 2020 : 47 800 000 $
Year 2021 : 33 250 000 $
Salary Average Commitment
Year 2018 : 71 835 000 $
Year 2019 : 58 185 000 $
Year 2020 : 47 800 000 $
Year 2021 : 33 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 835 000 $
Year 2019 : 58 185 000 $
Year 2020 : 47 800 000 $
Year 2021 : 33 250 000 $

Farm Players Salaries

Matt Halischuk 250 000 $ (2)
Salary Remaining : 87 423 $
Salary Average : 250 000 $
Salary Average Remaining : 87 423 $
Linden Vey 175 000 $ (3)
Salary Remaining : 61 196 $
Salary Average : 175 000 $
Salary Average Remaining : 61 196 $
Angelo Miceli 165 000 $ (3)
Salary Remaining : 57 699 $
Salary Average : 165 000 $
Salary Average Remaining : 57 699 $
Adam Tambellini 150 000 $ (3)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Edward Pasquale 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Brendan Perlini 150 000 $ (2)
Salary Remaining : 52 454 $
Salary Average : 150 000 $
Salary Average Remaining : 52 454 $
Michael Joly 130 000 $ (3)
Salary Remaining : 45 460 $
Salary Average : 130 000 $
Salary Average Remaining : 45 460 $
Max Görtz (Out of Payroll) 120 000 $ (1)
Salary Remaining : 41 963 $
Salary Average : 120 000 $
Salary Average Remaining : 41 963 $
Pierre-Édouard Bellemare 110 000 $ (1)
Salary Remaining : 38 466 $
Salary Average : 110 000 $
Salary Average Remaining : 38 466 $
Greg Chase 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Brent Pedersen 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Nikolas Brouillard 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Jérôme Verrier 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Kevin Lidström 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Daniel Lafontaine 100 000 $ (3)
Salary Remaining : 34 969 $
Salary Average : 100 000 $
Salary Average Remaining : 34 969 $
Peter Stoykewych 98 000 $ (1)
Salary Remaining : 34 270 $
Salary Average : 98 000 $
Salary Average Remaining : 34 270 $
Ben Chiarot 95 000 $ (1)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Jason Kasdorf 95 000 $ (2)
Salary Remaining : 33 221 $
Salary Average : 95 000 $
Salary Average Remaining : 33 221 $
Sebastian Owuya 92 500 $ (1)
Salary Remaining : 32 347 $
Salary Average : 92 500 $
Salary Average Remaining : 32 347 $
Ralfs Freibergs 92 500 $ (1)
Salary Remaining : 32 347 $
Salary Average : 92 500 $
Salary Average Remaining : 32 347 $
Erik Cernak 90 000 $ (1)
Salary Remaining : 31 472 $
Salary Average : 90 000 $
Salary Average Remaining : 31 472 $
Marcus Pettersson 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Noah Rod 85 000 $ (1)
Salary Remaining : 29 724 $
Salary Average : 85 000 $
Salary Average Remaining : 29 724 $
Kay Schweri 75 000 $ (1)
Salary Remaining : 26 227 $
Salary Average : 75 000 $
Salary Average Remaining : 26 227 $
Andrej Hocevar 50 000 $ (1)
Salary Remaining : 17 485 $
Salary Average : 50 000 $
Salary Average Remaining : 17 485 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 958 000 $
Year 2019 : 1 865 000 $
Year 2020 : 1 220 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 958 000 $
Year 2019 : 1 865 000 $
Year 2020 : 1 220 000 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 76 000 050 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 49 182 501 $ 68 852 865 $ 7 147 185 $ 11 852 865 $ 232649
Arizona Coyotes 48 333 295 $ 75 832 011 $ 168 039 $ 18 832 011 $ 242650
Boston Bruins (4 381 724 $) 71 852 821 $ 4 147 229 $ 14 852 821 $ 222749
Buffalo Sabres 53 291 791 $ 75 294 677 $ 705 373 $ 18 294 677 $ 222951
Calgary Flames 70 764 856 $ 75 838 675 $ 161 375 $ 18 838 675 $ 212546
Carolina Hurricanes 11 274 551 $ 74 778 061 $ 1 221 989 $ 17 778 061 $ 242650
Chicago Blackhawks 93 217 764 $ 74 284 279 $ 1 715 771 $ 17 284 279 $ 232245
Colorado Avalanche 29 313 729 $ 69 941 702 $ 6 058 348 $ 12 941 702 $ 232548
Columbus Blue Jackets 4 263 120 $ 71 693 980 $ 4 306 070 $ 14 693 980 $ 212748
Dallas Stars (1 576 307 $) 68 239 754 $ 7 760 296 $ 11 239 754 $ 232750
Detroit Red Wings 23 048 978 $ 67 770 047 $ 8 230 003 $ 10 770 047 $ 212748
Edmonton Oilers 33 139 086 $ 73 913 416 $ 2 086 634 $ 16 913 416 $ 222648
Florida Panthers 13 182 763 $ 75 361 439 $ 638 611 $ 18 361 439 $ 212344
Los Angeles Kings 69 547 078 $ 75 351 707 $ 648 343 $ 18 351 707 $ 222648
Minnesota Wild 49 658 767 $ 74 146 262 $ 1 853 788 $ 17 146 262 $ 202848
Montreal Canadiens 48 961 646 $ 75 603 135 $ 396 915 $ 18 603 135 $ 222749
Nashville Predators 46 098 630 $ 74 961 995 $ 1 038 055 $ 17 961 995 $ 212849
New Jersey Devils 41 609 467 $ 73 696 853 $ 2 303 197 $ 16 696 853 $ 202545
New York Islanders 27 876 824 $ 74 104 307 $ 1 895 743 $ 17 104 307 $ 212748
New York Rangers 84 731 784 $ 71 909 488 $ 4 090 562 $ 14 909 488 $ 232649
Ottawa Senators 14 088 003 $ 71 459 094 $ 4 540 956 $ 14 459 094 $ 212748
Philadelphia Flyers 11 987 996 $ 71 893 478 $ 4 106 572 $ 14 893 478 $ 232750
Pittsburgh Penguins 802 441 $ 75 883 573 $ 116 477 $ 18 883 573 $ 202848
Quebec Nordiques 32 255 637 $ 68 133 515 $ 7 866 535 $ 11 133 515 $ 222648
San Jose Sharks 32 780 594 $ 66 808 267 $ 9 191 783 $ 9 808 267 $ 222648
Seattle Saints 16 039 338 $ 72 361 636 $ 3 638 414 $ 15 361 636 $ 232750
St. Louis Blues 19 431 237 $ 75 979 412 $ 20 638 $ 18 979 412 $ 202848
Tampa Bay Lightning 57 941 700 $ 71 561 484 $ 4 438 566 $ 14 561 484 $ 232447
Toronto Maple Leafs 74 901 302 $ 73 151 881 $ 2 848 169 $ 16 151 881 $ 212546
Vancouver Canucks 60 124 924 $ 70 459 838 $ 5 540 212 $ 13 459 838 $ 202747
Washington Capitals 30 925 749 $ 64 798 848 $ 11 201 202 $ 7 798 848 $ 232649
Winnipeg Jets 23 769 364 $ 72 917 302 $ 3 082 748 $ 15 917 302 $ 232649