Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 4 889 - 94,49%
Level 2: 5000 - 65 $ - 4 211 - 84,23%
Level 3: 2000 - 40 $ - 1 682 - 84,11%
Level 4: 4000 - 25 $ - 3 539 - 88,46%
Luxury : 1000 - 210 $ - 881 - 88,06%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 516 - 75,79%
Farm Level 2: 1000 - 15 $ - 741 - 74,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15 202 - 88,52%
Average Income per Game1 630 097 $
Year to Date Revenue17 931 067 $
Farm
Home Games Left30
Average Attendance - %2 257 - 75,24%
Average Income per Game92 884 $
Year to Date Revenue1 021 725 $

Expense

Pro Players Total Salaries71 365 000 $
Pro Players Total Average Salaries70 865 000 $
Farm Players Total Salaries2 853 100 $
Farm Players Total Average Salaries2 783 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses18 787 428 $
Farm Year To Date Expenses933 828 $
Pro Salary Cap Per Days404 943 $
Pro Salary Cap To Date17 702 686 $
Farm Salary Cap Per Days17 074 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 902 910 $
Farm Estimated Season Revenue2 786 523 $
Pro Remaining Season Days132
Pro Expenses Per Days422 143 $
Pro Estimated Expenses55 722 876 $
Farm Remaining Season Days120
Farm Expenses Per Days24 866 $
Farm Estimated Expenses2 983 920 $
Estimated Season Expenses58 706 796 $
Estimated Season Salary Cap70 905 162 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 094 888 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 905 162 $
Current Bank Account51 049 833 $
Projected Bank Account44 032 470 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (8)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Erik Johnson 6 500 000 $ (4)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Kyle Turris 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Justin Schultz 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Ilya Bryzgalov 5 700 000 $ (2)
-Salary Remaining : 4 299 429 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 4 299 429 $
David Pastrnak 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Frans Nielsen 4 765 000 $ (1)
-Salary Remaining : 3 594 171 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 3 594 171 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
T.J. Brennan 4 500 000 $ (3)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Paul Gaustad 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Scott Darling 2 500 000 $ (3)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Jamie Oleksiak 2 100 000 $ (1)
-Salary Remaining : 1 584 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 584 000 $
Jiri Sekac 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Noah Juulsen 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Sonny Milano 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Brock Boeser 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Matthew Tkachuk 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Joe Veleno 850 000 $ (3)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Aaron Gagnon 500 000 $ (1)
-Salary Remaining : 377 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 377 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 71 365 000 $
Year 2019 : 51 800 000 $
Year 2020 : 43 250 000 $
Year 2021 : 28 000 000 $
Salary Average Commitment
Year 2018 : 70 865 000 $
Year 2019 : 51 300 000 $
Year 2020 : 42 750 000 $
Year 2021 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 865 000 $
Year 2019 : 51 300 000 $
Year 2020 : 42 750 000 $
Year 2021 : 28 000 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (1)
Salary Remaining : 165 644 $
Salary Average : 225 000 $
Salary Average Remaining : 165 644 $
Sean Bergenheim 175 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Jonathon Merrill 160 000 $ (1)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Alex Barré-Boulet 150 100 $ (2)
Salary Remaining : 110 503 $
Salary Average : 150 100 $
Salary Average Remaining : 110 503 $
Darren Dietz 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Vitek Vanecek 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Josh Manson (Out of Payroll) 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Robin Kovacs 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Stephen Weiss 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Scott Hartnell 110 000 $ (1)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Troy Terry 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jesse Puljujarvi 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Daniel Sprong 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Vince Dunn 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Colton Point 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ville Leino 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Antti Miettinen 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Lucas Wallmark 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ben Harpur 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Sami Niku 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Nils Lundkvist 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Gabriel Beaupré 88 000 $ (1)
Salary Remaining : 64 785 $
Salary Average : 88 000 $
Salary Average Remaining : 64 785 $
Brad Boyes 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jacob Olofsson 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jesse Ylonen 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Tyler Parsons 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Andrey Zubarev 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 003 100 $
Year 2019 : 1 550 100 $
Year 2020 : 1 310 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 933 100 $
Year 2019 : 1 480 100 $
Year 2020 : 1 240 000 $
Year 2021 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 5 736 - 98,91%
Level 2: 5000 - 70 $ - 4 125 - 82,49%
Level 3: 2000 - 40 $ - 1 708 - 85,40%
Level 4: 4000 - 28 $ - 3 169 - 79,23%
Luxury : 1000 - 235 $ - 795 - 79,53%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 492 - 74,58%
Farm Level 2: 1000 - 20 $ - 751 - 75,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15 533 - 87,27%
Average Income per Game1 752 868 $
Year to Date Revenue19 281 549 $
Farm
Home Games Left29
Average Attendance - %2 242 - 74,73%
Average Income per Game86 293 $
Year to Date Revenue1 035 513 $

Expense

Pro Players Total Salaries75 300 000 $
Pro Players Total Average Salaries75 300 000 $
Farm Players Total Salaries3 119 500 $
Farm Players Total Average Salaries3 119 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value250 000 $
Pro Year To Date Expenses18 748 572 $
Farm Year To Date Expenses1 126 678 $
Pro Salary Cap Per Days430 286 $
Pro Salary Cap To Date18 502 869 $
Farm Salary Cap Per Days19 138 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 586 043 $
Farm Estimated Season Revenue2 502 490 $
Pro Remaining Season Days132
Pro Expenses Per Days436 000 $
Pro Estimated Expenses57 552 000 $
Farm Remaining Season Days120
Farm Expenses Per Days25 273 $
Farm Estimated Expenses3 032 760 $
Estimated Season Expenses60 584 760 $
Estimated Season Salary Cap75 550 621 $
Estimate Under Maximum Salary Cap of 76 000 050 $449 429 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 550 621 $
Current Bank Account43 680 162 $
Projected Bank Account38 183 935 $

Pro Players Salaries

John Tavares 10 000 000 $ (8)
-Salary Remaining : 7 542 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 542 857 $
Logan Couture 7 250 000 $ (4)
-Salary Remaining : 5 468 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 468 571 $
Jordan Staal 7 250 000 $ (6)
-Salary Remaining : 5 468 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 468 571 $
Travis Hamonic 7 000 000 $ (7)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Hampus Lindholm 6 500 000 $ (3)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Zach Bogosian 6 000 000 $ (7)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
John Gaudreau 4 300 000 $ (1)
-Salary Remaining : 3 243 429 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 243 429 $
Oliver Bjorkstrand 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Bo Horvat 2 750 000 $ (1)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Travis Sanheim 2 250 000 $ (3)
-Salary Remaining : 1 697 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 697 143 $
Jyrki Jokipakka 2 250 000 $ (4)
-Salary Remaining : 1 697 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 697 143 $
Mark Visentin 2 000 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Matt Benning 1 900 000 $ (3)
-Salary Remaining : 1 433 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 433 143 $
Rihards Bukarts 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Cole Cassels 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Cole Ully 1 250 000 $ (1)
-Salary Remaining : 942 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 942 857 $
Alex Iafallo 1 200 000 $ (2)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Nikita Jevpalovs 1 200 000 $ (2)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Lukas Sedlak 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Jake Dotchin 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Adam Brooks 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Average Commitment
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (3)
Salary Remaining : 220 491 $
Salary Average : 299 500 $
Salary Average Remaining : 220 491 $
Joseph Blandisi 200 000 $ (3)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Ronalds Kenins 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Christian Jaros (Out of Payroll) 180 000 $ (2)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Sam Jardine 175 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Trevor Cox 160 000 $ (1)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
T.J. Brodie 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Rodrigo Abols 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Karlis Cukste 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Arturs Kulda (Out of Payroll) 140 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Max Hermens 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Vilmos Gallo 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Mareks Mitens 120 000 $ (4)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Arturas Laukaitis 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Adam McQuaid 110 000 $ (1)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Mattias Norstebo 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Vadim Vasjonkin 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Hafthor Sigrunarson 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Conor Garland 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Jayden Halbgewachs 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Jacob Ratcliffe 85 000 $ (4)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Skyler McKenzie 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Denis Godla 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Sam Miletic 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Mark Borowiecki 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Juuso Ikonen 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Jermaine Loewen 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 439 500 $
Year 2019 : 2 929 500 $
Year 2020 : 1 584 500 $
Year 2021 : 205 000 $
Salary Average Commitment
Year 2018 : 3 439 500 $
Year 2019 : 2 929 500 $
Year 2020 : 1 584 500 $
Year 2021 : 205 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 105 $ - 5 636 - 97,76%
Level 2: 5000 - 70 $ - 4 142 - 82,85%
Level 3: 2000 - 45 $ - 1 662 - 83,10%
Level 4: 4000 - 35 $ - 3 346 - 83,65%
Luxury : 1000 - 220 $ - 865 - 86,50%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 481 - 74,06%
Farm Level 2: 1000 - 20 $ - 748 - 74,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15 652 - 88,10%
Average Income per Game1 729 479 $
Year to Date Revenue19 024 265 $
Farm
Home Games Left30
Average Attendance - %2 230 - 74,32%
Average Income per Game93 765 $
Year to Date Revenue1 031 413 $

Expense

Pro Players Total Salaries67 650 000 $
Pro Players Total Average Salaries67 650 000 $
Farm Players Total Salaries2 775 000 $
Farm Players Total Average Salaries2 775 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 000 000 $
Pro Year To Date Expenses17 108 583 $
Farm Year To Date Expenses937 448 $
Pro Salary Cap Per Days386 571 $
Pro Salary Cap To Date16 739 988 $
Farm Salary Cap Per Days17 025 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 884 359 $
Farm Estimated Season Revenue2 812 945 $
Pro Remaining Season Days132
Pro Expenses Per Days395 143 $
Pro Estimated Expenses52 158 876 $
Farm Remaining Season Days120
Farm Expenses Per Days21 626 $
Farm Estimated Expenses2 595 120 $
Estimated Season Expenses54 753 996 $
Estimated Season Salary Cap74 767 360 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 232 690 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 767 360 $
Current Bank Account(9 284 380 $)
Projected Bank Account(9 341 072 $)

Pro Players Salaries

Josh Harding 8 000 000 $ (6)
-Salary Remaining : 6 034 286 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 468 571 $
Patrice Bergeron 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
John Carlson 6 000 000 $ (5)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Jonathan Drouin 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 582 857 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Olli Maatta 3 500 000 $ (3)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Andrej Sustr 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Derrick Pouliot 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Igor Shestyorkin 2 500 000 $ (1)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Frédérik Gauthier 1 500 000 $ (3)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Colton Sissons 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Marko Dano 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Dalton Thrower 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
William Nylander 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Charles McAvoy 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Ryan Donato 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Total Pro Players21
Salary Commitment
Year 2018 : 67 650 000 $
Year 2019 : 43 350 000 $
Year 2020 : 33 950 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 67 650 000 $
Year 2019 : 42 350 000 $
Year 2020 : 32 950 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 650 000 $
Year 2019 : 42 350 000 $
Year 2020 : 32 950 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (3)
Salary Remaining : 165 644 $
Salary Average : 225 000 $
Salary Average Remaining : 165 644 $
Jordan Schroeder 180 000 $ (3)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Jamie Arniel 160 000 $ (2)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Riley Sheahan 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Jakub Jerabek 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Frank Vatrano 135 000 $ (2)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Justin Florek 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Zach Trotman 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
David Warsofsky 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Marc-Antoine Pouliot 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Michael Hutchinson 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Roland McKeown 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Craig Cunningham 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Robert Bortuzzo 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Carter Camper 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Rasmus Asplund 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Tyler Randell 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Vladimir Tkachev 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Simon Tremblay 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Hudson Fasching 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brian Ferlin 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Lars Volden 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Tim Bozon 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Ben Sexton 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Tommy Cross 70 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Adam Courchaine 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Dan Ellis 50 000 $ (1)
Salary Remaining : 36 810 $
Salary Average : 50 000 $
Salary Average Remaining : 36 810 $
Total Farm Players29
Salary Commitment
Year 2018 : 3 105 000 $
Year 2019 : 2 255 000 $
Year 2020 : 1 350 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 105 000 $
Year 2019 : 2 255 000 $
Year 2020 : 1 350 000 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 142 - 94,49%
Level 2: 5500 - 53 $ - 5 220 - 94,91%
Level 3: 3070 - 23 $ - 2 499 - 81,41%
Level 4: 4000 - 20 $ - 3 834 - 95,86%
Luxury : 1000 - 190 $ - 904 - 90,35%
Total Capacity :20070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 14 $ - 1 505 - 75,23%
Farm Level 2: 1000 - 7 $ - 751 - 75,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 599 - 92,67%
Average Income per Game1 633 795 $
Year to Date Revenue17 971 745 $
Farm
Home Games Left30
Average Attendance - %2 256 - 75,18%
Average Income per Game38 127 $
Year to Date Revenue419 399 $

Expense

Pro Players Total Salaries79 650 000 $
Pro Players Total Average Salaries78 150 000 $
Farm Players Total Salaries2 900 000 $
Farm Players Total Average Salaries2 900 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses19 429 719 $
Farm Year To Date Expenses924 470 $
Pro Salary Cap Per Days406 571 $
Pro Salary Cap To Date18 455 431 $
Farm Salary Cap Per Days17 791 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 013 850 $
Farm Estimated Season Revenue1 143 815 $
Pro Remaining Season Days132
Pro Expenses Per Days475 143 $
Pro Estimated Expenses62 718 876 $
Farm Remaining Season Days120
Farm Expenses Per Days20 859 $
Farm Estimated Expenses2 503 080 $
Estimated Season Expenses65 221 956 $
Estimated Season Salary Cap70 622 803 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 377 247 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 622 803 $
Current Bank Account58 824 933 $
Projected Bank Account43 760 642 $

Pro Players Salaries

Bobby Ryan 9 000 000 $ (7)
-Salary Remaining : 6 788 571 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Brayden Schenn 7 000 000 $ (7)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Ryan Miller (Out of Payroll) 7 000 000 $ (2)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Victor Hedman 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Adam Henrique 6 000 000 $ (5)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Mark Giordano 5 800 000 $ (3)
-Salary Remaining : 4 374 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 374 857 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Ryan Johansen 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Alexander Radulov 5 000 000 $ (3)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Frederik Andersen 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
David Savard 3 250 000 $ (3)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Maxwell Reinhart 2 950 000 $ (2)
-Salary Remaining : 2 225 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 225 143 $
Michael Sgarbossa 2 800 000 $ (4)
-Salary Remaining : 2 112 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 112 000 $
Craig Smith 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Oscar Dansk 1 400 000 $ (3)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Tim Gleason 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Conor Sheary 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Andreas Athanasiou 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Ryan Pulock 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Sergei Kostitsyn 700 000 $ (2)
-Salary Remaining : 528 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 528 000 $
James Sheppard 550 000 $ (2)
-Salary Remaining : 414 857 $
-Salary Average : 550 000 $
-Salary Average Remaining : 414 857 $
Peter Cehlarik 450 000 $ (1)
-Salary Remaining : 339 429 $
-Salary Average : 450 000 $
-Salary Average Remaining : 339 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 79 650 000 $
Year 2019 : 64 800 000 $
Year 2020 : 46 700 000 $
Year 2021 : 28 300 000 $
Salary Average Commitment
Year 2018 : 78 150 000 $
Year 2019 : 64 300 000 $
Year 2020 : 46 200 000 $
Year 2021 : 29 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 150 000 $
Year 2019 : 64 300 000 $
Year 2020 : 46 200 000 $
Year 2021 : 29 800 000 $

Farm Players Salaries

Eric Gelinas 250 000 $ (3)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Louick Marcotte 220 000 $ (1)
Salary Remaining : 161 963 $
Salary Average : 220 000 $
Salary Average Remaining : 161 963 $
Jerome Samson (Out of Payroll) 185 000 $ (1)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Corey Tropp 162 500 $ (1)
Salary Remaining : 119 632 $
Salary Average : 162 500 $
Salary Average Remaining : 119 632 $
Jaedon Descheneau 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Daniel O'Regan 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Julius Honka 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Harrison Ruopp 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Elvis Merzlikins 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jakub Nakládal 110 000 $ (1)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Dillon Heatherington 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Benn Ferriero 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Bradley Eidsness 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jamie Doornbosch 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jonas Siegenthaler 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jack Roslovic 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Rob Schremp 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Warren Foegele 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ivan Barbashev 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ryane Clowe 87 500 $ (1)
Salary Remaining : 64 417 $
Salary Average : 87 500 $
Salary Average Remaining : 64 417 $
Sean Kuraly 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Andreas Nodl 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Cameron Talbot 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Chris Butler 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Keegan Kanzig 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Daniel Sorvik 65 000 $ (1)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 40 491 $
Salary Average : 55 000 $
Salary Average Remaining : 40 491 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 085 000 $
Year 2019 : 1 440 000 $
Year 2020 : 675 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 085 000 $
Year 2019 : 1 440 000 $
Year 2020 : 675 000 $
Year 2021 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 009 - 92,44%
Level 2: 5500 - 60 $ - 4 638 - 84,33%
Level 3: 2289 - 35 $ - 2 111 - 92,23%
Level 4: 4000 - 20 $ - 3 964 - 99,09%
Luxury : 1000 - 200 $ - 846 - 84,64%
Total Capacity :19289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 530 - 76,52%
Farm Level 2: 1000 - 15 $ - 775 - 77,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 568 - 91,08%
Average Income per Game1 748 795 $
Year to Date Revenue19 236 747 $
Farm
Home Games Left30
Average Attendance - %2 306 - 76,86%
Average Income per Game95 001 $
Year to Date Revenue1 045 013 $

Expense

Pro Players Total Salaries74 930 000 $
Pro Players Total Average Salaries74 930 000 $
Farm Players Total Salaries2 991 000 $
Farm Players Total Average Salaries2 991 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses17 324 374 $
Farm Year To Date Expenses1 005 630 $
Pro Salary Cap Per Days428 171 $
Pro Salary Cap To Date17 127 223 $
Farm Salary Cap Per Days18 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 463 855 $
Farm Estimated Season Revenue2 850 035 $
Pro Remaining Season Days132
Pro Expenses Per Days431 029 $
Pro Estimated Expenses56 895 828 $
Farm Remaining Season Days120
Farm Expenses Per Days23 258 $
Farm Estimated Expenses2 790 960 $
Estimated Season Expenses59 686 788 $
Estimated Season Salary Cap74 645 795 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 354 255 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 645 795 $
Current Bank Account69 145 306 $
Projected Bank Account64 772 408 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (3)
-Salary Remaining : 7 392 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 7 392 000 $
Eric Staal 9 000 000 $ (2)
-Salary Remaining : 6 788 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 788 571 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Teuvo Teravainen 6 000 000 $ (5)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Antti Niemi 5 750 000 $ (2)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
Simeon Varlamov 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Jonathon Blum 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Tomas Hertl 3 800 000 $ (2)
-Salary Remaining : 2 866 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 866 286 $
Kyle Palmieri 3 500 000 $ (4)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Brett Connolly 2 850 000 $ (2)
-Salary Remaining : 2 149 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 149 714 $
Chris Tierney 2 750 000 $ (3)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Tyler Wotherspoon 2 650 000 $ (2)
-Salary Remaining : 1 998 857 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 998 857 $
Colin Smith 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Brody Sutter 2 480 000 $ (4)
-Salary Remaining : 1 870 629 $
-Salary Average : 2 480 000 $
-Salary Average Remaining : 1 870 629 $
Greg Nemisz 2 300 000 $ (1)
-Salary Remaining : 1 734 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 734 857 $
Damon Severson 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Josh Ho-Sang 1 200 000 $ (3)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Patrick Wiercioch 1 100 000 $ (2)
-Salary Remaining : 829 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 829 714 $
Jordan Schmaltz 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Ryan MacInnis 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players20
Salary Commitment
Year 2018 : 74 930 000 $
Year 2019 : 64 780 000 $
Year 2020 : 32 230 000 $
Year 2021 : 18 480 000 $
Salary Average Commitment
Year 2018 : 74 930 000 $
Year 2019 : 64 780 000 $
Year 2020 : 32 230 000 $
Year 2021 : 18 480 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 930 000 $
Year 2019 : 64 780 000 $
Year 2020 : 32 230 000 $
Year 2021 : 18 480 000 $

Farm Players Salaries

Drew Miller 247 500 $ (2)
Salary Remaining : 182 209 $
Salary Average : 247 500 $
Salary Average Remaining : 182 209 $
Jesper Fasth 180 000 $ (3)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Antoine Vermette 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Danny Kristo 135 000 $ (3)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Michael Ferland 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Matthew Finn 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Zachary Senyshyn 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Jacob Larsson 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Laurent Brossoit 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Anton Zlobin 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Zach Boychuk 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Dmitri Mikhailov 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
John Ramage 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Scott Wilson 105 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 105 000 $
Salary Average Remaining : 77 301 $
Dustin Jeffrey 98 500 $ (1)
Salary Remaining : 72 515 $
Salary Average : 98 500 $
Salary Average Remaining : 72 515 $
Blake Geoffrion 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Joakim Ryan (Out of Payroll) 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Pierre-Luc Dubois 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Nick Paul 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ryan Lindgren 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Fredrik Claesson 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Maxim Mayorov 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mark Alt 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Adrian Kempe 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Jack Lafontaine 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Jerome Gauthier-Leduc 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Anthony Brodeur 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 086 000 $
Year 2019 : 2 052 500 $
Year 2020 : 765 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 086 000 $
Year 2019 : 2 052 500 $
Year 2020 : 765 000 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 6 215 - 95,62%
Level 2: 5180 - 55 $ - 4 983 - 96,19%
Level 3: 2000 - 32 $ - 1 987 - 99,33%
Level 4: 4000 - 18 $ - 3 967 - 99,19%
Luxury : 1000 - 185 $ - 996 - 99,64%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 468 - 73,40%
Farm Level 2: 1000 - 15 $ - 765 - 76,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 148 - 97,15%
Average Income per Game1 723 828 $
Year to Date Revenue18 962 110 $
Farm
Home Games Left29
Average Attendance - %2 233 - 74,44%
Average Income per Game90 890 $
Year to Date Revenue1 090 679 $

Expense

Pro Players Total Salaries73 900 000 $
Pro Players Total Average Salaries73 900 000 $
Farm Players Total Salaries3 435 000 $
Farm Players Total Average Salaries3 435 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 788 133 $
Farm Year To Date Expenses1 185 348 $
Pro Salary Cap Per Days422 286 $
Pro Salary Cap To Date18 419 576 $
Farm Salary Cap Per Days21 074 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 714 845 $
Farm Estimated Season Revenue2 635 808 $
Pro Remaining Season Days132
Pro Expenses Per Days430 857 $
Pro Estimated Expenses56 873 124 $
Farm Remaining Season Days120
Farm Expenses Per Days27 209 $
Farm Estimated Expenses3 265 080 $
Estimated Season Expenses60 138 204 $
Estimated Season Salary Cap74 161 328 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 838 722 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 161 328 $
Current Bank Account12 924 609 $
Projected Bank Account7 137 058 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (8)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Milan Lucic 6 750 000 $ (5)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Valtteri Filppula 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Travis Zajac 5 400 000 $ (1)
-Salary Remaining : 4 073 143 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 4 073 143 $
Karl Alzner 5 350 000 $ (3)
-Salary Remaining : 4 035 429 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 4 035 429 $
Blake Wheeler 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Marc Methot 4 750 000 $ (1)
-Salary Remaining : 3 582 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 582 857 $
Martin Hanzal 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Cody Hodgson 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Calvin Pickard 3 500 000 $ (5)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Nick Petrecki 3 250 000 $ (3)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Ondrej Palat 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Marc-Andre Gragnani 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Cal Clutterbuck 2 500 000 $ (3)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Brandon Pirri 2 400 000 $ (2)
-Salary Remaining : 1 810 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 810 286 $
Jakob Silfverberg (Out of Payroll) 2 400 000 $ (3)
-Salary Remaining : 1 810 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 810 286 $
Joni Ortio 2 000 000 $ (4)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Keaton Ellerby 1 950 000 $ (2)
-Salary Remaining : 1 470 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 470 857 $
Quinton Howden 1 900 000 $ (3)
-Salary Remaining : 1 433 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 433 143 $
Marian Gaborik 1 350 000 $ (2)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
Mattias Janmark-Nylen 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Barret Jackman 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $
Salary Average Commitment
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (4)
Salary Remaining : 202 454 $
Salary Average : 275 000 $
Salary Average Remaining : 202 454 $
Kevin Marshall 250 000 $ (1)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Josh Jooris 235 000 $ (2)
Salary Remaining : 173 006 $
Salary Average : 235 000 $
Salary Average Remaining : 173 006 $
Zac Dalpe 180 000 $ (3)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Michael Stone 175 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Kenney Morrison 170 000 $ (2)
Salary Remaining : 125 153 $
Salary Average : 170 000 $
Salary Average Remaining : 125 153 $
Sondre Olden 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Ben Scrivens 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Kristers Gudlevskis 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Mike Murphy 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Ladislav Smid (Out of Payroll) 145 000 $ (2)
Salary Remaining : 106 748 $
Salary Average : 145 000 $
Salary Average Remaining : 106 748 $
Michael Paliotta 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Nathan Gerbe 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Darroll Powe 132 500 $ (1)
Salary Remaining : 97 546 $
Salary Average : 132 500 $
Salary Average Remaining : 97 546 $
Kenny Agostino 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Ricard Blidstrand 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Rasmus Nielsen 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Michael Vandas 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Darren Archibald 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Anthony Nigro 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Shayne Tacker (Out of Payroll) 95 050 $ (1)
Salary Remaining : 69 975 $
Salary Average : 95 050 $
Salary Average Remaining : 69 975 $
Fedor Tyutin 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dominik Uher 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Patrick O'Sullivan 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Alexei Bereglazov 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Curt Gogol 82 500 $ (1)
Salary Remaining : 60 736 $
Salary Average : 82 500 $
Salary Average Remaining : 60 736 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 675 050 $
Year 2019 : 1 905 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $
Salary Average Commitment
Year 2018 : 3 675 050 $
Year 2019 : 1 905 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 065 - 93,30%
Level 2: 5500 - 60 $ - 4 867 - 88,49%
Level 3: 2500 - 35 $ - 2 219 - 88,76%
Level 4: 4500 - 20 $ - 4 203 - 93,39%
Luxury : 1500 - 200 $ - 1 069 - 71,24%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 504 - 75,22%
Farm Level 2: 1000 - 15 $ - 749 - 74,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 422 - 89,86%
Average Income per Game1 850 431 $
Year to Date Revenue20 354 745 $
Farm
Home Games Left30
Average Attendance - %2 254 - 75,12%
Average Income per Game92 650 $
Year to Date Revenue1 019 145 $

Expense

Pro Players Total Salaries74 175 000 $
Pro Players Total Average Salaries74 175 000 $
Farm Players Total Salaries2 071 500 $
Farm Players Total Average Salaries2 071 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 541 004 $
Farm Year To Date Expenses753 984 $
Pro Salary Cap Per Days423 857 $
Pro Salary Cap To Date18 172 422 $
Farm Salary Cap Per Days12 709 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 512 941 $
Farm Estimated Season Revenue2 779 486 $
Pro Remaining Season Days132
Pro Expenses Per Days432 429 $
Pro Estimated Expenses57 080 628 $
Farm Remaining Season Days120
Farm Expenses Per Days17 310 $
Farm Estimated Expenses2 077 200 $
Estimated Season Expenses59 157 828 $
Estimated Season Salary Cap74 121 546 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 878 504 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 121 546 $
Current Bank Account87 113 830 $
Projected Bank Account86 248 429 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 6 788 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 788 571 $
Jonathan Toews 9 000 000 $ (5)
-Salary Remaining : 6 788 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 788 571 $
David Backes 8 350 000 $ (4)
-Salary Remaining : 6 298 286 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 6 298 286 $
Dennis Wideman 7 000 000 $ (5)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Brendan Leipsic 4 500 000 $ (3)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Roman Polak 4 500 000 $ (4)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Dan Hamhuis 3 650 000 $ (1)
-Salary Remaining : 2 753 143 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 753 143 $
Dylan Olsen 3 250 000 $ (4)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Antoine Roussel 2 800 000 $ (3)
-Salary Remaining : 2 112 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 112 000 $
Jeremy Morin 1 750 000 $ (2)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Antti Raanta 1 750 000 $ (3)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
David Ullstrom 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Jakub Kindl 1 700 000 $ (2)
-Salary Remaining : 1 282 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 282 286 $
Nikita Gusev 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Gustav Nyquist 1 325 000 $ (1)
-Salary Remaining : 999 429 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 999 429 $
Adam Clendening 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Mike Hoffman 1 100 000 $ (2)
-Salary Remaining : 829 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 829 714 $
Danton Heinen 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Antti Suomela 925 000 $ (3)
-Salary Remaining : 697 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 697 714 $
Justin Williams 925 000 $ (1)
-Salary Remaining : 697 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 697 714 $
Byron Froese 750 000 $ (2)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 175 000 $
Year 2019 : 57 325 000 $
Year 2020 : 51 075 000 $
Year 2021 : 41 100 000 $
Salary Average Commitment
Year 2018 : 74 175 000 $
Year 2019 : 57 325 000 $
Year 2020 : 51 075 000 $
Year 2021 : 41 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 175 000 $
Year 2019 : 57 325 000 $
Year 2020 : 51 075 000 $
Year 2021 : 41 100 000 $

Farm Players Salaries

Julian Melchiori 160 000 $ (3)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Adam Helewka 135 000 $ (4)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Jason Fram 135 000 $ (4)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Enrico Miglioranzi 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
David Gilbert 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Stephen Johns 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Philippe Paradis 117 500 $ (3)
Salary Remaining : 86 503 $
Salary Average : 117 500 $
Salary Average Remaining : 86 503 $
Zac Rinaldo 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Mirko Hoefflin 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Trevor Van Riemsdyk 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Christopher DiDomenico 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Zach Pochiro 92 500 $ (3)
Salary Remaining : 68 098 $
Salary Average : 92 500 $
Salary Average Remaining : 68 098 $
Mackenzie Blackwood 87 500 $ (1)
Salary Remaining : 64 417 $
Salary Average : 87 500 $
Salary Average Remaining : 64 417 $
Rasmus Andersson 87 500 $ (1)
Salary Remaining : 64 417 $
Salary Average : 87 500 $
Salary Average Remaining : 64 417 $
Justin Auger 86 500 $ (2)
Salary Remaining : 63 681 $
Salary Average : 86 500 $
Salary Average Remaining : 63 681 $
Julien Pelletier 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Gustav Olofsson (Out of Payroll) 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Michael McNiven 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Justin Holl 82 500 $ (1)
Salary Remaining : 60 736 $
Salary Average : 82 500 $
Salary Average Remaining : 60 736 $
Brad Morrison 82 500 $ (2)
Salary Remaining : 60 736 $
Salary Average : 82 500 $
Salary Average Remaining : 60 736 $
Erik Foley 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Nikolai Zherdev (Out of Payroll) 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 231 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $
Salary Average Commitment
Year 2018 : 2 231 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 5 889 - 98,03%
Level 2: 5000 - 60 $ - 4 463 - 89,25%
Level 3: 2000 - 35 $ - 1 979 - 98,93%
Level 4: 4000 - 20 $ - 3 921 - 98,02%
Luxury : 1000 - 200 $ - 863 - 86,29%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,42%
Farm Level 2: 1000 - 15 $ - 746 - 74,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 114 - 95,04%
Average Income per Game1 712 630 $
Year to Date Revenue18 838 930 $
Farm
Home Games Left30
Average Attendance - %2 255 - 75,15%
Average Income per Game92 727 $
Year to Date Revenue1 020 000 $

Expense

Pro Players Total Salaries72 275 000 $
Pro Players Total Average Salaries72 275 000 $
Farm Players Total Salaries3 350 000 $
Farm Players Total Average Salaries3 350 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 570 999 $
Farm Year To Date Expenses1 019 424 $
Pro Salary Cap Per Days413 000 $
Pro Salary Cap To Date18 176 283 $
Farm Salary Cap Per Days20 552 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 378 900 $
Farm Estimated Season Revenue2 781 818 $
Pro Remaining Season Days132
Pro Expenses Per Days421 571 $
Pro Estimated Expenses55 647 372 $
Farm Remaining Season Days120
Farm Expenses Per Days25 153 $
Farm Estimated Expenses3 018 360 $
Estimated Season Expenses58 665 732 $
Estimated Season Salary Cap72 692 283 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 307 767 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 692 283 $
Current Bank Account31 409 362 $
Projected Bank Account26 904 348 $

Pro Players Salaries

Andrew Hammond 6 250 000 $ (5)
-Salary Remaining : 4 714 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 714 286 $
Sean Monahan 6 000 000 $ (3)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Devin Setoguchi 5 300 000 $ (5)
-Salary Remaining : 3 997 714 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 997 714 $
Magnus Paajarvi 5 200 000 $ (3)
-Salary Remaining : 3 922 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 922 286 $
Niklas Hjalmarsson 4 750 000 $ (2)
-Salary Remaining : 3 582 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 582 857 $
Yann Sauve 4 575 000 $ (6)
-Salary Remaining : 3 450 857 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 3 450 857 $
Peter Mueller 4 500 000 $ (4)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Nikita Filatov 4 250 000 $ (4)
-Salary Remaining : 3 205 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 205 714 $
Jack Hillen 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Patrick Sharp 3 950 000 $ (1)
-Salary Remaining : 2 979 429 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 2 979 429 $
Brian Boyle 3 850 000 $ (2)
-Salary Remaining : 2 904 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 904 000 $
Jani Hakanpaa 3 500 000 $ (6)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Robby Fabbri 2 500 000 $ (4)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Martin Jones 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Anton Lander 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Carl Gunnarsson 2 350 000 $ (4)
-Salary Remaining : 1 772 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 772 571 $
Maxime Talbot 2 300 000 $ (1)
-Salary Remaining : 1 734 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 734 857 $
Taylor Leier 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Joachim Nermark 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Ty Wishart 1 000 000 $ (2)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Total Pro Players20
Salary Commitment
Year 2018 : 72 275 000 $
Year 2019 : 64 525 000 $
Year 2020 : 44 425 000 $
Year 2021 : 33 225 000 $
Salary Average Commitment
Year 2018 : 72 275 000 $
Year 2019 : 64 525 000 $
Year 2020 : 44 425 000 $
Year 2021 : 33 225 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 275 000 $
Year 2019 : 64 525 000 $
Year 2020 : 44 425 000 $
Year 2021 : 33 225 000 $

Farm Players Salaries

Martin Frk 295 000 $ (3)
Salary Remaining : 217 178 $
Salary Average : 295 000 $
Salary Average Remaining : 217 178 $
Evan Rodrigues (Out of Payroll) 275 000 $ (5)
Salary Remaining : 202 454 $
Salary Average : 275 000 $
Salary Average Remaining : 202 454 $
Dillon Donnelly 225 000 $ (4)
Salary Remaining : 165 644 $
Salary Average : 225 000 $
Salary Average Remaining : 165 644 $
Peter Delmas 185 000 $ (3)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Jan Kovar (Out of Payroll) 180 000 $ (1)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Brett Cote 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Stephen Silas 150 000 $ (5)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Ryan Stanton 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Brad Malone 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Luke Walker 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Sergey Tolchinsky 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Gus Young 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Trevor Cann 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Marcel Noebels 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Troy Rutkowski 120 000 $ (4)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Nathan Condon 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Matt O'Connor 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Stephen MacAulay 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Kurtis Gabriel 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Ben Maxwell 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Gavin Bayreuther 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Luke Moffatt 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Anton Slepyshev 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jake Virtanen 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Andreas Englund 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Christoph Bertschy 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Jake Walman 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 805 000 $
Year 2019 : 2 680 000 $
Year 2020 : 2 020 000 $
Year 2021 : 770 000 $
Salary Average Commitment
Year 2018 : 3 805 000 $
Year 2019 : 2 680 000 $
Year 2020 : 2 020 000 $
Year 2021 : 770 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 5 898 - 95,99%
Level 2: 5000 - 60 $ - 4 631 - 92,61%
Level 3: 2000 - 35 $ - 1 985 - 99,23%
Level 4: 4000 - 20 $ - 3 902 - 97,54%
Luxury : 1000 - 200 $ - 886 - 88,58%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 461 - 73,04%
Farm Level 2: 1000 - 15 $ - 739 - 73,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %17 300 - 95,35%
Average Income per Game1 729 028 $
Year to Date Revenue20 748 338 $
Farm
Home Games Left30
Average Attendance - %2 200 - 73,34%
Average Income per Game90 146 $
Year to Date Revenue991 602 $

Expense

Pro Players Total Salaries74 583 709 $
Pro Players Total Average Salaries74 083 709 $
Farm Players Total Salaries2 890 000 $
Farm Players Total Average Salaries2 890 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 042 863 $
Farm Year To Date Expenses1 121 721 $
Pro Salary Cap Per Days423 335 $
Pro Salary Cap To Date18 442 855 $
Farm Salary Cap Per Days17 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 141 817 $
Farm Estimated Season Revenue2 704 369 $
Pro Remaining Season Days132
Pro Expenses Per Days437 621 $
Pro Estimated Expenses57 765 972 $
Farm Remaining Season Days120
Farm Expenses Per Days26 933 $
Farm Estimated Expenses3 231 960 $
Estimated Season Expenses60 997 932 $
Estimated Season Salary Cap74 323 075 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 676 975 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 323 075 $
Current Bank Account5 558 360 $
Projected Bank Account(2 593 386 $)

Pro Players Salaries

Rick Nash 8 000 000 $ (5)
-Salary Remaining : 6 034 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 034 286 $
Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Keith Yandle 7 250 000 $ (5)
-Salary Remaining : 5 468 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 468 571 $
Ryan Getzlaf 6 750 000 $ (3)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Ilya Kovalchuk 6 666 666 $ (2)
-Salary Remaining : 5 028 571 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 5 028 571 $
Kevin Shattenkirk 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Jack Eichel 6 500 000 $ (2)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Andrew Shaw 3 750 000 $ (4)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Brandon Gormley 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Elias Lindholm 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Kevin Poulin 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Shayne Gostisbehere 1 750 000 $ (2)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Drew Shore 1 567 043 $ (3)
-Salary Remaining : 1 181 998 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 1 181 998 $
Mitch Holmberg 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Patrick Bjorkstrand 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Adam Erne 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Devin Shore 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Anton Forsberg 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Erik Gustafsson 850 000 $ (2)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players20
Salary Commitment
Year 2018 : 74 583 709 $
Year 2019 : 58 033 709 $
Year 2020 : 33 817 043 $
Year 2021 : 25 500 000 $
Salary Average Commitment
Year 2018 : 74 083 709 $
Year 2019 : 57 533 709 $
Year 2020 : 33 817 043 $
Year 2021 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 083 709 $
Year 2019 : 57 533 709 $
Year 2020 : 33 817 043 $
Year 2021 : 25 500 000 $

Farm Players Salaries

Connor Carrick 250 000 $ (3)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Nikita Tryamkin 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
T.J. Tynan 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Spencer Martin 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Shane Hanna 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Jason Dickinson 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Nikita Nesterov 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Mirco Mueller 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Ivan Telegin 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jake Paterson 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Anders Nilsson 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Anthony Beauvillier 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Brandon Hickey 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dylan Strome 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Marcus Karlberg 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Brendan Guhle (Out of Payroll) 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Alexander Dergachyov 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Adam Ginning 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Remi Elie 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Barclay Goodrow 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
David Quenneville 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Anton Blidh 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Tomas Kubalik 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Petr Straka 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Blake Siebenaler 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Josh Currie 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players28
Salary Commitment
Year 2018 : 2 980 000 $
Year 2019 : 2 225 000 $
Year 2020 : 1 160 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 980 000 $
Year 2019 : 2 225 000 $
Year 2020 : 1 160 000 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 170 - 94,46%
Level 2: 5000 - 59 $ - 4 968 - 99,36%
Level 3: 2000 - 36 $ - 1 822 - 91,12%
Level 4: 4000 - 20 $ - 3 916 - 97,89%
Luxury : 1000 - 198 $ - 877 - 87,75%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 515 - 75,73%
Farm Level 2: 1000 - 13 $ - 732 - 73,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 753 - 95,80%
Average Income per Game1 757 106 $
Year to Date Revenue19 328 168 $
Farm
Home Games Left30
Average Attendance - %2 247 - 74,90%
Average Income per Game84 574 $
Year to Date Revenue930 315 $

Expense

Pro Players Total Salaries70 050 000 $
Pro Players Total Average Salaries70 050 000 $
Farm Players Total Salaries3 180 000 $
Farm Players Total Average Salaries3 180 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 222 010 $
Farm Year To Date Expenses1 032 539 $
Pro Salary Cap Per Days374 571 $
Pro Salary Cap To Date16 811 716 $
Farm Salary Cap Per Days19 509 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 713 185 $
Farm Estimated Season Revenue2 537 223 $
Pro Remaining Season Days132
Pro Expenses Per Days407 143 $
Pro Estimated Expenses53 742 876 $
Farm Remaining Season Days120
Farm Expenses Per Days24 417 $
Farm Estimated Expenses2 930 040 $
Estimated Season Expenses56 672 916 $
Estimated Season Salary Cap66 255 088 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 744 962 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 255 088 $
Current Bank Account(3 713 708 $)
Projected Bank Account(5 136 216 $)

Pro Players Salaries

Corey Crawford 7 500 000 $ (2)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Jonathan Ericsson 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Leon Draisaitl 6 000 000 $ (2)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Sean Couturier (Out of Payroll) 4 500 000 $ (4)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Mathew Barzal 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Kyle Quincey 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Tomas Tatar 3 600 000 $ (3)
-Salary Remaining : 2 715 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 715 429 $
Philip Larsen 3 500 000 $ (3)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Melker Karlsson 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Duncan Siemens 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Alex Petrovic 2 500 000 $ (1)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Hunter Shinkaruk 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Markus Granlund 1 800 000 $ (1)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Phillip Di Giuseppe 1 600 000 $ (3)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Tye McGinn 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Victor Rask 1 350 000 $ (1)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
Ryan Hartman 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Patrik Nemeth 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Morgan Ellis 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 70 050 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $
Salary Average Commitment
Year 2018 : 70 050 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 050 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $

Farm Players Salaries

Korbinian Holzer 275 000 $ (1)
Salary Remaining : 202 454 $
Salary Average : 275 000 $
Salary Average Remaining : 202 454 $
Haydn Fleury 200 000 $ (3)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Marc-Andre Cliche 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Nick Holden 185 000 $ (1)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Conner Bleackley 160 000 $ (2)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Curtis McKenzie 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Nick Palmieri 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Adam Brodecki 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Jayce Hawryluk 135 000 $ (2)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Jared Staal 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jimmy Vesey 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Evan Fitzpatrick 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Alexander Sharychenkov 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Kale Clague 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Andrew Calof 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Brett Festerling 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Aaron Rome 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Parker Wotherspoon 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Riley Stadel 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Brett Carson 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Tobias Lindberg 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Chris Kelly 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Givani Smith 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Justin Kea (Out of Payroll) 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 255 000 $
Year 2019 : 2 035 000 $
Year 2020 : 1 115 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 255 000 $
Year 2019 : 2 035 000 $
Year 2020 : 1 115 000 $
Year 2021 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 66 $ - 8 085 - 76,52%
Level 2: 5500 - 44 $ - 5 263 - 95,68%
Level 3: 2500 - 25 $ - 2 336 - 93,43%
Level 4: 4000 - 23 $ - 3 906 - 97,64%
Luxury : 1500 - 45 $ - 1 301 - 86,76%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 26 $ - 1 537 - 76,86%
Farm Level 2: 1000 - 11 $ - 737 - 73,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %20 890 - 86,80%
Average Income per Game1 410 165 $
Year to Date Revenue15 511 817 $
Farm
Home Games Left30
Average Attendance - %2 274 - 75,80%
Average Income per Game70 023 $
Year to Date Revenue770 248 $

Expense

Pro Players Total Salaries65 133 300 $
Pro Players Total Average Salaries65 133 300 $
Farm Players Total Salaries2 447 950 $
Farm Players Total Average Salaries2 447 950 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 968 954 $
Farm Year To Date Expenses795 959 $
Pro Salary Cap Per Days372 190 $
Pro Salary Cap To Date17 334 378 $
Farm Salary Cap Per Days15 018 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 304 955 $
Farm Estimated Season Revenue2 100 676 $
Pro Remaining Season Days132
Pro Expenses Per Days385 333 $
Pro Estimated Expenses50 863 956 $
Farm Remaining Season Days120
Farm Expenses Per Days18 086 $
Farm Estimated Expenses2 170 320 $
Estimated Season Expenses53 034 276 $
Estimated Season Salary Cap66 463 458 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 536 592 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 463 458 $
Current Bank Account22 313 422 $
Projected Bank Account13 684 777 $

Pro Players Salaries

Ryan Nugent-Hopkins 7 000 000 $ (6)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Dmitri Kulikov 7 000 000 $ (7)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Nick Leddy 6 250 000 $ (5)
-Salary Remaining : 4 714 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 714 286 $
Henrik Zetterberg 6 083 300 $ (3)
-Salary Remaining : 4 588 546 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 4 588 546 $
Ondrej Pavelec 6 000 000 $ (3)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Marcus Johansson 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Vyacheslav Voynov 4 250 000 $ (1)
-Salary Remaining : 3 205 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 205 714 $
Jaden Schwartz 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Darren Helm 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Jannik Hansen 2 750 000 $ (2)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Dave Bolland 1 950 000 $ (3)
-Salary Remaining : 1 470 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 470 857 $
Joe Morrow 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Adam Lowry 1 750 000 $ (2)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Michael Bournival 1 500 000 $ (3)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Nate Schmidt 1 150 000 $ (3)
-Salary Remaining : 867 429 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 867 429 $
Tomas Vincour 1 000 000 $ (3)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Auston Matthews (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Ilya Sorokin 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Jaccob Slavin 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Josh Gorges 850 000 $ (3)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 66 083 300 $
Year 2019 : 49 733 300 $
Year 2020 : 45 233 300 $
Year 2021 : 20 250 000 $
Salary Average Commitment
Year 2018 : 66 083 300 $
Year 2019 : 49 733 300 $
Year 2020 : 45 233 300 $
Year 2021 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 083 300 $
Year 2019 : 49 733 300 $
Year 2020 : 45 233 300 $
Year 2021 : 20 250 000 $

Farm Players Salaries

Emil Garipov 156 700 $ (1)
Salary Remaining : 115 362 $
Salary Average : 156 700 $
Salary Average Remaining : 115 362 $
Slater Koekkoek 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Madison Bowey 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Alexei Marchenko 145 000 $ (1)
Salary Remaining : 106 748 $
Salary Average : 145 000 $
Salary Average Remaining : 106 748 $
Shane Prince 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Joey Laleggia 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Brooks Macek 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Steve Moses 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Philippe Hudon 110 000 $ (4)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Christian Hanson 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Alex Dubeau 100 000 $ (5)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Ryan Button 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Adam Almqvist 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Miha Verlic 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Mitchell Callahan (Out of Payroll) 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Andrej Nestrasil 91 250 $ (1)
Salary Remaining : 67 178 $
Salary Average : 91 250 $
Salary Average Remaining : 67 178 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Chris Wideman 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Luka Gracnar 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brett MacLean 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Broc Little 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Brett Bellemore 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Chad Billins 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Brent Raedeke 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Dale Weise 50 000 $ (1)
Salary Remaining : 36 810 $
Salary Average : 50 000 $
Salary Average Remaining : 36 810 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 542 950 $
Year 2019 : 1 375 000 $
Year 2020 : 1 225 000 $
Year 2021 : 210 000 $
Salary Average Commitment
Year 2018 : 2 542 950 $
Year 2019 : 1 375 000 $
Year 2020 : 1 225 000 $
Year 2021 : 210 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 180 $ - 3 670 - 73,39%
Level 2: 4839 - 80 $ - 3 672 - 75,88%
Level 3: 2000 - 65 $ - 1 336 - 66,80%
Level 4: 4000 - 55 $ - 2 233 - 55,82%
Luxury : 1000 - 320 $ - 691 - 69,12%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 486 - 74,29%
Farm Level 2: 1000 - 15 $ - 783 - 78,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %11 601 - 68,90%
Average Income per Game2 044 464 $
Year to Date Revenue24 533 570 $
Farm
Home Games Left30
Average Attendance - %2 269 - 75,62%
Average Income per Game92 332 $
Year to Date Revenue1 015 649 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries3 155 000 $
Farm Players Total Average Salaries3 155 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 417 140 $
Farm Year To Date Expenses957 233 $
Pro Salary Cap Per Days426 000 $
Pro Salary Cap To Date18 122 284 $
Farm Salary Cap Per Days19 356 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 289 461 $
Farm Estimated Season Revenue2 769 952 $
Pro Remaining Season Days132
Pro Expenses Per Days432 857 $
Pro Estimated Expenses57 137 124 $
Farm Remaining Season Days120
Farm Expenses Per Days22 423 $
Farm Estimated Expenses2 690 760 $
Estimated Season Expenses59 827 884 $
Estimated Season Salary Cap74 354 284 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 645 766 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 354 284 $
Current Bank Account22 647 680 $
Projected Bank Account24 879 209 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (4)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Sam Gagner 6 500 000 $ (7)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Jordan Eberle 6 500 000 $ (2)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Daniel Girardi 6 000 000 $ (3)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Ryan Callahan 4 900 000 $ (3)
-Salary Remaining : 3 696 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 696 000 $
Chris Stewart 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Devan Dubnyk 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Brendan Gallagher 3 600 000 $ (1)
-Salary Remaining : 2 715 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 715 429 $
Colten Teubert 3 500 000 $ (3)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Joni Pitkanen 3 300 000 $ (1)
-Salary Remaining : 2 489 143 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 489 143 $
Erik Gustafsson 2 600 000 $ (1)
-Salary Remaining : 1 961 143 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 1 961 143 $
Cody Ceci 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Cédric Paquette 2 000 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Martin Marincin 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Toni Rajala 1 900 000 $ (3)
-Salary Remaining : 1 433 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 433 143 $
Martin Gernat 1 700 000 $ (2)
-Salary Remaining : 1 282 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 282 286 $
Seth Griffith 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Kieffer Bellows 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Michael Leighton 500 000 $ (1)
-Salary Remaining : 377 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 377 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Average Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (2)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Maxim Lapierre 220 000 $ (1)
Salary Remaining : 161 963 $
Salary Average : 220 000 $
Salary Average Remaining : 161 963 $
Teemu Hartikainen 200 000 $ (4)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Bryan Bickell 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Jimmy Hayes 180 000 $ (2)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Tyler Pitlick 175 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Tyler Bunz 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Bogdan Yakimov 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Mikko Vainonen 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Jared Knight 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Brian Gibbons 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Dillon Simpson 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Morgan Klimchuk 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Valentin Zykov 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Michael McLeod 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dominik Masin 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jack Dougherty 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Matthew Spencer 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Colton White 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Beau Starrett 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Samu Perhonen 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Paul Bittner 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Alex Lintuniemi 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players25
Salary Commitment
Year 2018 : 3 155 000 $
Year 2019 : 1 525 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 155 000 $
Year 2019 : 1 525 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 6 065 - 93,31%
Level 2: 5500 - 50 $ - 5 223 - 94,97%
Level 3: 2250 - 35 $ - 2 098 - 93,24%
Level 4: 4000 - 20 $ - 3 924 - 98,11%
Luxury : 1000 - 130 $ - 1 000 - 99,98%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 51 $ - 1 533 - 76,65%
Farm Level 2: 1000 - 20 $ - 734 - 73,37%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 310 - 95,12%
Average Income per Game1 663 911 $
Year to Date Revenue18 303 017 $
Farm
Home Games Left30
Average Attendance - %2 267 - 75,55%
Average Income per Game134 528 $
Year to Date Revenue1 479 804 $

Expense

Pro Players Total Salaries75 850 000 $
Pro Players Total Average Salaries75 850 000 $
Farm Players Total Salaries2 000 000 $
Farm Players Total Average Salaries2 000 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 042 285 $
Farm Year To Date Expenses811 963 $
Pro Salary Cap Per Days433 429 $
Pro Salary Cap To Date17 670 853 $
Farm Salary Cap Per Days12 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 917 319 $
Farm Estimated Season Revenue4 035 829 $
Pro Remaining Season Days132
Pro Expenses Per Days439 143 $
Pro Estimated Expenses57 966 876 $
Farm Remaining Season Days120
Farm Expenses Per Days16 871 $
Farm Estimated Expenses2 024 520 $
Estimated Season Expenses59 991 396 $
Estimated Season Salary Cap74 883 481 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 116 569 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 883 481 $
Current Bank Account14 516 856 $
Projected Bank Account8 478 608 $

Pro Players Salaries

Gabriel Landeskog 7 000 000 $ (6)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Brent Burns 6 750 000 $ (6)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Alexander Burmistrov 6 500 000 $ (6)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Nikita Kucherov 6 000 000 $ (1)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Dylan Larkin 6 000 000 $ (3)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Matthew Carle 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Wayne Simmonds 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Dan DeKeyser 4 500 000 $ (5)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Brock Nelson 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Lauri Korpikoski 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Zachary Werenski (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Ryan Murphy 2 750 000 $ (2)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Colby Robak 2 500 000 $ (3)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Petr Mrazek 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Andrew Ladd 2 000 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Freddie Hamilton 1 300 000 $ (1)
-Salary Remaining : 980 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 980 571 $
Dylan Demelo 1 300 000 $ (2)
-Salary Remaining : 980 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 980 571 $
Matt Murray 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Alex Tuch 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Total Pro Players22
Salary Commitment
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $
Salary Average Commitment
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $

Farm Players Salaries

Anthony Camara 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Scott Timmins 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Bobby Butler 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Melvin Nyffeler 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Justin Feser 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Al Montoya 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Garrett Wilson 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Iiro Pakarinen 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Andrew Desjardins 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Anton Belov 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Antero Niittymaki 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Alexander Sulzer 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Aaron Volpatti 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Alex Velischek 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Tomas Hyka 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Vaclav Karabacek (Out of Payroll) 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Andrei Pervyshin 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Andrea Kristler 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Bernhard Ebner 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 075 000 $
Year 2019 : 1 385 000 $
Year 2020 : 510 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 075 000 $
Year 2019 : 1 385 000 $
Year 2020 : 510 000 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 5 967 - 97,54%
Level 2: 5000 - 60 $ - 4 534 - 90,67%
Level 3: 2000 - 35 $ - 1 984 - 99,22%
Level 4: 4000 - 25 $ - 3 473 - 86,84%
Luxury : 1000 - 200 $ - 858 - 85,78%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 516 - 75,81%
Farm Level 2: 1000 - 15 $ - 740 - 74,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 817 - 92,82%
Average Income per Game1 723 608 $
Year to Date Revenue18 959 684 $
Farm
Home Games Left29
Average Attendance - %2 256 - 75,21%
Average Income per Game92 754 $
Year to Date Revenue1 113 049 $

Expense

Pro Players Total Salaries74 700 000 $
Pro Players Total Average Salaries74 700 000 $
Farm Players Total Salaries2 745 000 $
Farm Players Total Average Salaries2 745 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 697 434 $
Farm Year To Date Expenses1 061 905 $
Pro Salary Cap Per Days426 857 $
Pro Salary Cap To Date18 525 434 $
Farm Salary Cap Per Days16 840 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 708 229 $
Farm Estimated Season Revenue2 689 868 $
Pro Remaining Season Days132
Pro Expenses Per Days430 857 $
Pro Estimated Expenses56 873 124 $
Farm Remaining Season Days120
Farm Expenses Per Days24 816 $
Farm Estimated Expenses2 977 920 $
Estimated Season Expenses59 851 044 $
Estimated Season Salary Cap74 870 558 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 129 492 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 870 558 $
Current Bank Account70 437 146 $
Projected Bank Account64 984 199 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (8)
-Salary Remaining : 7 165 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 165 714 $
Jeff Skinner 8 500 000 $ (8)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Michal Neuvirth 7 000 000 $ (6)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Kristopher Letang 7 000 000 $ (2)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Corey Perry 6 750 000 $ (3)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Tyler Bozak 5 000 000 $ (2)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Vincent Trocheck 3 600 000 $ (2)
-Salary Remaining : 2 715 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 715 429 $
Philipp Grubauer 2 750 000 $ (3)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Mark Pysyk 2 250 000 $ (1)
-Salary Remaining : 1 697 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 697 143 $
Derek Forbort 2 200 000 $ (1)
-Salary Remaining : 1 659 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 659 429 $
Brett Ritchie 2 200 000 $ (2)
-Salary Remaining : 1 659 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 659 429 $
Kevin Hayes 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Tyler Cuma 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Jordan Weal 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Ryan Haggerty 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Ben Hutton 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Jordan Martinook 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Jeff Taylor 750 000 $ (3)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Total Pro Players21
Salary Commitment
Year 2018 : 74 700 000 $
Year 2019 : 57 000 000 $
Year 2020 : 35 250 000 $
Year 2021 : 25 000 000 $
Salary Average Commitment
Year 2018 : 74 700 000 $
Year 2019 : 57 000 000 $
Year 2020 : 35 250 000 $
Year 2021 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 700 000 $
Year 2019 : 57 000 000 $
Year 2020 : 35 250 000 $
Year 2021 : 25 000 000 $

Farm Players Salaries

Jerry D'Amigo 190 000 $ (3)
Salary Remaining : 139 877 $
Salary Average : 190 000 $
Salary Average Remaining : 139 877 $
Luke Glendening 160 000 $ (1)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Matt Donovan (Out of Payroll) 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Robert Hagg 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Laurin Braun 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Michael Mersch 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Christopher Gibson 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Kevin Gravel 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Anze Kuralt 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Andy Andreoff 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Joonas Korpisalo 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Victor Mete 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Charles Bertrand 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Kyle Beach 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Anthony Cirelli 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Thomas Chabot 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Miles Wood 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Kevin Fiala 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jujhar Khaira 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jordan Subban 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Brett Bulmer 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Anders Bjork 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Brendan Gaunce 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Gregory Beron 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Adin Hill 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Ryan Segalla 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Ryan Rupert 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 705 000 $
Year 2020 : 840 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 705 000 $
Year 2020 : 840 000 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 305 - 96,00%
Level 2: 5000 - 58 $ - 4 941 - 98,81%
Level 3: 2000 - 35 $ - 1 962 - 98,10%
Level 4: 4000 - 20 $ - 3 935 - 98,37%
Luxury : 1000 - 188 $ - 943 - 94,35%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 496 - 74,80%
Farm Level 2: 1000 - 15 $ - 745 - 74,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 086 - 97,40%
Average Income per Game1 624 626 $
Year to Date Revenue17 870 883 $
Farm
Home Games Left30
Average Attendance - %2 241 - 74,69%
Average Income per Game70 377 $
Year to Date Revenue774 144 $

Expense

Pro Players Total Salaries74 350 000 $
Pro Players Total Average Salaries74 350 000 $
Farm Players Total Salaries3 330 500 $
Farm Players Total Average Salaries3 330 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 500 853 $
Farm Year To Date Expenses1 054 242 $
Pro Salary Cap Per Days424 857 $
Pro Salary Cap To Date18 106 565 $
Farm Salary Cap Per Days20 433 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 738 772 $
Farm Estimated Season Revenue2 111 302 $
Pro Remaining Season Days132
Pro Expenses Per Days430 571 $
Pro Estimated Expenses56 835 372 $
Farm Remaining Season Days120
Farm Expenses Per Days24 113 $
Farm Estimated Expenses2 893 560 $
Estimated Season Expenses59 728 932 $
Estimated Season Salary Cap74 187 689 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 812 361 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 187 689 $
Current Bank Account50 048 192 $
Projected Bank Account41 169 334 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (8)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Evgeny Kuznetsov 7 500 000 $ (7)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Thomas Vanek 7 500 000 $ (4)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Jakub Voracek 7 500 000 $ (2)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Charlie Coyle 6 750 000 $ (5)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Mattias Tedenby 6 000 000 $ (4)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Jamie McBain 4 500 000 $ (2)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Simon Despres 4 500 000 $ (4)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Matt Dumba 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Steven Kampfer 3 000 000 $ (6)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Matt Hackett 2 750 000 $ (1)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
Nikolay Prokhorkin 2 500 000 $ (4)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
JC Lipon 1 800 000 $ (2)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Zack Phillips 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Colby Cohen 1 350 000 $ (2)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
Kevin Labanc 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Connor Brown 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Andrew Copp 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Roman Horak 900 000 $ (3)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Total Pro Players20
Salary Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Average Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $

Farm Players Salaries

Carl Klingberg 250 000 $ (3)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Nick Spaling 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Justin Peters 175 500 $ (1)
Salary Remaining : 129 202 $
Salary Average : 175 500 $
Salary Average Remaining : 129 202 $
Nikita Zaitsev 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Christophe Lalancette 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Jared Spurgeon 175 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Danick Martel 165 000 $ (1)
Salary Remaining : 121 472 $
Salary Average : 165 000 $
Salary Average Remaining : 121 472 $
Sebastian Collberg 140 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Steve Weinstein 135 000 $ (3)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Charles-Olivier Roussel 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Ryan Sproul 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Kevin Connauton 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jussi Jokinen 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Cody Almond 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Matthias Plachta 110 000 $ (2)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Benoit Pouliot (Out of Payroll) 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
François Tremblay 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Anton Khudobin 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Reto Suri 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Daniil Zharkov 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Maxim Noreau 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Jay Beagle 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Nick Sorensen 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Derek Dorsett 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Tyler Graovac (Out of Payroll) 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ziga Pance 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Cale Fleury 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
John Marino 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 100 $ - 6 961 - 95,71%
Level 2: 5500 - 80 $ - 5 385 - 97,91%
Level 3: 2500 - 70 $ - 2 317 - 92,68%
Level 4: 4500 - 55 $ - 3 971 - 88,25%
Luxury : 1500 - 150 $ - 1 340 - 89,35%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 459 - 72,95%
Farm Level 2: 1000 - 10 $ - 745 - 74,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %19 975 - 93,90%
Average Income per Game1 379 217 $
Year to Date Revenue15 171 389 $
Farm
Home Games Left30
Average Attendance - %2 203 - 73,45%
Average Income per Game74 626 $
Year to Date Revenue820 887 $

Expense

Pro Players Total Salaries75 950 000 $
Pro Players Total Average Salaries75 950 000 $
Farm Players Total Salaries2 325 000 $
Farm Players Total Average Salaries2 325 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses18 788 841 $
Farm Year To Date Expenses771 405 $
Pro Salary Cap Per Days434 000 $
Pro Salary Cap To Date18 374 574 $
Farm Salary Cap Per Days14 264 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 376 515 $
Farm Estimated Season Revenue2 238 783 $
Pro Remaining Season Days132
Pro Expenses Per Days442 571 $
Pro Estimated Expenses58 419 372 $
Farm Remaining Season Days120
Farm Expenses Per Days17 331 $
Farm Estimated Expenses2 079 720 $
Estimated Season Expenses60 499 092 $
Estimated Season Salary Cap73 662 574 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 337 476 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 662 574 $
Current Bank Account42 428 664 $
Projected Bank Account25 544 870 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (4)
-Salary Remaining : 9 051 429 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 9 051 429 $
Sidney Crosby 10 000 000 $ (5)
-Salary Remaining : 7 542 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 542 857 $
Zach Parise 8 000 000 $ (2)
-Salary Remaining : 6 034 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 034 286 $
Filip Forsberg 6 800 000 $ (3)
-Salary Remaining : 5 129 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 129 143 $
Brent Seabrook 6 200 000 $ (3)
-Salary Remaining : 4 676 571 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 4 676 571 $
Mike Richards 5 750 000 $ (2)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
Alex Pietrangelo 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Sam Bennett 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Scott Harrington 2 950 000 $ (1)
-Salary Remaining : 2 225 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 225 143 $
Anthony Duclair 2 200 000 $ (1)
-Salary Remaining : 1 659 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 659 429 $
Curtis Hamilton 1 800 000 $ (3)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Xavier Ouellet 1 800 000 $ (1)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Martin Reway 1 250 000 $ (1)
-Salary Remaining : 942 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 942 857 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Derek Roy 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Brandon Montour 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Mac Weegar 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Logan Shaw 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Total Pro Players21
Salary Commitment
Year 2018 : 75 950 000 $
Year 2019 : 58 300 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 75 950 000 $
Year 2019 : 58 300 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 950 000 $
Year 2019 : 58 300 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $

Farm Players Salaries

Andreas Johnsson 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Mads Eller 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Greg McKegg 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Paul Byron 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Ilya Samsonov 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Clarke MacArthur 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Christian Wolanin 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ian McCoshen 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Lawson Crouse 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Andreas Borgman (Out of Payroll) 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Troy Brouwer 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Antoine Bibeau 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Samuel Blais 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dean Kukan 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Rinat Valiev 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Dominic Turgeon 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Ryan White 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Derek Mathers 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Eric Cornel 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Jérémy Grégoire 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Clark Bishop 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Francis Beauvillier 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Andreas Martinsen 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Brooks Orpik 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Nathan Walker 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 420 000 $
Year 2019 : 1 285 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 420 000 $
Year 2019 : 1 285 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 4 946 - 96,74%
Level 2: 5000 - 60 $ - 4 517 - 90,33%
Level 3: 2000 - 35 $ - 1 975 - 98,76%
Level 4: 4000 - 20 $ - 3 929 - 98,23%
Luxury : 1000 - 200 $ - 872 - 87,22%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 490 - 74,52%
Farm Level 2: 1000 - 15 $ - 758 - 75,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 240 - 94,90%
Average Income per Game1 618 799 $
Year to Date Revenue17 806 791 $
Farm
Home Games Left30
Average Attendance - %2 249 - 74,96%
Average Income per Game92 589 $
Year to Date Revenue1 018 476 $

Expense

Pro Players Total Salaries76 650 000 $
Pro Players Total Average Salaries76 650 000 $
Farm Players Total Salaries2 325 000 $
Farm Players Total Average Salaries2 325 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses19 169 417 $
Farm Year To Date Expenses805 502 $
Pro Salary Cap Per Days438 000 $
Pro Salary Cap To Date18 678 012 $
Farm Salary Cap Per Days14 264 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 563 975 $
Farm Estimated Season Revenue2 777 662 $
Pro Remaining Season Days132
Pro Expenses Per Days449 429 $
Pro Estimated Expenses59 324 628 $
Farm Remaining Season Days120
Farm Expenses Per Days19 172 $
Farm Estimated Expenses2 300 640 $
Estimated Season Expenses61 625 268 $
Estimated Season Salary Cap72 494 012 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 506 038 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 494 012 $
Current Bank Account50 046 125 $
Projected Bank Account39 762 494 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (3)
-Salary Remaining : 5 506 286 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 5 506 286 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Roman Josi 6 750 000 $ (7)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Tyson Barrie 6 250 000 $ (8)
-Salary Remaining : 4 714 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 714 286 $
Dmitri Orlov 6 000 000 $ (6)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Mark Stone 5 750 000 $ (1)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
James Wisniewski 5 750 000 $ (1)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
Nathan MacKinnon 5 750 000 $ (2)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Colin Wilson 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Justin Abdelkader 3 750 000 $ (3)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Zack Smith 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Zach Budish (Out of Payroll) 2 250 000 $ (4)
-Salary Remaining : 1 697 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 697 143 $
Cam Atkinson 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Thomas Hickey 1 600 000 $ (1)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Peter Trainor 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Kevin Roy 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Vince Hinostroza 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Brett Pesce 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Tristan Jarry 900 000 $ (2)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Total Pro Players20
Salary Commitment
Year 2018 : 78 900 000 $
Year 2019 : 49 900 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Average Commitment
Year 2018 : 78 900 000 $
Year 2019 : 49 900 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 900 000 $
Year 2019 : 49 900 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $

Farm Players Salaries

Joshua Jacobs 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Taylor Beck 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Louis Domingue 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Mark Jankowski 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Brett Pollock 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Michael Latta 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Konrad Abeltshauser (Out of Payroll) 115 000 $ (1)
Salary Remaining : 84 663 $
Salary Average : 115 000 $
Salary Average Remaining : 84 663 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Miikka Salomäki 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
John Quenneville 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Marc-Olivier Roy 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Mitch Moroz 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Matt Niskanen 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Stuart Percy 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Kirill Kaprizov 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Cristoval Nieves 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Raphael Diaz 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jonas Gustavsson 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Philippe Cornet 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Kyle Platzer 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Jiri Hudler 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Dylan Blujus 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Blake Comeau 60 000 $ (1)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Kieran Millan 50 000 $ (1)
Salary Remaining : 36 810 $
Salary Average : 50 000 $
Salary Average Remaining : 36 810 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 440 000 $
Year 2019 : 1 580 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 440 000 $
Year 2019 : 1 580 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 5 618 - 99,88%
Level 2: 5000 - 60 $ - 4 467 - 89,35%
Level 3: 2000 - 35 $ - 1 998 - 99,91%
Level 4: 4000 - 20 $ - 3 930 - 98,25%
Luxury : 1000 - 200 $ - 861 - 86,10%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 543 - 77,15%
Farm Level 2: 1000 - 15 $ - 727 - 72,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %16 875 - 95,74%
Average Income per Game1 681 667 $
Year to Date Revenue16 816 669 $
Farm
Home Games Left30
Average Attendance - %2 270 - 75,66%
Average Income per Game94 058 $
Year to Date Revenue1 034 636 $

Expense

Pro Players Total Salaries77 125 000 $
Pro Players Total Average Salaries78 125 000 $
Farm Players Total Salaries3 115 000 $
Farm Players Total Average Salaries3 115 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 574 029 $
Farm Year To Date Expenses1 025 579 $
Pro Salary Cap Per Days446 429 $
Pro Salary Cap To Date18 271 457 $
Farm Salary Cap Per Days19 110 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 131 674 $
Farm Estimated Season Revenue2 821 735 $
Pro Remaining Season Days132
Pro Expenses Per Days449 286 $
Pro Estimated Expenses59 305 752 $
Farm Remaining Season Days120
Farm Expenses Per Days24 018 $
Farm Estimated Expenses2 882 160 $
Estimated Season Expenses62 187 912 $
Estimated Season Salary Cap77 200 085 $
Estimate Under Maximum Salary Cap of 76 000 050 $-1 200 035 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 200 085 $
Current Bank Account40 313 369 $
Projected Bank Account33 078 866 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (4)
-Salary Remaining : 6 788 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 788 571 $
Sergei Bobrovsky 8 500 000 $ (7)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Connor McDavid 8 000 000 $ (4)
-Salary Remaining : 6 034 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 788 571 $
Andrew Cogliano 6 950 000 $ (5)
-Salary Remaining : 5 242 286 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 5 242 286 $
Tomas Plekanec 5 250 000 $ (1)
-Salary Remaining : 3 960 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 960 000 $
Jacob Trouba 5 000 000 $ (2)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Seth Jones 5 000 000 $ (3)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Linus Omark 4 625 000 $ (2)
-Salary Remaining : 3 488 571 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 3 488 571 $
Artemi Panarin 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Ryan Spooner 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Mark Katic 3 250 000 $ (3)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Andrej Sekera 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Jonas Brodin 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Anders Lindback 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Henrik Samuelsson (Out of Payroll) 1 180 000 $ (1)
-Salary Remaining : 890 057 $
-Salary Average : 1 180 000 $
-Salary Average Remaining : 890 057 $
Kevin Stenlund 1 000 000 $ (3)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Brooks Laich 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Ondrej Kase 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Curtis Glencross 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 78 305 000 $
Year 2019 : 63 075 000 $
Year 2020 : 48 500 000 $
Year 2021 : 38 450 000 $
Salary Average Commitment
Year 2018 : 79 305 000 $
Year 2019 : 63 075 000 $
Year 2020 : 48 500 000 $
Year 2021 : 37 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 305 000 $
Year 2019 : 63 075 000 $
Year 2020 : 48 500 000 $
Year 2021 : 37 450 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (3)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Brendan Mikkelson 225 000 $ (3)
Salary Remaining : 165 644 $
Salary Average : 225 000 $
Salary Average Remaining : 165 644 $
Adam Polasek 200 000 $ (5)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Alexander Avtsin 185 000 $ (5)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Scott Wedgewood 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Peter Holland 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Scott Glennie 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Alexander Delnov 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Andrew Fritsch 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Zach Hall 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jeremy Smith 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Lucas Lessio 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Matt Leitner 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Dwight King 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Oliver Lauridsen 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Lukas Sutter 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Mark Fayne 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Jackson Houck 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Steven Santini 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ales Music 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Gabriel Carlsson 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Axel Andersson 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Keith Kinkaid 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Brenden Morrow 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Justin Fontaine 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 115 000 $
Year 2019 : 1 915 000 $
Year 2020 : 1 030 000 $
Year 2021 : 385 000 $
Salary Average Commitment
Year 2018 : 3 115 000 $
Year 2019 : 1 915 000 $
Year 2020 : 1 030 000 $
Year 2021 : 385 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 4 251 - 85,02%
Level 2: 4250 - 60 $ - 4 129 - 97,15%
Level 3: 2000 - 33 $ - 1 969 - 98,46%
Level 4: 4000 - 20 $ - 3 935 - 98,37%
Luxury : 1000 - 186 $ - 992 - 99,21%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 516 - 75,82%
Farm Level 2: 1000 - 10 $ - 738 - 73,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15 276 - 94,01%
Average Income per Game1 809 086 $
Year to Date Revenue19 899 944 $
Farm
Home Games Left30
Average Attendance - %2 254 - 75,14%
Average Income per Game83 202 $
Year to Date Revenue915 217 $

Expense

Pro Players Total Salaries75 480 000 $
Pro Players Total Average Salaries75 480 000 $
Farm Players Total Salaries2 895 000 $
Farm Players Total Average Salaries2 895 000 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 858 230 $
Farm Year To Date Expenses974 012 $
Pro Salary Cap Per Days431 314 $
Pro Salary Cap To Date18 563 377 $
Farm Salary Cap Per Days17 761 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 272 575 $
Farm Estimated Season Revenue2 496 046 $
Pro Remaining Season Days132
Pro Expenses Per Days438 171 $
Pro Estimated Expenses57 838 572 $
Farm Remaining Season Days120
Farm Expenses Per Days22 362 $
Farm Estimated Expenses2 683 440 $
Estimated Season Expenses60 522 012 $
Estimated Season Salary Cap75 496 825 $
Estimate Under Maximum Salary Cap of 76 000 050 $503 225 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 496 825 $
Current Bank Account21 735 698 $
Projected Bank Account17 982 307 $

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (7)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Ben Bishop 6 500 000 $ (7)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Dustin Byfuglien 6 000 000 $ (3)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Brian Lee 5 500 000 $ (1)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Brayden McNabb 5 500 000 $ (8)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
James Reimer 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Michael Frolik 4 500 000 $ (1)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Cory Conacher 4 500 000 $ (1)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Émile Poirier 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Sven Baertschi 3 800 000 $ (1)
-Salary Remaining : 2 866 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 866 286 $
Luke Adam 3 750 000 $ (3)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Tim Erixon 3 500 000 $ (4)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Gabriel Bourque 3 250 000 $ (3)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Marcus Kruger 2 850 000 $ (3)
-Salary Remaining : 2 149 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 149 714 $
Anton Volchenkov 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Max Friberg 1 800 000 $ (1)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
David Musil 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
William Carrier 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Sean Malone 1 250 000 $ (2)
-Salary Remaining : 942 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 942 857 $
Carter Ashton 980 000 $ (1)
-Salary Remaining : 739 200 $
-Salary Average : 980 000 $
-Salary Average Remaining : 739 200 $
Laurent Dauphin 800 000 $ (3)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Total Pro Players21
Salary Commitment
Year 2018 : 75 480 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $
Salary Average Commitment
Year 2018 : 75 480 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 480 000 $
Year 2019 : 47 650 000 $
Year 2020 : 42 900 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Radek Faksa 250 000 $ (2)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Tyson Baillie 160 000 $ (2)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Nikita Scherbak 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Johan Sundstrom 130 000 $ (1)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Dmitry Korobov 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Michael Bunting 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Nate Thompson 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Trevor Murphy 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Dane Fox 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Cale Makar 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Adam Boqvist 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Luke Kunin 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jared McCann 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Logan Brown 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Travis Dermott 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Antoine Marcoux 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Alexandre Carrier 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Julien Gauthier 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Jonathan Dahlen 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Kerby Rychel 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Scott Mayfield 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Brenden Kichton 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Callum Booth 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Shamil Shmakov 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Kevin Klima 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Kelly Klima 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 905 000 $
Year 2020 : 1 225 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 2 895 000 $
Year 2019 : 1 905 000 $
Year 2020 : 1 225 000 $
Year 2021 : 200 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 4 853 - 93,33%
Level 2: 5000 - 59 $ - 4 915 - 98,29%
Level 3: 2000 - 38 $ - 1 755 - 87,74%
Level 4: 4000 - 27 $ - 3 331 - 83,27%
Luxury : 1000 - 212 $ - 869 - 86,95%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 485 - 74,27%
Farm Level 2: 1000 - 11 $ - 763 - 76,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15 722 - 91,41%
Average Income per Game1 672 916 $
Year to Date Revenue18 402 081 $
Farm
Home Games Left30
Average Attendance - %2 249 - 74,96%
Average Income per Game70 252 $
Year to Date Revenue772 772 $

Expense

Pro Players Total Salaries75 285 000 $
Pro Players Total Average Salaries75 285 000 $
Farm Players Total Salaries3 152 500 $
Farm Players Total Average Salaries3 152 500 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 883 692 $
Farm Year To Date Expenses1 010 884 $
Pro Salary Cap Per Days430 200 $
Pro Salary Cap To Date17 536 543 $
Farm Salary Cap Per Days19 340 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 187 494 $
Farm Estimated Season Revenue2 107 560 $
Pro Remaining Season Days132
Pro Expenses Per Days437 343 $
Pro Estimated Expenses57 729 276 $
Farm Remaining Season Days120
Farm Expenses Per Days23 328 $
Farm Estimated Expenses2 799 360 $
Estimated Season Expenses60 528 636 $
Estimated Season Salary Cap74 322 943 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 677 107 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 322 943 $
Current Bank Account83 700 468 $
Projected Bank Account75 466 886 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (2)
-Salary Remaining : 5 430 857 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 5 430 857 $
Ryan McDonagh 7 000 000 $ (4)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Aleksander Barkov 6 750 000 $ (6)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Nail Yakupov 6 000 000 $ (4)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Alexander Wennberg 5 800 000 $ (6)
-Salary Remaining : 4 374 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 374 857 $
Brandon Saad 5 000 000 $ (4)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Justin Faulk 4 400 000 $ (1)
-Salary Remaining : 3 318 857 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 3 318 857 $
J.T. Miller 4 325 000 $ (5)
-Salary Remaining : 3 262 286 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 3 262 286 $
Dylan McIlrath 3 750 000 $ (3)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Christian Thomas 3 200 000 $ (4)
-Salary Remaining : 2 413 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 413 714 $
Shea Theodore 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Josh Morrissey 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Jack Campbell 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Jake McCabe 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Joonas Donskoi 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Viktor Arvidsson 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Trent Frederic 900 000 $ (3)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Henrik Borgstrom 860 000 $ (2)
-Salary Remaining : 648 686 $
-Salary Average : 860 000 $
-Salary Average Remaining : 648 686 $
Ziyat Paigin 850 000 $ (2)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 285 000 $
Year 2019 : 51 635 000 $
Year 2020 : 42 725 000 $
Year 2021 : 38 075 000 $
Salary Average Commitment
Year 2018 : 75 285 000 $
Year 2019 : 51 635 000 $
Year 2020 : 42 725 000 $
Year 2021 : 38 075 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 285 000 $
Year 2019 : 51 635 000 $
Year 2020 : 42 725 000 $
Year 2021 : 38 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (3)
Salary Remaining : 198 773 $
Salary Average : 270 000 $
Salary Average Remaining : 198 773 $
Chris Kreider 250 000 $ (4)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Erik Haula 200 000 $ (3)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Kevin Czuczman 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Griffin Reinhart 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Jakub Vrana 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Fyodor Malykhin 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Chris Bigras 115 000 $ (2)
Salary Remaining : 84 663 $
Salary Average : 115 000 $
Salary Average Remaining : 84 663 $
Christian Folin 115 000 $ (2)
Salary Remaining : 84 663 $
Salary Average : 115 000 $
Salary Average Remaining : 84 663 $
Denis Guryanov 112 500 $ (2)
Salary Remaining : 82 822 $
Salary Average : 112 500 $
Salary Average Remaining : 82 822 $
Carter Verhaeghe 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
J.T. Compher (Out of Payroll) 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Damir Zhafyarov 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Casey Nelson 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Brandon Carlo 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ivan Provorov 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Tyson Jost 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Denis Malgin 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jesper Bratt 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Jake DeBrusk 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Felix Sandström 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ethan Bear 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Christian Fischer 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Casey Fitzgerald 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Matej Tomek 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 252 500 $
Year 2019 : 2 197 500 $
Year 2020 : 1 505 000 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 3 252 500 $
Year 2019 : 2 197 500 $
Year 2020 : 1 505 000 $
Year 2021 : 250 000 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 90 $ - 6 132 - 94,34%
Level 2: 5500 - 75 $ - 5 225 - 95,00%
Level 3: 2153 - 50 $ - 2 091 - 97,13%
Level 4: 4000 - 35 $ - 3 962 - 99,05%
Luxury : 1000 - 200 $ - 992 - 99,19%
Total Capacity :19153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 486 - 74,30%
Farm Level 2: 1000 - 30 $ - 746 - 74,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 402 - 96,08%
Average Income per Game1 757 079 $
Year to Date Revenue19 327 871 $
Farm
Home Games Left29
Average Attendance - %2 232 - 74,41%
Average Income per Game98 595 $
Year to Date Revenue1 183 135 $

Expense

Pro Players Total Salaries76 973 000 $
Pro Players Total Average Salaries76 973 000 $
Farm Players Total Salaries3 050 000 $
Farm Players Total Average Salaries3 050 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses18 970 576 $
Farm Year To Date Expenses1 037 143 $
Pro Salary Cap Per Days439 846 $
Pro Salary Cap To Date18 479 139 $
Farm Salary Cap Per Days18 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 712 375 $
Farm Estimated Season Revenue2 859 243 $
Pro Remaining Season Days132
Pro Expenses Per Days451 274 $
Pro Estimated Expenses59 568 168 $
Farm Remaining Season Days120
Farm Expenses Per Days24 233 $
Farm Estimated Expenses2 907 960 $
Estimated Season Expenses62 476 128 $
Estimated Season Salary Cap73 538 811 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 461 239 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 538 811 $
Current Bank Account6 874 892 $
Projected Bank Account(29 618 $)

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Jonas Hiller 6 000 000 $ (1)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Kris Versteeg 5 500 000 $ (5)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Jason Demers 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 3 977 349 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 3 977 349 $
Noah Hanifin 4 000 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Jared Cowen 3 750 000 $ (2)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Brandon McMillan 3 500 000 $ (4)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Tyler Toffoli 3 500 000 $ (5)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Jake Allen 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Mikkel Boedker 3 250 000 $ (2)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Reilly Smith 3 000 000 $ (4)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Tomas Jurco 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Petteri Lindbohm 1 600 000 $ (2)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Nikita Soshnikov 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Reid Boucher 1 500 000 $ (3)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Matt Puempel 1 350 000 $ (2)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
Stefan Noesen 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Joel Edmundson (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Dany Heatley 800 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 923 000 $
Year 2019 : 54 023 000 $
Year 2020 : 38 000 000 $
Year 2021 : 24 000 000 $
Salary Average Commitment
Year 2018 : 77 923 000 $
Year 2019 : 54 023 000 $
Year 2020 : 38 000 000 $
Year 2021 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 923 000 $
Year 2019 : 54 023 000 $
Year 2020 : 38 000 000 $
Year 2021 : 24 000 000 $

Farm Players Salaries

Calle Jarnkrok 200 000 $ (4)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Richard Panik 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Connor Rankin 180 000 $ (2)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Igor Bobkov 175 000 $ (4)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Connor Hellebuyck 175 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Brian Strait 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Kevin Bieksa 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Austin Czarnik 135 000 $ (1)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Gustav Possler 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Pavel Padakin 115 000 $ (2)
Salary Remaining : 84 663 $
Salary Average : 115 000 $
Salary Average Remaining : 84 663 $
Jeff Schultz 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Cody Donaghey 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Derek Grant 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Esa Lindell 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Joel Armia 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Nick Baptiste 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Andrew Nielsen 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Filip Berglund 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Matt Schmalz 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Max McCormick 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Rob O'Gara 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Andre Petersson 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Mason Geertsen 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Marcus Sorensen 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Eric Locke 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Stephon Williams 60 000 $ (1)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Alex Auld 60 000 $ (1)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 050 000 $
Year 2019 : 1 970 000 $
Year 2020 : 845 000 $
Year 2021 : 375 000 $
Salary Average Commitment
Year 2018 : 3 050 000 $
Year 2019 : 1 970 000 $
Year 2020 : 845 000 $
Year 2021 : 375 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 6 614 - 88,19%
Level 2: 6500 - 36 $ - 5 872 - 90,35%
Level 3: 2500 - 18 $ - 2 397 - 95,86%
Level 4: 7000 - 5 $ - 5 528 - 78,97%
Luxury : 1500 - 110 $ - 1 273 - 84,90%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 505 - 75,25%
Farm Level 2: 1000 - 15 $ - 744 - 74,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %21 684 - 86,74%
Average Income per Game1 279 605 $
Year to Date Revenue14 075 657 $
Farm
Home Games Left30
Average Attendance - %2 249 - 74,96%
Average Income per Game92 446 $
Year to Date Revenue1 016 906 $

Expense

Pro Players Total Salaries75 975 000 $
Pro Players Total Average Salaries75 975 000 $
Farm Players Total Salaries3 680 100 $
Farm Players Total Average Salaries3 680 100 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 250 000 $)
Pro Year To Date Expenses19 320 723 $
Farm Year To Date Expenses1 377 887 $
Pro Salary Cap Per Days434 143 $
Pro Salary Cap To Date18 720 731 $
Farm Salary Cap Per Days22 577 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 388 155 $
Farm Estimated Season Revenue2 773 380 $
Pro Remaining Season Days132
Pro Expenses Per Days445 571 $
Pro Estimated Expenses58 815 372 $
Farm Remaining Season Days120
Farm Expenses Per Days31 780 $
Farm Estimated Expenses3 813 600 $
Estimated Season Expenses62 628 972 $
Estimated Season Salary Cap73 777 607 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 222 443 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 777 607 $
Current Bank Account17 269 155 $
Projected Bank Account(4 198 282 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (8)
-Salary Remaining : 7 165 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 165 714 $
Claude Giroux 7 500 000 $ (4)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Patric Hornqvist 7 250 000 $ (5)
-Salary Remaining : 5 468 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 468 571 $
David Krejci 6 800 000 $ (6)
-Salary Remaining : 5 129 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 129 143 $
Torey Krug 6 250 000 $ (6)
-Salary Remaining : 4 714 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 714 286 $
Boone Jenner 4 700 000 $ (2)
-Salary Remaining : 3 545 143 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 545 143 $
Zemgus Girgensons 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Brian Elliott 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Sami Vatanen 3 200 000 $ (4)
-Salary Remaining : 2 413 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 413 714 $
Johan Larsson 2 950 000 $ (2)
-Salary Remaining : 2 225 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 225 143 $
Rasmus Ristolainen 2 800 000 $ (1)
-Salary Remaining : 2 112 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 112 000 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 2 074 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 074 286 $
William Karlsson 2 350 000 $ (2)
-Salary Remaining : 1 772 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 772 571 $
Travis Brown 1 775 000 $ (1)
-Salary Remaining : 1 338 857 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 338 857 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Curtis Lazar 1 400 000 $ (1)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Gabriel Dumont 1 400 000 $ (2)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Maxim Shalunov 1 250 000 $ (1)
-Salary Remaining : 942 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 942 857 $
Ahti Oksanen 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
David Rundblad 1 200 000 $ (3)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Joakim Nordstrom 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Colin Miller 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Daniel Brickley 800 000 $ (1)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 975 000 $
Year 2019 : 60 600 000 $
Year 2020 : 41 700 000 $
Year 2021 : 40 500 000 $
Salary Average Commitment
Year 2018 : 75 975 000 $
Year 2019 : 60 600 000 $
Year 2020 : 41 700 000 $
Year 2021 : 40 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 975 000 $
Year 2019 : 60 600 000 $
Year 2020 : 41 700 000 $
Year 2021 : 40 500 000 $

Farm Players Salaries

Grant Clitsome 295 000 $ (5)
Salary Remaining : 217 178 $
Salary Average : 295 000 $
Salary Average Remaining : 217 178 $
Stephane Da Costa 275 000 $ (2)
Salary Remaining : 202 454 $
Salary Average : 275 000 $
Salary Average Remaining : 202 454 $
Marek Mazanec 250 000 $ (3)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Teemu Eronen 195 000 $ (5)
Salary Remaining : 143 558 $
Salary Average : 195 000 $
Salary Average Remaining : 143 558 $
Greg Pateryn 195 000 $ (3)
Salary Remaining : 143 558 $
Salary Average : 195 000 $
Salary Average Remaining : 143 558 $
Taylor Chorney 190 000 $ (3)
Salary Remaining : 139 877 $
Salary Average : 190 000 $
Salary Average Remaining : 139 877 $
Alex Plante (Out of Payroll) 170 000 $ (3)
Salary Remaining : 125 153 $
Salary Average : 170 000 $
Salary Average Remaining : 125 153 $
Alexis Loiseau 155 000 $ (2)
Salary Remaining : 114 110 $
Salary Average : 155 000 $
Salary Average Remaining : 114 110 $
Randy Gazzola 150 100 $ (2)
Salary Remaining : 110 503 $
Salary Average : 150 100 $
Salary Average Remaining : 110 503 $
Andrej Meszaros 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Matt Read 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Spencer Machacek 140 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Brendan Ranford 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Alex Burrows 135 000 $ (1)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Alexandre Mallet 125 000 $ (4)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Michael Parks 125 000 $ (4)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Tyler Lewington 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Blair Betts 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Tom Pyatt 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Zane McIntyre 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Filip Gustavsson 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mike Winther 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Fredrik Karlstrom 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Jacob Peterson 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Emil Bemstrom 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Nikita Popugaev 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 850 100 $
Year 2019 : 2 865 100 $
Year 2020 : 1 825 000 $
Year 2021 : 740 000 $
Salary Average Commitment
Year 2018 : 3 850 100 $
Year 2019 : 2 865 100 $
Year 2020 : 1 825 000 $
Year 2021 : 740 000 $

Pittsburgh Penguins

Pittsburgh Penguins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 75 $ - 6 333 - 99,15%
Level 2: 5000 - 55 $ - 4 978 - 99,56%
Level 3: 2000 - 35 $ - 1 981 - 99,05%
Level 4: 4000 - 34 $ - 3 024 - 75,59%
Luxury : 1000 - 105 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 492 - 74,62%
Farm Level 2: 1000 - 20 $ - 742 - 74,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 316 - 94,17%
Average Income per Game1 472 116 $
Year to Date Revenue16 193 280 $
Farm
Home Games Left30
Average Attendance - %2 235 - 74,49%
Average Income per Game75 997 $
Year to Date Revenue835 972 $

Expense

Pro Players Total Salaries76 498 462 $
Pro Players Total Average Salaries76 498 462 $
Farm Players Total Salaries2 372 500 $
Farm Players Total Average Salaries2 372 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 004 421 $
Farm Year To Date Expenses897 631 $
Pro Salary Cap Per Days437 134 $
Pro Salary Cap To Date18 504 416 $
Farm Salary Cap Per Days14 555 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 163 491 $
Farm Estimated Season Revenue2 279 924 $
Pro Remaining Season Days132
Pro Expenses Per Days448 563 $
Pro Estimated Expenses59 210 316 $
Farm Remaining Season Days120
Farm Expenses Per Days20 077 $
Farm Estimated Expenses2 409 240 $
Estimated Season Expenses61 619 556 $
Estimated Season Salary Cap76 206 104 $
Estimate Under Maximum Salary Cap of 76 000 050 $-206 054 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 206 104 $
Current Bank Account6 126 908 $
Projected Bank Account(9 049 233 $)

Pro Players Salaries

Alexander Semin 10 500 000 $ (2)
-Salary Remaining : 7 920 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 7 920 000 $
Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 7 165 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 165 714 $
Paul Stastny 8 500 000 $ (5)
-Salary Remaining : 6 411 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 411 429 $
Cam Ward 7 800 000 $ (5)
-Salary Remaining : 5 883 429 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 5 883 429 $
Derek Stepan 6 750 000 $ (6)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
T.J. Oshie 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 4 177 583 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 4 177 583 $
Trevor Daley 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Christian Ehrhoff 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Shawn Matthias 1 800 000 $ (4)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Ryan Wilson 1 560 000 $ (1)
-Salary Remaining : 1 176 686 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 1 176 686 $
Anton Stralman 1 500 000 $ (3)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Tom Wilson 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Justin Braun 1 100 000 $ (3)
-Salary Remaining : 829 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 829 714 $
Vladimir Sobotka 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Bryan Rust 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Milan Michalek 900 000 $ (3)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Ales Hemsky 800 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Jeff Drouin-Deslauriers 800 000 $ (1)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Erik Condra 750 000 $ (2)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Brad Richardson 700 000 $ (2)
-Salary Remaining : 528 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 528 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 76 498 462 $
Year 2019 : 72 138 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $
Salary Average Commitment
Year 2018 : 76 498 462 $
Year 2019 : 72 138 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 498 462 $
Year 2019 : 72 138 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $

Farm Players Salaries

Brian Dumoulin 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Kevan Miller 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Colin Greening 180 000 $ (3)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Tyler Kennedy 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Matt Martin 97 500 $ (4)
Salary Remaining : 71 779 $
Salary Average : 97 500 $
Salary Average Remaining : 71 779 $
Matthew Highmore 97 500 $ (3)
Salary Remaining : 71 779 $
Salary Average : 97 500 $
Salary Average Remaining : 71 779 $
Alex Lyon 97 500 $ (3)
Salary Remaining : 71 779 $
Salary Average : 97 500 $
Salary Average Remaining : 71 779 $
Andy Greene 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Anton Babchuk (Out of Payroll) 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Alexander Pechursky 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
David Jones 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Zbynek Michalek 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Garrett Meurs 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Martin Erat 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brandon Prust 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Matthew Lombardi 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Adam Hall 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Alexander Frolov 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Brian Campbell 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Niklas Kronwall 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Francis Verreault-Paul 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Mike Ribeiro 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Brian Gionta 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Antti Pihlstrom 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 462 500 $
Year 2019 : 1 267 500 $
Year 2020 : 637 500 $
Year 2021 : 97 500 $
Salary Average Commitment
Year 2018 : 2 462 500 $
Year 2019 : 1 267 500 $
Year 2020 : 637 500 $
Year 2021 : 97 500 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 125 $ - 4 389 - 87,77%
Level 2: 4000 - 75 $ - 3 413 - 85,33%
Level 3: 2000 - 40 $ - 1 710 - 85,52%
Level 4: 3176 - 30 $ - 2 801 - 88,18%
Luxury : 1000 - 215 $ - 851 - 85,05%
Total Capacity :15176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 537 - 76,86%
Farm Level 2: 1000 - 10 $ - 740 - 73,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %13 163 - 86,74%
Average Income per Game1 655 349 $
Year to Date Revenue18 208 835 $
Farm
Home Games Left30
Average Attendance - %2 277 - 75,90%
Average Income per Game66 799 $
Year to Date Revenue734 788 $

Expense

Pro Players Total Salaries60 055 000 $
Pro Players Total Average Salaries60 055 000 $
Farm Players Total Salaries1 946 000 $
Farm Players Total Average Salaries1 946 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses16 254 093 $
Farm Year To Date Expenses738 987 $
Pro Salary Cap Per Days343 171 $
Pro Salary Cap To Date15 735 797 $
Farm Salary Cap Per Days11 939 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 660 459 $
Farm Estimated Season Revenue2 003 967 $
Pro Remaining Season Days132
Pro Expenses Per Days354 600 $
Pro Estimated Expenses46 807 200 $
Farm Remaining Season Days120
Farm Expenses Per Days16 540 $
Farm Estimated Expenses1 984 800 $
Estimated Season Expenses48 792 000 $
Estimated Season Salary Cap65 034 369 $
Estimate Under Maximum Salary Cap of 76 000 050 $10 965 681 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 8 034 369 $
Current Bank Account26 418 029 $
Projected Bank Account29 290 455 $

Pro Players Salaries

Andrey Vasilevskiy 8 000 000 $ (8)
-Salary Remaining : 6 034 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 034 286 $
Jamie Benn 6 800 000 $ (6)
-Salary Remaining : 5 129 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 129 143 $
Evgeny Grachev 6 500 000 $ (6)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Brendan Smith (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Cody Franson 4 500 000 $ (1)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
David Perron 4 500 000 $ (4)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Andrew MacDonald 4 500 000 $ (3)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Derick Brassard 4 250 000 $ (1)
-Salary Remaining : 3 205 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 205 714 $
Nick Bjugstad 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Nick Foligno 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Jake Muzzin (Out of Payroll) 2 000 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Connor Murphy 2 000 000 $ (4)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Brandon Manning 1 350 000 $ (2)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
J.T. Brown 1 200 000 $ (3)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Olivier Roy 1 100 000 $ (2)
-Salary Remaining : 829 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 829 714 $
Philip Lane 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Matthew Peca 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Joey Hishon 980 000 $ (1)
-Salary Remaining : 739 200 $
-Salary Average : 980 000 $
-Salary Average Remaining : 739 200 $
Tom Kuhnhackl 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Alex Biega 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 697 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 697 714 $
Jake Guentzel 900 000 $ (1)
-Salary Remaining : 678 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 678 857 $
Zach Aston-Reese 850 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Cam Barker 800 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Total Pro Players24
Salary Commitment
Year 2018 : 67 055 000 $
Year 2019 : 51 675 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $
Salary Average Commitment
Year 2018 : 67 055 000 $
Year 2019 : 51 675 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 055 000 $
Year 2019 : 51 675 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (4)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Alexander Killorn 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Nick Ebert 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Dillon Fournier 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ivan Nalimov 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mason McDonald 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mikael Wikstrand 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Brett Kulak 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Josh Archibald 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Christopher Clapperton 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Ben Hanowski 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jack Nevins 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Justin Bailey 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Dmitry Sokolov 78 000 $ (3)
Salary Remaining : 57 423 $
Salary Average : 78 000 $
Salary Average Remaining : 57 423 $
Brett Lernout 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Shane Eiserman 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Alexis Pepin 70 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Raphaël Kuonen 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Bokondji Imama 68 000 $ (3)
Salary Remaining : 50 061 $
Salary Average : 68 000 $
Salary Average Remaining : 50 061 $
Connor Crisp 65 000 $ (3)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Christopher Higgins 55 000 $ (1)
Salary Remaining : 40 491 $
Salary Average : 55 000 $
Salary Average Remaining : 40 491 $
Alexandre Picard 45 000 $ (1)
Salary Remaining : 33 129 $
Salary Average : 45 000 $
Salary Average Remaining : 33 129 $
Total Farm Players23
Salary Commitment
Year 2018 : 1 946 000 $
Year 2019 : 1 016 000 $
Year 2020 : 836 000 $
Year 2021 : 150 000 $
Salary Average Commitment
Year 2018 : 1 946 000 $
Year 2019 : 1 016 000 $
Year 2020 : 836 000 $
Year 2021 : 150 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 97 $ - 5 543 - 99,66%
Level 2: 5000 - 52 $ - 4 956 - 99,12%
Level 3: 2000 - 30 $ - 1 991 - 99,55%
Level 4: 4000 - 23 $ - 3 892 - 97,30%
Luxury : 1000 - 180 $ - 998 - 99,79%
Total Capacity :17562
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 23 $ - 1 553 - 77,64%
Farm Level 2: 1000 - 9 $ - 756 - 75,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 380 - 98,97%
Average Income per Game1 628 964 $
Year to Date Revenue17 918 599 $
Farm
Home Games Left30
Average Attendance - %2 308 - 76,95%
Average Income per Game61 572 $
Year to Date Revenue677 295 $

Expense

Pro Players Total Salaries73 500 000 $
Pro Players Total Average Salaries73 500 000 $
Farm Players Total Salaries2 800 000 $
Farm Players Total Average Salaries2 800 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses18 266 855 $
Farm Year To Date Expenses838 449 $
Pro Salary Cap Per Days420 000 $
Pro Salary Cap To Date18 017 429 $
Farm Salary Cap Per Days16 564 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 868 906 $
Farm Estimated Season Revenue1 847 168 $
Pro Remaining Season Days132
Pro Expenses Per Days423 143 $
Pro Estimated Expenses55 854 876 $
Farm Remaining Season Days120
Farm Expenses Per Days21 472 $
Farm Estimated Expenses2 576 640 $
Estimated Season Expenses58 431 516 $
Estimated Season Salary Cap73 207 429 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 792 621 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 207 429 $
Current Bank Account29 453 473 $
Projected Bank Account21 738 031 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (7)
-Salary Remaining : 5 544 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 5 544 000 $
Adam Larsson 6 500 000 $ (6)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Jonathan Huberdeau 6 000 000 $ (2)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Jacob Josefson 6 000 000 $ (7)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Alec Martinez 5 500 000 $ (4)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
James Van Riemsdyk 5 500 000 $ (4)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Ryan Murray 5 000 000 $ (2)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Matthew Nieto 3 750 000 $ (1)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Calvin de Haan 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Aaron Ness 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Sven Andrighetto 2 800 000 $ (2)
-Salary Remaining : 2 112 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 112 000 $
Benjamin Conz 2 250 000 $ (3)
-Salary Remaining : 1 697 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 697 143 $
Mike Smith 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Nicolas Petan 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Brock McGinn 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Frank Corrado 1 800 000 $ (2)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Myles Bell 1 600 000 $ (2)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Ryan Dzingel 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Total Pro Players20
Salary Commitment
Year 2018 : 73 500 000 $
Year 2019 : 64 800 000 $
Year 2020 : 38 100 000 $
Year 2021 : 30 850 000 $
Salary Average Commitment
Year 2018 : 73 500 000 $
Year 2019 : 64 800 000 $
Year 2020 : 38 100 000 $
Year 2021 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 500 000 $
Year 2019 : 64 800 000 $
Year 2020 : 38 100 000 $
Year 2021 : 30 850 000 $

Farm Players Salaries

Mike Weber 285 000 $ (1)
Salary Remaining : 209 816 $
Salary Average : 285 000 $
Salary Average Remaining : 209 816 $
Mattias Backman 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Francis Perron 140 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Alex Nedeljkovic 140 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Julien Nantel 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Maxime St-Cyr 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Liam O'Brien (Out of Payroll) 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jordan Nolan 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Martins Dzierkals 110 000 $ (3)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Tim Brent 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Jean-Sébastien Dea 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Sébastien Piché (Out of Payroll) 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Andrew O'Brien 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Gustav Forsling 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Frederic St-Denis 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Philippe Myers 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Alexandre Fortin 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Antoine Waked 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jérémy Lauzon 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
A.J. Greer 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Mathieu Brisebois 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Jean-Christophe Beaudin 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Alexandre Bélanger 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Chase Marchand 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Manuel Wiederer 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Bruno-Carl Denis 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 920 000 $
Year 2019 : 1 710 000 $
Year 2020 : 685 000 $
Year 2021 : 100 000 $
Salary Average Commitment
Year 2018 : 2 920 000 $
Year 2019 : 1 710 000 $
Year 2020 : 685 000 $
Year 2021 : 100 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 100 $ - 5 000 - 100,00%
Level 2: 5000 - 60 $ - 4 616 - 92,33%
Level 3: 2000 - 33 $ - 1 989 - 99,45%
Level 4: 4459 - 20 $ - 4 202 - 94,24%
Luxury : 1000 - 210 $ - 860 - 85,96%
Total Capacity :17459
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 516 - 75,81%
Farm Level 2: 1000 - 10 $ - 747 - 74,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 667 - 95,46%
Average Income per Game1 611 561 $
Year to Date Revenue17 727 176 $
Farm
Home Games Left30
Average Attendance - %2 264 - 75,45%
Average Income per Game65 739 $
Year to Date Revenue723 124 $

Expense

Pro Players Total Salaries70 200 000 $
Pro Players Total Average Salaries69 483 333 $
Farm Players Total Salaries4 629 500 $
Farm Players Total Average Salaries4 629 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 706 293 $
Farm Year To Date Expenses1 433 578 $
Pro Salary Cap Per Days397 048 $
Pro Salary Cap To Date17 219 901 $
Farm Salary Cap Per Days28 402 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 346 844 $
Farm Estimated Season Revenue1 972 156 $
Pro Remaining Season Days132
Pro Expenses Per Days406 857 $
Pro Estimated Expenses53 705 124 $
Farm Remaining Season Days120
Farm Expenses Per Days33 003 $
Farm Estimated Expenses3 960 360 $
Estimated Season Expenses57 665 484 $
Estimated Season Salary Cap69 630 237 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 369 813 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 630 237 $
Current Bank Account17 179 971 $
Projected Bank Account9 833 487 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (6)
-Salary Remaining : 6 034 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 034 286 $
Patrik Berglund 5 750 000 $ (4)
-Salary Remaining : 4 337 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 337 143 $
Darnell Nurse (Out of Payroll) 5 500 000 $ (4)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
John Gibson 4 500 000 $ (2)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Carl Hagelin 4 100 000 $ (2)
-Salary Remaining : 3 092 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 092 571 $
Jacob Markstrom 4 000 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 2 476 571 $
Keith Aulie 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Mika Zibanejad 3 900 000 $ (1)
-Salary Remaining : 2 941 714 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 2 941 714 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Taylor Doherty 3 500 000 $ (4)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Ben Smith 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Alexander Urbom 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Mattias Ekholm 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Beau Bennett 3 000 000 $ (4)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Jonathan Audy-Marchessault 3 000 000 $ (4)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Raman Hrabarenka 2 950 000 $ (3)
-Salary Remaining : 2 225 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 225 143 $
Dana Tyrell 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Patrice Cormier 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Valeri Nichushkin 1 900 000 $ (1)
-Salary Remaining : 1 433 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 433 143 $
Justin Kloos 1 300 000 $ (2)
-Salary Remaining : 980 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 980 571 $
Chandler Stephenson 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
John Nyberg 850 000 $ (3)
-Salary Remaining : 641 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 641 143 $
Connor Clifton 750 000 $ (3)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 700 000 $
Year 2019 : 58 400 000 $
Year 2020 : 37 050 000 $
Year 2021 : 32 500 000 $
Salary Average Commitment
Year 2018 : 74 983 333 $
Year 2019 : 57 683 333 $
Year 2020 : 37 050 000 $
Year 2021 : 32 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 983 333 $
Year 2019 : 57 683 333 $
Year 2020 : 37 050 000 $
Year 2021 : 32 500 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (3)
Salary Remaining : 220 491 $
Salary Average : 299 500 $
Salary Average Remaining : 220 491 $
Nick Bonino 290 000 $ (1)
Salary Remaining : 213 497 $
Salary Average : 290 000 $
Salary Average Remaining : 213 497 $
Justin Falk 280 000 $ (1)
Salary Remaining : 206 135 $
Salary Average : 280 000 $
Salary Average Remaining : 206 135 $
Wojtek Wolski 270 000 $ (2)
Salary Remaining : 198 773 $
Salary Average : 270 000 $
Salary Average Remaining : 198 773 $
Jesper Jensen 250 000 $ (2)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Kirill Petrov 215 000 $ (3)
Salary Remaining : 158 282 $
Salary Average : 215 000 $
Salary Average Remaining : 158 282 $
Alex Chiasson 200 000 $ (3)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Mike Condon 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Jordan Schneider 200 000 $ (4)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Dalton Prout 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Brandon Kozun 190 000 $ (2)
Salary Remaining : 139 877 $
Salary Average : 190 000 $
Salary Average Remaining : 139 877 $
Eric Gryba 185 000 $ (1)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Brian Lashoff 180 000 $ (1)
Salary Remaining : 132 515 $
Salary Average : 180 000 $
Salary Average Remaining : 132 515 $
Philip McRae 175 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Pius Suter 160 000 $ (2)
Salary Remaining : 117 791 $
Salary Average : 160 000 $
Salary Average Remaining : 117 791 $
Jason Akeson 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Chad Johnson 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Connor Hurley 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Mikhail Grabovski 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Matthew Irwin 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Simon Moser 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Vinny Saponari 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Mac Bennett 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Tomas Kundratek 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Yan-Pavel Laplante 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Sam Kurker 55 000 $ (3)
Salary Remaining : 40 491 $
Salary Average : 55 000 $
Salary Average Remaining : 40 491 $
Total Farm Players26
Salary Commitment
Year 2018 : 4 629 500 $
Year 2019 : 2 569 500 $
Year 2020 : 1 089 500 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 4 629 500 $
Year 2019 : 2 569 500 $
Year 2020 : 1 089 500 $
Year 2021 : 200 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 4 849 - 74,60%
Level 2: 5500 - 70 $ - 4 217 - 76,68%
Level 3: 2150 - 40 $ - 1 748 - 81,30%
Level 4: 4000 - 39 $ - 2 701 - 67,52%
Luxury : 1000 - 250 $ - 776 - 77,58%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 515 - 75,75%
Farm Level 2: 1000 - 10 $ - 764 - 76,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %14 291 - 74,63%
Average Income per Game1 864 595 $
Year to Date Revenue20 510 541 $
Farm
Home Games Left30
Average Attendance - %2 279 - 75,95%
Average Income per Game120 683 $
Year to Date Revenue1 327 516 $

Expense

Pro Players Total Salaries74 650 000 $
Pro Players Total Average Salaries74 650 000 $
Farm Players Total Salaries3 580 000 $
Farm Players Total Average Salaries3 580 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 331 705 $
Farm Year To Date Expenses1 078 597 $
Pro Salary Cap Per Days426 571 $
Pro Salary Cap To Date18 430 853 $
Farm Salary Cap Per Days21 963 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 937 839 $
Farm Estimated Season Revenue3 620 498 $
Pro Remaining Season Days132
Pro Expenses Per Days447 143 $
Pro Estimated Expenses59 022 876 $
Farm Remaining Season Days120
Farm Expenses Per Days25 644 $
Farm Estimated Expenses3 077 280 $
Estimated Season Expenses62 100 156 $
Estimated Season Salary Cap74 738 225 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 261 825 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 738 225 $
Current Bank Account12 758 558 $
Projected Bank Account10 216 739 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (8)
-Salary Remaining : 7 392 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 7 392 000 $
Dustin Brown 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Vladimir Tarasenko 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Ryan O'Reilly 6 000 000 $ (5)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Drew Stafford 4 500 000 $ (3)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Alex Goligoski 4 000 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Marc-Andre Bourdon 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Tuomo Ruutu 3 500 000 $ (3)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Jordan Caron 3 250 000 $ (2)
-Salary Remaining : 2 451 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 451 429 $
Ian Cole 2 550 000 $ (2)
-Salary Remaining : 1 923 429 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 923 429 $
Kevin Klein 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Will Butcher 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Colton Parayko 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Liam Reddox 800 000 $ (3)
-Salary Remaining : 603 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 603 429 $
Kevin Dallman 700 000 $ (1)
-Salary Remaining : 528 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 528 000 $
Jarret Stoll 700 000 $ (1)
-Salary Remaining : 528 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 528 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 650 000 $
Year 2019 : 46 300 000 $
Year 2020 : 28 600 000 $
Year 2021 : 19 800 000 $
Salary Average Commitment
Year 2018 : 74 650 000 $
Year 2019 : 46 300 000 $
Year 2020 : 28 600 000 $
Year 2021 : 19 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 650 000 $
Year 2019 : 46 300 000 $
Year 2020 : 28 600 000 $
Year 2021 : 19 800 000 $

Farm Players Salaries

Brandon Dubinsky 280 000 $ (3)
Salary Remaining : 206 135 $
Salary Average : 280 000 $
Salary Average Remaining : 206 135 $
Alexei Emelin 250 000 $ (2)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Jordan Szwarz 200 000 $ (4)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Jarred Tinordi 200 000 $ (3)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Jan Rutta 200 000 $ (2)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
Victor Antipin 177 500 $ (2)
Salary Remaining : 130 675 $
Salary Average : 177 500 $
Salary Average Remaining : 130 675 $
Jamie McGinn 175 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Sami Aittokallio 170 000 $ (1)
Salary Remaining : 125 153 $
Salary Average : 170 000 $
Salary Average Remaining : 125 153 $
Alex Grant 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Yohann Auvitu 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Daniel Carcillo 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Michael Santorelli 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Sebastian Wannstrom 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Jake Chelios 110 000 $ (2)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Borna Rendulic 97 500 $ (2)
Salary Remaining : 71 779 $
Salary Average : 97 500 $
Salary Average Remaining : 71 779 $
Francis Charette 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Andrey Makarov 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
David Booth 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Alex Dostie 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Leland Irving 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mathieu Carle 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Mike Vecchione 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Richard Bachman 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Peter Regin 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Johnny Boychuk 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Dustin Boyd 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Mattias Ritola 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 580 000 $
Year 2019 : 2 190 000 $
Year 2020 : 955 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 580 000 $
Year 2019 : 2 190 000 $
Year 2020 : 955 000 $
Year 2021 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 3 196 - 49,17%
Level 2: 5500 - 120 $ - 2 698 - 49,05%
Level 3: 2204 - 70 $ - 1 115 - 50,58%
Level 4: 4000 - 50 $ - 2 087 - 52,17%
Luxury : 1000 - 400 $ - 519 - 51,94%
Total Capacity :19204
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,08%
Farm Level 2: 1000 - 15 $ - 731 - 73,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %9 614 - 50,06%
Average Income per Game2 049 161 $
Year to Date Revenue22 540 775 $
Farm
Home Games Left30
Average Attendance - %2 252 - 75,08%
Average Income per Game93 622 $
Year to Date Revenue1 029 843 $

Expense

Pro Players Total Salaries71 417 000 $
Pro Players Total Average Salaries71 229 500 $
Farm Players Total Salaries2 210 000 $
Farm Players Total Average Salaries2 210 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 956 737 $
Farm Year To Date Expenses823 625 $
Pro Salary Cap Per Days407 026 $
Pro Salary Cap To Date17 647 828 $
Farm Salary Cap Per Days13 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 474 841 $
Farm Estimated Season Revenue2 808 663 $
Pro Remaining Season Days132
Pro Expenses Per Days413 811 $
Pro Estimated Expenses54 623 052 $
Farm Remaining Season Days120
Farm Expenses Per Days19 080 $
Farm Estimated Expenses2 289 600 $
Estimated Season Expenses56 912 652 $
Estimated Season Salary Cap71 375 260 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 624 790 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 375 260 $
Current Bank Account32 556 112 $
Projected Bank Account39 926 964 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (7)
-Salary Remaining : 7 165 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 165 714 $
P.K. Subban 8 000 000 $ (8)
-Salary Remaining : 6 034 286 $
-Salary Average : 7 812 500 $
-Salary Average Remaining : 5 892 857 $
Jonathan Quick 5 500 000 $ (1)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Alex Galchenyuk 5 500 000 $ (3)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Marc Staal (Out of Payroll) 5 500 000 $ (2)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Michael Grabner 5 500 000 $ (2)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Mike Green 5 500 000 $ (4)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
David Desharnais 5 000 000 $ (1)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Nikita Zadorov 4 500 000 $ (5)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Mikael Backlund 4 100 000 $ (2)
-Salary Remaining : 3 092 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 092 571 $
Jean-Gabriel Pageau 3 750 000 $ (2)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
Nathan Beaulieu 2 000 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Devante Smith-Pelly 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Nick Cousins 1 700 000 $ (1)
-Salary Remaining : 1 282 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 282 286 $
Malcolm Subban 1 567 000 $ (2)
-Salary Remaining : 1 181 966 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 1 181 966 $
Phillip Danault 1 300 000 $ (1)
-Salary Remaining : 980 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 980 571 $
Samuel Morin 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Scott Kosmachuk 1 200 000 $ (2)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Jason Pominville 1 000 000 $ (1)
-Salary Remaining : 754 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 754 286 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Owen Tippett 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Total Pro Players22
Salary Commitment
Year 2018 : 76 917 000 $
Year 2019 : 56 517 000 $
Year 2020 : 34 900 000 $
Year 2021 : 27 500 000 $
Salary Average Commitment
Year 2018 : 76 729 500 $
Year 2019 : 56 329 500 $
Year 2020 : 34 712 500 $
Year 2021 : 27 312 500 $
Salary Cap with 1 Way Contract
Year 2018 : 76 729 500 $
Year 2019 : 56 329 500 $
Year 2020 : 34 712 500 $
Year 2021 : 27 312 500 $

Farm Players Salaries

Carl Soderberg 250 000 $ (1)
Salary Remaining : 184 049 $
Salary Average : 250 000 $
Salary Average Remaining : 184 049 $
Radko Gudas 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Anthony Stewart (Out of Payroll) 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Pontus Aberg 125 000 $ (2)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Jaroslav Janus 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Adam Janosik 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Daniel Carr 110 000 $ (2)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Zach Hyman 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Konstantin Barulin 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Austin Wagner 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Nicolas Aubé-Kubel 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Vitali Abramov 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Adam Wilcox 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brian Sutherby 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Brandon Burlon 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Guillaume Brisebois 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Stefan Chaput 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Aaron Palushaj 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Adam Burish 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Dmytro Timashov 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 335 000 $
Year 2019 : 1 195 000 $
Year 2020 : 565 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 335 000 $
Year 2019 : 1 195 000 $
Year 2020 : 565 000 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 6 067 - 93,33%
Level 2: 5319 - 60 $ - 4 595 - 86,39%
Level 3: 2000 - 35 $ - 1 979 - 98,94%
Level 4: 4000 - 20 $ - 3 912 - 97,81%
Luxury : 1000 - 200 $ - 861 - 86,10%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 188 - 75,16%
Farm Level 2: 1237 - 15 $ - 929 - 75,08%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %17 414 - 92,54%
Average Income per Game1 751 554 $
Year to Date Revenue21 018 650 $
Farm
Home Games Left30
Average Attendance - %1 117 - 75,09%
Average Income per Game29 705 $
Year to Date Revenue326 750 $

Expense

Pro Players Total Salaries73 650 000 $
Pro Players Total Average Salaries73 483 334 $
Farm Players Total Salaries2 105 000 $
Farm Players Total Average Salaries2 105 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses18 526 578 $
Farm Year To Date Expenses744 283 $
Pro Salary Cap Per Days419 905 $
Pro Salary Cap To Date17 994 195 $
Farm Salary Cap Per Days12 914 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 795 071 $
Farm Estimated Season Revenue891 136 $
Pro Remaining Season Days132
Pro Expenses Per Days432 286 $
Pro Estimated Expenses57 061 752 $
Farm Remaining Season Days120
Farm Expenses Per Days17 515 $
Farm Estimated Expenses2 101 800 $
Estimated Season Expenses59 163 552 $
Estimated Season Salary Cap75 421 655 $
Estimate Under Maximum Salary Cap of 76 000 050 $578 395 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 421 655 $
Current Bank Account75 342 666 $
Projected Bank Account67 865 321 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (6)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 5 280 000 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 5 154 286 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 5 053 714 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 053 714 $
Tobias Enstrom 6 500 000 $ (4)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Steve Mason 6 000 000 $ (4)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
Luke Schenn 5 900 000 $ (3)
-Salary Remaining : 4 450 286 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 4 450 286 $
Theo Peckham 3 800 000 $ (1)
-Salary Remaining : 2 866 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 866 286 $
Morgan Rielly 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Zack Kassian 3 000 000 $ (5)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Louis Leblanc 3 000 000 $ (5)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Dustin Tokarski 3 000 000 $ (2)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Brady Skjei 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Teemu Pulkkinen 2 500 000 $ (1)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Tyler Biggs 1 750 000 $ (2)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Jesse Blacker 1 700 000 $ (4)
-Salary Remaining : 1 282 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 282 286 $
James Melindy 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Taylor Pyatt 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Andrew Agozzino 1 400 000 $ (1)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Sam Carrick 1 350 000 $ (3)
-Salary Remaining : 1 018 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 018 286 $
Josh Leivo 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Trevor Smith 700 000 $ (3)
-Salary Remaining : 528 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 528 000 $
Total Pro Players23
Salary Commitment
Year 2018 : 73 650 000 $
Year 2019 : 62 550 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Average Commitment
Year 2018 : 73 483 334 $
Year 2019 : 62 383 334 $
Year 2020 : 49 183 334 $
Year 2021 : 34 533 334 $
Salary Cap with 1 Way Contract
Year 2018 : 73 483 334 $
Year 2019 : 62 383 334 $
Year 2020 : 49 183 334 $
Year 2021 : 34 533 334 $

Farm Players Salaries

Mark Olver 185 000 $ (1)
Salary Remaining : 136 196 $
Salary Average : 185 000 $
Salary Average Remaining : 136 196 $
Ville Pokka 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Matt Taormina (Out of Payroll) 154 500 $ (1)
Salary Remaining : 113 742 $
Salary Average : 154 500 $
Salary Average Remaining : 113 742 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Timo Pielmeier 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Dominic Moore 125 000 $ (1)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Eetu Sopanen 100 000 $ (2)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Artturi Lehkonen 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Kasperi Kapanen 95 000 $ (3)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ilya Lyubushkin 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Aleksi Saarela 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Robin Salo 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Alexander Barabanov 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Andrew Crescenzi 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Justin Kirkland 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Lennart Petrell 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
David Legwand 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Joe Finley 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Petrus Palmu 60 000 $ (2)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Pavel Valentenko 60 000 $ (1)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Alex Stalock 50 000 $ (1)
Salary Remaining : 36 810 $
Salary Average : 50 000 $
Salary Average Remaining : 36 810 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 259 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 259 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 6 188 - 95,20%
Level 2: 5410 - 55 $ - 5 110 - 94,45%
Level 3: 2000 - 33 $ - 1 988 - 99,41%
Level 4: 4000 - 20 $ - 3 944 - 98,60%
Luxury : 1000 - 200 $ - 893 - 89,35%
Total Capacity :18910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 469 - 73,47%
Farm Level 2: 1000 - 15 $ - 748 - 74,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 124 - 95,84%
Average Income per Game1 725 975 $
Year to Date Revenue18 985 721 $
Farm
Home Games Left30
Average Attendance - %2 218 - 73,93%
Average Income per Game91 325 $
Year to Date Revenue1 004 579 $

Expense

Pro Players Total Salaries74 875 000 $
Pro Players Total Average Salaries74 875 000 $
Farm Players Total Salaries2 595 000 $
Farm Players Total Average Salaries2 595 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses19 060 140 $
Farm Year To Date Expenses907 454 $
Pro Salary Cap Per Days427 857 $
Pro Salary Cap To Date18 814 430 $
Farm Salary Cap Per Days14 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 779 239 $
Farm Estimated Season Revenue2 739 761 $
Pro Remaining Season Days132
Pro Expenses Per Days433 571 $
Pro Estimated Expenses57 231 372 $
Farm Remaining Season Days120
Farm Expenses Per Days20 521 $
Farm Estimated Expenses2 462 520 $
Estimated Season Expenses59 693 892 $
Estimated Season Salary Cap74 291 554 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 708 496 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 291 554 $
Current Bank Account59 445 594 $
Projected Bank Account54 270 702 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (3)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Evander Kane 6 750 000 $ (5)
-Salary Remaining : 5 091 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 091 429 $
Dougie Hamilton 6 650 000 $ (6)
-Salary Remaining : 5 016 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 5 016 000 $
Alexander Edler 6 500 000 $ (7)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Tyler Seguin 6 500 000 $ (2)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Aaron Ekblad 6 500 000 $ (5)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Cory Schneider 6 300 000 $ (3)
-Salary Remaining : 4 752 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 752 000 $
Brandon Sutter 6 000 000 $ (5)
-Salary Remaining : 4 525 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 525 714 $
John Klingberg 4 750 000 $ (5)
-Salary Remaining : 3 582 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 582 857 $
Darcy Kuemper 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Brad Hunt 2 200 000 $ (4)
-Salary Remaining : 1 659 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 659 429 $
Mikhail Grigorenko 2 200 000 $ (3)
-Salary Remaining : 1 659 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 659 429 $
Rocco Grimaldi 1 750 000 $ (1)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 320 000 $
Dmitrij Jaskin 1 700 000 $ (2)
-Salary Remaining : 1 282 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 282 286 $
Stefan Matteau 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Nick Shore 1 400 000 $ (3)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Dennis Persson 1 200 000 $ (3)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Nicolas Kerdiles 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Christian Dvorak 925 000 $ (1)
-Salary Remaining : 697 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 697 714 $
Matteson Iacopelli 750 000 $ (2)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Ben Lovejoy 600 000 $ (1)
-Salary Remaining : 452 571 $
-Salary Average : 600 000 $
-Salary Average Remaining : 452 571 $
Total Pro Players21
Salary Commitment
Year 2018 : 74 875 000 $
Year 2019 : 70 400 000 $
Year 2020 : 57 450 000 $
Year 2021 : 39 350 000 $
Salary Average Commitment
Year 2018 : 74 875 000 $
Year 2019 : 70 400 000 $
Year 2020 : 57 450 000 $
Year 2021 : 39 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 875 000 $
Year 2019 : 70 400 000 $
Year 2020 : 57 450 000 $
Year 2021 : 39 350 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (4)
Salary Remaining : 154 601 $
Salary Average : 210 000 $
Salary Average Remaining : 154 601 $
Riley Nash 200 000 $ (1)
Salary Remaining : 147 239 $
Salary Average : 200 000 $
Salary Average Remaining : 147 239 $
T.J. Galiardi 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Teemu Laakso 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Tim Connolly (Out of Payroll) 140 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 140 000 $
Salary Average Remaining : 103 067 $
Joseph Labate 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Anton Rodin 120 000 $ (2)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Nicklas Jensen 120 000 $ (3)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Tom Gilbert 110 000 $ (3)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Mats Zuccarello 110 000 $ (4)
Salary Remaining : 80 982 $
Salary Average : 110 000 $
Salary Average Remaining : 80 982 $
Mathieu Perreault 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Justin Shugg 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Sami Lepisto (Out of Payroll) 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Kellan Tochkin 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Alexandre Grenier 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Julius Bergman 85 000 $ (2)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Cooper Marody (Out of Payroll) 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Patrick McNally 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Ludwig Blomstrand 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Alex Friesen 80 000 $ (2)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Michael Raffl 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Matic Podlipnik 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Joffrey Lupul 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Joe Cannata 75 000 $ (2)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Dmitri Kosmachev 70 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Bobby Sanguinetti (Out of Payroll) 65 000 $ (2)
Salary Remaining : 47 853 $
Salary Average : 65 000 $
Salary Average Remaining : 47 853 $
Mark Owuya 60 000 $ (1)
Salary Remaining : 44 172 $
Salary Average : 60 000 $
Salary Average Remaining : 44 172 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 815 000 $
Year 2019 : 1 920 000 $
Year 2020 : 980 000 $
Year 2021 : 320 000 $
Salary Average Commitment
Year 2018 : 2 815 000 $
Year 2019 : 1 920 000 $
Year 2020 : 980 000 $
Year 2021 : 320 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 237 - 95,86%
Level 2: 5000 - 53 $ - 4 971 - 99,41%
Level 3: 2000 - 30 $ - 1 996 - 99,82%
Level 4: 4000 - 18 $ - 3 928 - 98,19%
Luxury : 1000 - 180 $ - 999 - 99,85%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 494 - 74,69%
Farm Level 2: 1000 - 25 $ - 785 - 78,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 130 - 97,97%
Average Income per Game1 535 865 $
Year to Date Revenue16 894 515 $
Farm
Home Games Left30
Average Attendance - %2 278 - 75,95%
Average Income per Game104 166 $
Year to Date Revenue1 145 822 $

Expense

Pro Players Total Salaries71 850 000 $
Pro Players Total Average Salaries70 135 714 $
Farm Players Total Salaries2 490 000 $
Farm Players Total Average Salaries2 490 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 174 572 $
Farm Year To Date Expenses890 307 $
Pro Salary Cap Per Days400 776 $
Pro Salary Cap To Date17 184 781 $
Farm Salary Cap Per Days15 276 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 075 950 $
Farm Estimated Season Revenue3 124 969 $
Pro Remaining Season Days132
Pro Expenses Per Days422 000 $
Pro Estimated Expenses55 704 000 $
Farm Remaining Season Days120
Farm Expenses Per Days21 411 $
Farm Estimated Expenses2 569 320 $
Estimated Season Expenses58 273 320 $
Estimated Season Salary Cap70 087 213 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 912 837 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 087 213 $
Current Bank Account36 235 249 $
Projected Bank Account27 162 848 $

Pro Players Salaries

James Neal 9 000 000 $ (6)
-Salary Remaining : 6 788 571 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 5 495 510 $
Braden Holtby 7 500 000 $ (6)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Jack Johnson 7 000 000 $ (4)
-Salary Remaining : 5 280 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 280 000 $
Dion Phaneuf 6 500 000 $ (1)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Ryan Ellis 4 500 000 $ (3)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Braydon Coburn 4 500 000 $ (2)
-Salary Remaining : 3 394 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 394 286 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Ty Rattie 4 000 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 017 143 $
Kyle Clifford 3 500 000 $ (3)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Artem Anisimov 3 500 000 $ (2)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 1 810 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 810 286 $
Michael Matheson 2 300 000 $ (2)
-Salary Remaining : 1 734 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 734 857 $
Joe Colborne 2 000 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 508 571 $
Pavel Francouz 1 800 000 $ (3)
-Salary Remaining : 1 357 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 357 714 $
Michael Dal Colle 1 600 000 $ (3)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Emerson Etem 1 500 000 $ (1)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Alexei Mitrofanov 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Saku Maenalanen 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Jacob De La Rose 1 200 000 $ (1)
-Salary Remaining : 905 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 905 143 $
Pavel Buchnevich 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Manny Malhotra 750 000 $ (1)
-Salary Remaining : 565 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 565 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 71 850 000 $
Year 2019 : 49 100 000 $
Year 2020 : 33 900 000 $
Year 2021 : 20 500 000 $
Salary Average Commitment
Year 2018 : 70 135 714 $
Year 2019 : 47 385 714 $
Year 2020 : 33 185 714 $
Year 2021 : 21 785 714 $
Salary Cap with 1 Way Contract
Year 2018 : 70 135 714 $
Year 2019 : 47 385 714 $
Year 2020 : 33 185 714 $
Year 2021 : 21 785 714 $

Farm Players Salaries

Nick Ritchie 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Danny aus den Birken 135 000 $ (3)
Salary Remaining : 99 387 $
Salary Average : 135 000 $
Salary Average Remaining : 99 387 $
Dominik Kahun 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Theodor Blueger 130 000 $ (2)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Michael McCarron 125 000 $ (3)
Salary Remaining : 92 025 $
Salary Average : 125 000 $
Salary Average Remaining : 92 025 $
Daniel Bernhardt 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
David Griger 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Pavel Zacha 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
John Hayden 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Oliver Kylington 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
German Rubtsov 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dryden Hunt 90 000 $ (2)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Dominik Simon 90 000 $ (3)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Kyle Capobianco 85 000 $ (3)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Lukas Bengtsson 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Tyler Soy 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Andrew Bodnarchuk 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Chaz Reddekopp 80 000 $ (3)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Johnathan MacLeod 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Veini Vehvilainen 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Yegor Rykov 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Matthew Bradley 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Ken Appleby 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Mathias From 75 000 $ (3)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Braydyn Chizen 70 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Kevin Hancock 70 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Hudson Elynuik 70 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 70 000 $
Salary Average Remaining : 51 534 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 490 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 490 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 976 - 99,60%
Level 2: 5000 - 46 $ - 4 984 - 99,69%
Level 3: 3000 - 20 $ - 2 483 - 82,75%
Level 4: 4004 - 19 $ - 3 954 - 98,75%
Luxury : 2000 - 5 $ - 1 442 - 72,09%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 520 - 76,00%
Farm Level 2: 1000 - 1 $ - 731 - 73,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 839 - 94,18%
Average Income per Game1 161 814 $
Year to Date Revenue12 779 950 $
Farm
Home Games Left30
Average Attendance - %2 251 - 75,04%
Average Income per Game40 726 $
Year to Date Revenue447 981 $

Expense

Pro Players Total Salaries73 135 000 $
Pro Players Total Average Salaries73 135 000 $
Farm Players Total Salaries2 528 000 $
Farm Players Total Average Salaries2 528 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 539 465 $
Farm Year To Date Expenses914 971 $
Pro Salary Cap Per Days417 914 $
Pro Salary Cap To Date18 124 026 $
Farm Salary Cap Per Days15 509 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 854 409 $
Farm Estimated Season Revenue1 221 766 $
Pro Remaining Season Days132
Pro Expenses Per Days426 486 $
Pro Estimated Expenses56 296 152 $
Farm Remaining Season Days120
Farm Expenses Per Days20 417 $
Farm Estimated Expenses2 450 040 $
Estimated Season Expenses58 746 192 $
Estimated Season Salary Cap73 288 674 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 711 376 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 288 674 $
Current Bank Account34 517 736 $
Projected Bank Account11 847 719 $

Pro Players Salaries

Loui Eriksson 7 500 000 $ (5)
-Salary Remaining : 5 657 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 657 143 $
Jake Gardiner 6 500 000 $ (7)
-Salary Remaining : 4 902 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 902 857 $
Nino Niederreiter 5 500 000 $ (5)
-Salary Remaining : 4 148 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 148 571 $
Kari Lehtonen 5 000 000 $ (3)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Kris Russell 5 000 000 $ (4)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Luca Sbisa 5 000 000 $ (4)
-Salary Remaining : 3 771 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 771 429 $
Evgeny Dadonov 3 785 000 $ (2)
-Salary Remaining : 2 854 971 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 2 854 971 $
Magnus Nygren 3 750 000 $ (5)
-Salary Remaining : 2 828 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 828 571 $
David Schlemko 3 500 000 $ (1)
-Salary Remaining : 2 640 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 640 000 $
Matt Calvert 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 2 262 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 262 857 $
Oscar Klefbom 2 950 000 $ (1)
-Salary Remaining : 2 225 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 225 143 $
Casey Cizikas 2 700 000 $ (3)
-Salary Remaining : 2 036 571 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 036 571 $
Matt Halischuk 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Marcus Foligno 2 500 000 $ (3)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Ryan Strome (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 1 885 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 885 714 $
Andrei Loktionov 1 600 000 $ (2)
-Salary Remaining : 1 206 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 206 857 $
Edward Pasquale 1 500 000 $ (2)
-Salary Remaining : 1 131 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 131 429 $
Jordan Binnington 1 400 000 $ (1)
-Salary Remaining : 1 056 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 056 000 $
Pierre-Édouard Bellemare 1 100 000 $ (1)
-Salary Remaining : 829 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 829 714 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Oliver Wahlstrom 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 716 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 716 571 $
Total Pro Players24
Salary Commitment
Year 2018 : 75 635 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $
Salary Average Commitment
Year 2018 : 75 635 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 635 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $

Farm Players Salaries

Linden Vey 175 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 175 000 $
Salary Average Remaining : 128 834 $
Angelo Miceli 165 000 $ (3)
Salary Remaining : 121 472 $
Salary Average : 165 000 $
Salary Average Remaining : 121 472 $
Adam Tambellini (Out of Payroll) 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Vladislav Kamenev 150 000 $ (3)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Brendan Perlini 150 000 $ (2)
Salary Remaining : 110 429 $
Salary Average : 150 000 $
Salary Average Remaining : 110 429 $
Michael Joly 130 000 $ (3)
Salary Remaining : 95 706 $
Salary Average : 130 000 $
Salary Average Remaining : 95 706 $
Max Görtz 120 000 $ (1)
Salary Remaining : 88 344 $
Salary Average : 120 000 $
Salary Average Remaining : 88 344 $
Kevin Lidström 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Jérôme Verrier 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Nikolas Brouillard 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Brent Pedersen 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Daniel Lafontaine 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Greg Chase 100 000 $ (3)
Salary Remaining : 73 620 $
Salary Average : 100 000 $
Salary Average Remaining : 73 620 $
Peter Stoykewych 98 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 98 000 $
Salary Average Remaining : 72 147 $
Jason Kasdorf 95 000 $ (2)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ben Chiarot 95 000 $ (1)
Salary Remaining : 69 939 $
Salary Average : 95 000 $
Salary Average Remaining : 69 939 $
Ralfs Freibergs 92 500 $ (1)
Salary Remaining : 68 098 $
Salary Average : 92 500 $
Salary Average Remaining : 68 098 $
Sebastian Owuya 92 500 $ (1)
Salary Remaining : 68 098 $
Salary Average : 92 500 $
Salary Average Remaining : 68 098 $
Erik Cernak 90 000 $ (1)
Salary Remaining : 66 258 $
Salary Average : 90 000 $
Salary Average Remaining : 66 258 $
Marcus Pettersson 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Noah Rod 85 000 $ (1)
Salary Remaining : 62 577 $
Salary Average : 85 000 $
Salary Average Remaining : 62 577 $
Ryan Graves 80 000 $ (1)
Salary Remaining : 58 896 $
Salary Average : 80 000 $
Salary Average Remaining : 58 896 $
Kay Schweri 75 000 $ (1)
Salary Remaining : 55 215 $
Salary Average : 75 000 $
Salary Average Remaining : 55 215 $
Andrej Hocevar 50 000 $ (1)
Salary Remaining : 36 810 $
Salary Average : 50 000 $
Salary Average Remaining : 36 810 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 678 000 $
Year 2019 : 1 615 000 $
Year 2020 : 1 370 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 678 000 $
Year 2019 : 1 615 000 $
Year 2020 : 1 370 000 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 76 000 050 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 51 049 833 $ 70 905 162 $ 5 094 888 $ 13 905 162 $ 222749
Arizona Coyotes 43 680 162 $ 75 550 621 $ 449 429 $ 18 550 621 $ 232750
Boston Bruins (9 284 380 $) 74 767 360 $ 1 232 690 $ 17 767 360 $ 212950
Buffalo Sabres 58 824 933 $ 70 622 803 $ 5 377 247 $ 13 622 803 $ 232750
Calgary Flames 69 145 306 $ 74 645 795 $ 1 354 255 $ 17 645 795 $ 202747
Carolina Hurricanes 12 924 609 $ 74 161 328 $ 1 838 722 $ 17 161 328 $ 222749
Chicago Blackhawks 87 113 830 $ 74 121 546 $ 1 878 504 $ 17 121 546 $ 222244
Colorado Avalanche 31 409 362 $ 72 692 283 $ 3 307 767 $ 15 692 283 $ 202747
Columbus Blue Jackets 5 558 360 $ 74 323 075 $ 1 676 975 $ 17 323 075 $ 202848
Dallas Stars (3 713 708 $) 66 255 088 $ 9 744 962 $ 9 255 088 $ 232750
Detroit Red Wings 22 313 422 $ 66 463 458 $ 9 536 592 $ 9 463 458 $ 212546
Edmonton Oilers 22 647 680 $ 74 354 284 $ 1 645 766 $ 17 354 284 $ 222547
Florida Panthers 14 516 856 $ 74 883 481 $ 1 116 569 $ 17 883 481 $ 222244
Los Angeles Kings 70 437 146 $ 74 870 558 $ 1 129 492 $ 17 870 558 $ 212748
Minnesota Wild 50 048 192 $ 74 187 689 $ 1 812 361 $ 17 187 689 $ 202848
Montreal Canadiens 42 428 664 $ 73 662 574 $ 2 337 476 $ 16 662 574 $ 212647
Nashville Predators 50 046 125 $ 72 494 012 $ 3 506 038 $ 15 494 012 $ 202545
New Jersey Devils 40 313 369 $ 77 200 085 $ -1 200 035 $ 20 200 085 $ 222648
New York Islanders 21 735 698 $ 75 496 825 $ 503 225 $ 18 496 825 $ 212748
New York Rangers 83 700 468 $ 74 322 943 $ 1 677 107 $ 17 322 943 $ 232750
Ottawa Senators 6 874 892 $ 73 538 811 $ 2 461 239 $ 16 538 811 $ 232750
Philadelphia Flyers 17 269 155 $ 73 777 607 $ 2 222 443 $ 16 777 607 $ 232750
Pittsburgh Penguins 6 126 908 $ 76 206 104 $ -206 054 $ 19 206 104 $ 212647
Quebec Nordiques 26 418 029 $ 65 034 369 $ 10 965 681 $ 8 034 369 $ 242347
San Jose Sharks 29 453 473 $ 73 207 429 $ 2 792 621 $ 16 207 429 $ 202747
Seattle Saints 17 179 971 $ 69 630 237 $ 6 369 813 $ 12 630 237 $ 232649
St. Louis Blues 12 758 558 $ 74 738 225 $ 1 261 825 $ 17 738 225 $ 222749
Tampa Bay Lightning 32 556 112 $ 71 375 260 $ 4 624 790 $ 14 375 260 $ 222345
Toronto Maple Leafs 75 342 666 $ 75 421 655 $ 578 395 $ 18 421 655 $ 232346
Vancouver Canucks 59 445 594 $ 74 291 554 $ 1 708 496 $ 17 291 554 $ 212748
Washington Capitals 36 235 249 $ 70 087 213 $ 5 912 837 $ 13 087 213 $ 222749
Winnipeg Jets 34 517 736 $ 73 288 674 $ 2 711 376 $ 16 288 674 $ 242549