Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 85 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 150 000 $
Pro Players Total Average Salaries78 150 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 966 885 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 281 148 $
Pro Salary Cap To Date3 843 444 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 322 295 $
Pro Estimated Expenses76 693 110 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 693 110 $
Estimated Season Salary Cap78 150 028 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 349 972 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 650 028 $
Current Bank Account83 437 105 $
Projected Bank Account6 743 995 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (1)
-Salary Remaining : 9 032 787 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 032 787 $
Sergei Bobrovsky 8 500 000 $ (5)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Tyler Myers 7 500 000 $ (4)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Cam Fowler 7 500 000 $ (7)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Alexander Burmistrov 6 500 000 $ (4)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Brock Boeser 5 500 000 $ (4)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Émile Poirier 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Bryan Rust 4 000 000 $ (3)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Taylor Doherty 3 500 000 $ (2)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Kyle Connor 3 250 000 $ (2)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Jesse Puljujarvi 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Markus Nutivaara 2 750 000 $ (6)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Jonathon Merrill 2 250 000 $ (4)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Darren Dietz 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Devon Toews 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Pierre Engvall 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Ben Harpur 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Jesperi Kotkaniemi 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Chris Wagner 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Andrey Pedan 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Colton Point 900 000 $ (1)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Kalle Kossila 900 000 $ (3)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Ryan Fitzgerald 800 000 $ (1)
-Salary Remaining : 760 656 $
-Salary Average : 800 000 $
-Salary Average Remaining : 760 656 $
Total Pro Players23
Salary Commitment
Year 2020 : 78 150 000 $
Year 2021 : 58 950 000 $
Year 2022 : 45 400 000 $
Year 2023 : 40 500 000 $
Salary Average Commitment
Year 2020 : 78 150 000 $
Year 2021 : 58 950 000 $
Year 2022 : 45 400 000 $
Year 2023 : 40 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 150 000 $
Year 2021 : 58 950 000 $
Year 2022 : 45 400 000 $
Year 2023 : 40 500 000 $

Farm Players Salaries

Jonathan Audy-Marchessault 300 000 $ (2)
Salary Remaining : 300 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Scott Darling 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Alex Barré-Boulet 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Anthony Beauvillier 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Robin Kovacs 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sonny Milano 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miro Heiskanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Fox 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Hronek 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Owen Tippett 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Välimäki 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nils Lundkvist 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Axel Holmstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jacob Olofsson 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Kyle Wood 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Daniel Zaar 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Parsons 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Michael Brodzinski 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cole Sanford 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joonas Lyytinen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nikita Korostelev 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 700 000 $
Year 2021 : 1 050 000 $
Year 2022 : 235 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 700 000 $
Year 2021 : 1 050 000 $
Year 2022 : 235 000 $
Year 2023 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 799 - 100,00%
Average Income per Game2 354 850 $
Year to Date Revenue2 354 850 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 855 000 $
Pro Players Total Average Salaries87 855 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 000 000 $)
Pro Year To Date Expenses4 443 690 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 440 246 $
Pro Salary Cap To Date4 320 738 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 548 500 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 481 230 $
Pro Estimated Expenses85 911 340 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses85 911 340 $
Estimated Season Salary Cap81 855 006 $
Estimate Under Maximum Salary Cap of 82 500 000 $644 994 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 355 006 $
Current Bank Account88 240 227 $
Projected Bank Account25 877 387 $

Pro Players Salaries

John Tavares 10 000 000 $ (6)
-Salary Remaining : 9 508 197 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 9 508 197 $
Steven Stamkos 9 500 000 $ (5)
-Salary Remaining : 9 032 787 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 032 787 $
Ryan Suter 8 500 000 $ (6)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Logan Couture 7 250 000 $ (2)
-Salary Remaining : 6 893 443 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 893 443 $
Hampus Lindholm 6 500 000 $ (1)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Zach Bogosian 6 000 000 $ (5)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Bo Horvat 4 500 000 $ (1)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Brandon Gormley 4 250 000 $ (5)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Connor Hellebuyck 4 200 000 $ (7)
-Salary Remaining : 3 993 443 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 3 993 443 $
Andrew Shaw 3 750 000 $ (2)
-Salary Remaining : 3 565 574 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 565 574 $
Alex DeBrincat 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Cole Cassels 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Marcel Noebels 2 995 000 $ (3)
-Salary Remaining : 2 847 705 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 847 705 $
Eric Staal 2 780 000 $ (2)
-Salary Remaining : 2 643 279 $
-Salary Average : 2 780 000 $
-Salary Average Remaining : 2 643 279 $
Travis Sanheim 2 250 000 $ (1)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Jeff Carter 2 070 000 $ (1)
-Salary Remaining : 1 968 197 $
-Salary Average : 2 070 000 $
-Salary Average Remaining : 1 968 197 $
Karlis Cukste 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Oskar Lindblom 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Brian Elliott 1 260 000 $ (2)
-Salary Remaining : 1 198 033 $
-Salary Average : 1 260 000 $
-Salary Average Remaining : 1 198 033 $
Michael McCarron 1 250 000 $ (1)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
Reinhard Venter 650 000 $ (3)
-Salary Remaining : 618 033 $
-Salary Average : 650 000 $
-Salary Average Remaining : 618 033 $
Hakan Salt 650 000 $ (3)
-Salary Remaining : 618 033 $
-Salary Average : 650 000 $
-Salary Average Remaining : 618 033 $
Total Pro Players22
Salary Commitment
Year 2020 : 87 855 000 $
Year 2021 : 68 285 000 $
Year 2022 : 50 245 000 $
Year 2023 : 42 450 000 $
Salary Average Commitment
Year 2020 : 87 855 000 $
Year 2021 : 68 285 000 $
Year 2022 : 50 245 000 $
Year 2023 : 42 450 000 $
Salary Cap with 1 Way Contract
Year 2020 : 87 855 000 $
Year 2021 : 68 285 000 $
Year 2022 : 50 245 000 $
Year 2023 : 42 450 000 $

Farm Players Salaries

Matthew Finn 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Duncan Keith 197 000 $ (1)
Salary Remaining : 197 000 $
Salary Average : 197 000 $
Salary Average Remaining : 197 000 $
Mattias Norstebo 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Rodrigo Abols 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Max Hermens 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Mareks Mitens 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Vadim Vasjonkin 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Hafthor Sigrunarson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kristers Gudlevskis 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Greg Meireles 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trey Fix-Wolansky 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Semyon Der-Arguchintsev 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Skyler McKenzie 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Joachim Blichfeld 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jayden Halbgewachs 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jacob Ratcliffe 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Liam Kirk 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Arturas Laukaitis 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Yegor Sharangovich 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Kirill Steklov 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jermaine Loewen 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Declan Bronte 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Marko Mladenovic 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kacper Bartnik 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Gregorio Gios 50 000 $ (2)
Salary Remaining : 50 000 $
Salary Average : 50 000 $
Salary Average Remaining : 50 000 $
Demid Yeremeyev 50 000 $ (2)
Salary Remaining : 50 000 $
Salary Average : 50 000 $
Salary Average Remaining : 50 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 709 500 $
Year 2021 : 1 637 500 $
Year 2022 : 640 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 709 500 $
Year 2021 : 1 637 500 $
Year 2022 : 640 000 $
Year 2023 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 850 000 $
Pro Players Total Average Salaries79 516 667 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 050 000 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 303 552 $
Pro Salary Cap To Date3 910 656 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 350 000 $
Pro Estimated Expenses78 300 000 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 300 000 $
Estimated Season Salary Cap79 516 672 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 983 328 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 016 672 $
Current Bank Account23 840 336 $
Projected Bank Account(54 459 664 $)

Pro Players Salaries

Brad Marchand 9 000 000 $ (3)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Josh Harding 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 6 338 798 $
Jamie Benn 6 800 000 $ (4)
-Salary Remaining : 6 465 574 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 465 574 $
John Carlson 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Charles McAvoy 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Rickard Rakell 5 000 000 $ (5)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
William Nylander 5 000 000 $ (2)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Derrick Pouliot 4 500 000 $ (6)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Nico Hischier 3 500 000 $ (2)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Igor Shestyorkin 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Eric Gelinas 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Colton Sissons 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Marko Dano 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Scott Kosmachuk 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Frédérik Gauthier 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Vladimir Tkachev 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Mario Ferraro 950 000 $ (3)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Dillon Dube 900 000 $ (3)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players21
Salary Commitment
Year 2020 : 79 850 000 $
Year 2021 : 66 650 000 $
Year 2022 : 46 150 000 $
Year 2023 : 27 300 000 $
Salary Average Commitment
Year 2020 : 79 516 667 $
Year 2021 : 67 316 667 $
Year 2022 : 46 816 667 $
Year 2023 : 27 966 667 $
Salary Cap with 1 Way Contract
Year 2020 : 79 516 667 $
Year 2021 : 67 316 667 $
Year 2022 : 46 816 667 $
Year 2023 : 27 966 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (1)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Calle Jarnkrok 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jordan Schroeder 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Alexander Khokhlachev 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Riley Sheahan 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dalton Thrower 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Hudson Fasching 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Michael Hutchinson 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Konrad Abeltshauser 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Zach Trotman 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Roland McKeown 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jakob Forsbacka Karlsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Glass 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Simon Tremblay 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Calvin Thurkauf 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Zane McIntyre 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tim Bozon 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brian Ferlin 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Adam Mascherin 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ben Sexton 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lars Volden 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tommy Cross 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Adam Courchaine 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 600 000 $
Year 2021 : 1 170 000 $
Year 2022 : 540 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 600 000 $
Year 2021 : 1 170 000 $
Year 2022 : 540 000 $
Year 2023 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 8 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %22 070 - 100,00%
Average Income per Game1 427 670 $
Year to Date Revenue1 427 670 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 065 000 $
Pro Players Total Average Salaries79 065 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 954 016 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 296 148 $
Pro Salary Cap To Date3 855 656 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 421 360 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 328 934 $
Pro Estimated Expenses77 078 172 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses77 078 172 $
Estimated Season Salary Cap79 032 240 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 467 760 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 532 240 $
Current Bank Account15 539 963 $
Projected Bank Account(50 116 849 $)

Pro Players Salaries

Tyler Seguin 8 500 000 $ (6)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Jordan Eberle 7 750 000 $ (6)
-Salary Remaining : 7 368 852 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 368 852 $
Kevin Shattenkirk 6 500 000 $ (3)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Adam Henrique 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Ryan O'Reilly 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Jacob Markstrom 5 250 000 $ (4)
-Salary Remaining : 4 991 803 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 991 803 $
Max Friberg 4 300 000 $ (3)
-Salary Remaining : 4 088 525 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 088 525 $
Nathan Beaulieu 4 250 000 $ (5)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Michael Grabner 4 250 000 $ (3)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 3 565 574 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 565 574 $
Dylan Olsen 3 250 000 $ (2)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Connor Carrick 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Mattias Janmark-Nylen 2 500 000 $ (3)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Joey Laleggia 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Nikita Soshnikov 1 850 000 $ (2)
-Salary Remaining : 1 759 016 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 759 016 $
Slater Koekkoek 1 650 000 $ (2)
-Salary Remaining : 1 568 852 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 568 852 $
Alexei Mitrofanov 1 565 000 $ (3)
-Salary Remaining : 1 488 033 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 488 033 $
Trevor Murphy 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Oscar Dansk 1 400 000 $ (1)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Jaedon Descheneau 1 250 000 $ (2)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
Jiri Sekac 1 150 000 $ (2)
-Salary Remaining : 1 093 443 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 093 443 $
Eric Cornel 1 000 000 $ (2)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Ty Dellandrea 900 000 $ (3)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players23
Salary Commitment
Year 2020 : 79 065 000 $
Year 2021 : 75 165 000 $
Year 2022 : 63 515 000 $
Year 2023 : 27 750 000 $
Salary Average Commitment
Year 2020 : 79 065 000 $
Year 2021 : 75 165 000 $
Year 2022 : 63 515 000 $
Year 2023 : 27 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 065 000 $
Year 2021 : 75 165 000 $
Year 2022 : 63 515 000 $
Year 2023 : 27 750 000 $

Farm Players Salaries

Brad Hunt 220 000 $ (2)
Salary Remaining : 220 000 $
Salary Average : 220 000 $
Salary Average Remaining : 220 000 $
Trevor Cox 195 000 $ (1)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Daniel O'Regan 165 000 $ (3)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Harrison Ruopp 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Elvis Merzlikins 135 000 $ (4)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Sean Kuraly 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jujhar Khaira 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matthew Highmore 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Scott Laughton 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Dahlstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesper Boqvist 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rem Pitlick 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Oettinger 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ty Smith 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Julius Nättinen 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Timur Bilyalov 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nick Baptiste 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Lucas Carlsson 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Lukas Vejdemo 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Anatoli Golyshev 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dominic Turgeon 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Maxim Letunov 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ralfs Freibergs 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Filip Westerlund 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cameron Morrison 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tomas Kubalik 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 730 000 $
Year 2021 : 1 537 500 $
Year 2022 : 852 500 $
Year 2023 : 235 000 $
Salary Average Commitment
Year 2020 : 2 730 000 $
Year 2021 : 1 537 500 $
Year 2022 : 852 500 $
Year 2023 : 235 000 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %24 289 - 100,00%
Average Income per Game1 755 115 $
Year to Date Revenue1 755 115 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 995 000 $
Pro Players Total Average Salaries83 995 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses4 278 444 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 376 967 $
Pro Salary Cap To Date4 130 901 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 040 920 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 426 148 $
Pro Estimated Expenses82 716 584 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses82 716 584 $
Estimated Season Salary Cap81 994 987 $
Estimate Under Maximum Salary Cap of 82 500 000 $505 013 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 494 987 $
Current Bank Account57 211 453 $
Projected Bank Account(11 464 211 $)

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (1)
-Salary Remaining : 9 318 033 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 9 318 033 $
Travis Hamonic 7 000 000 $ (5)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Michael Del Zotto 6 750 000 $ (5)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Oliver Ekman-Larsson 6 500 000 $ (2)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Teuvo Teravainen 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
James Reimer 5 750 000 $ (4)
-Salary Remaining : 5 467 213 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 467 213 $
Alex Galchenyuk 5 500 000 $ (1)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Jonathon Blum 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Tyler Wotherspoon 4 100 000 $ (4)
-Salary Remaining : 3 898 361 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 898 361 $
Pierre-Luc Dubois 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Damon Severson 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Ryan Dzingel 3 645 000 $ (2)
-Salary Remaining : 3 465 738 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 3 465 738 $
Kyle Palmieri 3 500 000 $ (2)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Anton Slepyshev 2 950 000 $ (1)
-Salary Remaining : 2 804 918 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 804 918 $
Chris Tierney 2 750 000 $ (1)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Adrian Kempe 1 925 000 $ (1)
-Salary Remaining : 1 830 328 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 1 830 328 $
Oskar Sundqvist 1 750 000 $ (1)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
Olivier Roy 1 225 000 $ (1)
-Salary Remaining : 1 164 754 $
-Salary Average : 1 225 000 $
-Salary Average Remaining : 1 164 754 $
Greg Nemisz 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Riley Barber 900 000 $ (1)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players20
Salary Commitment
Year 2020 : 83 995 000 $
Year 2021 : 53 195 000 $
Year 2022 : 34 600 000 $
Year 2023 : 28 600 000 $
Salary Average Commitment
Year 2020 : 83 995 000 $
Year 2021 : 53 195 000 $
Year 2022 : 34 600 000 $
Year 2023 : 28 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 83 995 000 $
Year 2021 : 53 195 000 $
Year 2022 : 34 600 000 $
Year 2023 : 28 600 000 $

Farm Players Salaries

Brandon Pirri 199 500 $ (2)
Salary Remaining : 199 500 $
Salary Average : 199 500 $
Salary Average Remaining : 199 500 $
Jacob Larsson 185 000 $ (4)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Jesper Fasth 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Antoine Vermette 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Ryan MacInnis 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Jack Lafontaine 145 045 $ (4)
Salary Remaining : 145 045 $
Salary Average : 145 045 $
Salary Average Remaining : 145 045 $
Scott Wilson 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Michael Ferland 135 500 $ (2)
Salary Remaining : 135 500 $
Salary Average : 135 500 $
Salary Average Remaining : 135 500 $
Melvin Nyffeler 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Danny Kristo 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Laurent Brossoit 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Louis Belpedio 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Dmitri Mikhailov 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Anton Zlobin 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Zach Boychuk 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Oscar Fantenberg 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Paul 96 500 $ (1)
Salary Remaining : 96 500 $
Salary Average : 96 500 $
Salary Average Remaining : 96 500 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan Lindgren 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Leon Gawanke 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Yevgeni Svechnikov 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jiri Hudler 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Todd Burgess 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Luke Green 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 2020 : 3 014 045 $
Year 2021 : 1 570 045 $
Year 2022 : 795 045 $
Year 2023 : 455 045 $
Salary Average Commitment
Year 2020 : 3 014 045 $
Year 2021 : 1 570 045 $
Year 2022 : 795 045 $
Year 2023 : 455 045 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %18 680 - 100,00%
Average Income per Game2 147 900 $
Year to Date Revenue2 147 900 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 500 000 $
Pro Players Total Average Salaries65 500 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 295 083 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 073 770 $
Pro Salary Cap To Date3 221 310 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 479 000 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 098 361 $
Pro Estimated Expenses63 704 938 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses63 704 938 $
Estimated Season Salary Cap65 499 970 $
Estimate Under Maximum Salary Cap of 82 500 000 $17 000 030 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 1 999 970 $
Current Bank Account22 173 288 $
Projected Bank Account(20 052 650 $)

Pro Players Salaries

Tyler Johnson (Out of Payroll) 9 800 000 $ (6)
-Salary Remaining : 9 318 033 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 9 318 033 $
Loui Eriksson 7 500 000 $ (3)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Milan Lucic 6 750 000 $ (3)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Jamie Oleksiak 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Cody Hodgson 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Calvin Pickard 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Jakob Silfverberg 3 300 000 $ (3)
-Salary Remaining : 3 137 705 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 137 705 $
Keaton Ellerby 3 300 000 $ (2)
-Salary Remaining : 3 137 705 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 137 705 $
Bryan Little 3 200 000 $ (2)
-Salary Remaining : 3 042 623 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 042 623 $
Mark Barberio 2 750 000 $ (2)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Joe Morrow 2 750 000 $ (3)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Stefan Noesen 2 700 000 $ (3)
-Salary Remaining : 2 567 213 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 567 213 $
Cal Clutterbuck 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Lawson Crouse 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Josh Manson 2 400 000 $ (3)
-Salary Remaining : 2 281 967 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 281 967 $
Anthony Camara 2 300 000 $ (3)
-Salary Remaining : 2 186 885 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 186 885 $
Jordan Weal 2 100 000 $ (4)
-Salary Remaining : 1 996 721 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 996 721 $
Jarred Tinordi 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Maxwell Reinhart 1 950 000 $ (3)
-Salary Remaining : 1 854 098 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 854 098 $
Theo Peckham 1 900 000 $ (2)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Jhonas Enroth 1 600 000 $ (2)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Reid Boucher 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Total Pro Players22
Salary Commitment
Year 2020 : 75 300 000 $
Year 2021 : 69 300 000 $
Year 2022 : 52 550 000 $
Year 2023 : 19 400 000 $
Salary Average Commitment
Year 2020 : 75 300 000 $
Year 2021 : 69 300 000 $
Year 2022 : 52 550 000 $
Year 2023 : 19 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 300 000 $
Year 2021 : 69 300 000 $
Year 2022 : 52 550 000 $
Year 2023 : 19 400 000 $

Farm Players Salaries

Joni Ortio 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Andrew Ladd 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Zac Dalpe 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Ben Scrivens 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Sondre Olden 145 000 $ (1)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Michael Paliotta 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Patrik Nemeth 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Kenny Agostino 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Stephen Johns 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Carter Ashton 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Paul Byron 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Daniel Carr 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Joe Colborne 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Joey Hishon 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Ryan Pulock 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dominik Simon 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alexei Bereglazov 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kiefer Sherwood 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Lindberg 93 000 $ (1)
Salary Remaining : 93 000 $
Salary Average : 93 000 $
Salary Average Remaining : 93 000 $
Anton Volchenkov 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Radovan Bondra 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 828 000 $
Year 2021 : 1 545 000 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 828 000 $
Year 2021 : 1 545 000 $
Year 2022 : 270 000 $
Year 2023 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 0 - 0,00%
Level 2: 5500 - 120 $ - 0 - 0,00%
Level 3: 2500 - 70 $ - 0 - 0,00%
Level 4: 4500 - 50 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 850 000 $
Pro Players Total Average Salaries76 850 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 475 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses3 853 278 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 259 836 $
Pro Salary Cap To Date3 779 508 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 284 426 $
Pro Estimated Expenses74 496 708 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 496 708 $
Estimated Season Salary Cap81 849 996 $
Estimate Under Maximum Salary Cap of 82 500 000 $650 004 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 349 996 $
Current Bank Account108 738 522 $
Projected Bank Account34 241 814 $

Pro Players Salaries

Jonathan Toews 9 000 000 $ (3)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Evgeny Dadonov 8 600 000 $ (4)
-Salary Remaining : 8 177 049 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 8 177 049 $
Erik Karlsson 8 500 000 $ (2)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
David Backes 8 350 000 $ (2)
-Salary Remaining : 7 939 344 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 7 939 344 $
Marc Staal 7 100 000 $ (4)
-Salary Remaining : 6 750 820 $
-Salary Average : 7 100 000 $
-Salary Average Remaining : 6 750 820 $
Luca Sbisa 5 000 000 $ (2)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Derick Brassard 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Adam Clendening 4 000 000 $ (4)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Mitch Holmberg 3 125 000 $ (3)
-Salary Remaining : 2 971 311 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 2 971 311 $
Joakim Ryan 3 000 000 $ (5)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Nikolay Prokhorkin 2 500 000 $ (2)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
William Carrier 2 250 000 $ (1)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Anders Lindback 2 150 000 $ (2)
-Salary Remaining : 2 044 262 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 2 044 262 $
Gustav Nyquist 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Mackenzie Blackwood 1 900 000 $ (3)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Adam Helewka 1 350 000 $ (2)
-Salary Remaining : 1 283 607 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 283 607 $
Greg Chase 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Antti Suomela 925 000 $ (1)
-Salary Remaining : 879 508 $
-Salary Average : 925 000 $
-Salary Average Remaining : 879 508 $
John Nyberg 850 000 $ (1)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Andreas Engqvist 750 000 $ (2)
-Salary Remaining : 713 115 $
-Salary Average : 750 000 $
-Salary Average Remaining : 713 115 $
Total Pro Players20
Salary Commitment
Year 2020 : 76 850 000 $
Year 2021 : 71 825 000 $
Year 2022 : 36 725 000 $
Year 2023 : 22 700 000 $
Salary Average Commitment
Year 2020 : 76 850 000 $
Year 2021 : 71 825 000 $
Year 2022 : 36 725 000 $
Year 2023 : 22 700 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 850 000 $
Year 2021 : 71 825 000 $
Year 2022 : 36 725 000 $
Year 2023 : 22 700 000 $

Farm Players Salaries

Cody Franson 525 000 $ (4)
Salary Remaining : 525 000 $
Salary Average : 525 000 $
Salary Average Remaining : 525 000 $
Jake Muzzin 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Austin Czarnik 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Nathan Walker 195 000 $ (1)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Antti Raanta 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Julian Melchiori 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Mirko Hoefflin 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jason Fram 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Trevor Van Riemsdyk 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Enrico Miglioranzi 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Christopher DiDomenico 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Cooper Marody 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Philippe Paradis 117 500 $ (1)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Salary Average Remaining : 117 500 $
Julien Pelletier 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Justin Holl 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Michael McNiven 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Auger 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jimmy Huntington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zach Pochiro 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
MacKenzie Entwistle 92 000 $ (3)
Salary Remaining : 92 000 $
Salary Average : 92 000 $
Salary Average Remaining : 92 000 $
Jakub Zboril 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joe Hicketts 87 500 $ (3)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Rourke Chartier 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Nikolai Zherdev 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Total Farm Players24
Salary Commitment
Year 2020 : 3 387 000 $
Year 2021 : 2 149 500 $
Year 2022 : 1 279 500 $
Year 2023 : 625 000 $
Salary Average Commitment
Year 2020 : 3 387 000 $
Year 2021 : 2 149 500 $
Year 2022 : 1 279 500 $
Year 2023 : 625 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 210 000 $
Pro Players Total Average Salaries78 210 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 920 163 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 282 131 $
Pro Salary Cap To Date3 846 393 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 306 721 $
Pro Estimated Expenses75 789 818 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses75 789 818 $
Estimated Season Salary Cap78 209 991 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 290 009 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 709 991 $
Current Bank Account56 436 543 $
Projected Bank Account(19 353 275 $)

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (4)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Andrew Hammond 6 250 000 $ (3)
-Salary Remaining : 5 942 623 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 942 623 $
Sean Monahan 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Dustin Byfuglien 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 5 467 213 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 467 213 $
Devin Setoguchi 5 300 000 $ (3)
-Salary Remaining : 5 039 344 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 039 344 $
Magnus Paajarvi 5 200 000 $ (1)
-Salary Remaining : 4 944 262 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 4 944 262 $
Yann Sauve 4 575 000 $ (4)
-Salary Remaining : 4 350 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 4 350 000 $
Nikita Filatov 4 250 000 $ (2)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Alexander Kerfoot 4 000 000 $ (4)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Jani Hakanpaa 3 500 000 $ (4)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Andreas Englund 3 250 000 $ (2)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Joachim Nermark 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Taylor Leier 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Alex Iafallo 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Robby Fabbri 2 500 000 $ (2)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Gustav Olofsson 1 900 000 $ (2)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Jason Zucker 1 850 000 $ (2)
-Salary Remaining : 1 759 016 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 759 016 $
Christian Djoos 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Tim Heed 960 000 $ (2)
-Salary Remaining : 912 787 $
-Salary Average : 960 000 $
-Salary Average Remaining : 912 787 $
Yakov Trenin 925 000 $ (3)
-Salary Remaining : 879 508 $
-Salary Average : 925 000 $
-Salary Average Remaining : 879 508 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 210 000 $
Year 2021 : 60 010 000 $
Year 2022 : 45 300 000 $
Year 2023 : 26 825 000 $
Salary Average Commitment
Year 2020 : 78 210 000 $
Year 2021 : 60 010 000 $
Year 2022 : 45 300 000 $
Year 2023 : 26 825 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 210 000 $
Year 2021 : 60 010 000 $
Year 2022 : 45 300 000 $
Year 2023 : 26 825 000 $

Farm Players Salaries

Carl Gunnarsson 235 000 $ (2)
Salary Remaining : 235 000 $
Salary Average : 235 000 $
Salary Average Remaining : 235 000 $
Jake Walman 225 000 $ (2)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Peter Delmas 185 000 $ (1)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Brett Cote 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Sergey Tolchinsky 165 000 $ (1)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Stephen Silas 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Kurtis Gabriel 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Luke Moffatt 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
T.J. Galiardi 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ryan Stanton 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Gus Young 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dustin Tokarski 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Stephen MacAulay 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Troy Rutkowski 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Gavin Bayreuther 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Edward Pasquale 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ivan Barbashev 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Francis Beauvillier 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kyle Rau 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Sam Miletic 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Christoph Bertschy 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Keegan Iverson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brendan Warren 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 2020 : 3 065 000 $
Year 2021 : 1 560 000 $
Year 2022 : 590 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 065 000 $
Year 2021 : 1 560 000 $
Year 2022 : 590 000 $
Year 2023 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 150 $ - 0 - 0,00%
Level 2: 5000 - 125 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 4000 - 99 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 60 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 150 000 $
Pro Players Total Average Salaries74 150 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses3 745 083 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 215 574 $
Pro Salary Cap To Date3 646 722 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 248 361 $
Pro Estimated Expenses72 404 938 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses72 404 938 $
Estimated Season Salary Cap76 150 014 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 349 986 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 650 014 $
Current Bank Account29 615 063 $
Projected Bank Account(42 789 875 $)

Pro Players Salaries

Henrik Lundqvist 12 500 000 $ (1)
-Salary Remaining : 11 885 246 $
-Salary Average : 12 500 000 $
-Salary Average Remaining : 11 885 246 $
Johnny Hockey Gaudreau 7 500 000 $ (7)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Ryan Johansen 7 500 000 $ (5)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Brent Seabrook 6 200 000 $ (1)
-Salary Remaining : 5 895 082 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 5 895 082 $
Andre Burakovsky 5 500 000 $ (5)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Jonas Brodin 4 000 000 $ (5)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Michael Sgarbossa 2 800 000 $ (2)
-Salary Remaining : 2 662 295 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 662 295 $
Shayne Gostisbehere 2 750 000 $ (5)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Conor Sheary 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Mikhail Grigorenko 2 200 000 $ (1)
-Salary Remaining : 2 091 803 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 091 803 $
Nikita Nesterov 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Mirco Mueller 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Jason Dickinson 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Christian Dvorak 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Shawn Matthias 1 800 000 $ (2)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Michael Chaput 1 500 000 $ (3)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Barclay Goodrow 1 500 000 $ (3)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Nikita Tryamkin 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Ilya Mikheyev 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Remi Elie 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Alexandar Georgiyev 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players22
Salary Commitment
Year 2020 : 74 150 000 $
Year 2021 : 50 750 000 $
Year 2022 : 44 250 000 $
Year 2023 : 37 250 000 $
Salary Average Commitment
Year 2020 : 74 150 000 $
Year 2021 : 50 750 000 $
Year 2022 : 44 250 000 $
Year 2023 : 37 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 150 000 $
Year 2021 : 50 750 000 $
Year 2022 : 44 250 000 $
Year 2023 : 37 250 000 $

Farm Players Salaries

Reto Berra 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
T.J. Tynan 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Pius Suter 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Spencer Martin 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Anders Nilsson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Bokk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cal Foote 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Dergachyov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Boqvist 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Emil Bemstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Quenneville 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Shane Bowers 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Samuel Blais 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Anton Blidh 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mattias Samuelsson 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brendan Guhle 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Marcus Karlberg 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Raphael Lavoie 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Martin Kaut 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brandon Hickey 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Carsen Twarynski 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Eric Locke 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Blake Siebenaler 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Filip Ahl 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 2020 : 2 365 000 $
Year 2021 : 1 175 000 $
Year 2022 : 495 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 365 000 $
Year 2021 : 1 175 000 $
Year 2022 : 495 000 $
Year 2023 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 119 $ - 0 - 0,00%
Level 2: 5000 - 79 $ - 0 - 0,00%
Level 3: 2000 - 57 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 265 $ - 0 - 0,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 655 000 $
Pro Players Total Average Salaries79 392 500 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 114 179 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 301 516 $
Pro Salary Cap To Date3 904 548 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 371 393 $
Pro Estimated Expenses79 540 794 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 540 794 $
Estimated Season Salary Cap79 392 476 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 107 524 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 892 476 $
Current Bank Account32 226 388 $
Projected Bank Account(47 314 406 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (6)
-Salary Remaining : 9 032 787 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 6 881 557 $
Vladimir Tarasenko 9 000 000 $ (7)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Leon Draisaitl 8 200 000 $ (6)
-Salary Remaining : 7 796 721 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 7 796 721 $
Alex Petrovic 5 150 000 $ (4)
-Salary Remaining : 4 896 721 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 4 896 721 $
Brandon Saad 5 000 000 $ (2)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Sean Couturier 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Duncan Siemens 4 500 000 $ (4)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Jordan Binnington 4 500 000 $ (3)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Max Domi 4 200 000 $ (3)
-Salary Remaining : 3 993 443 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 3 993 443 $
Mathew Barzal 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Tomas Tatar 3 600 000 $ (1)
-Salary Remaining : 3 422 951 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 422 951 $
Morgan Ellis 3 200 000 $ (1)
-Salary Remaining : 3 042 623 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 042 623 $
Hunter Shinkaruk 3 100 000 $ (2)
-Salary Remaining : 2 947 541 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 2 947 541 $
Ryan Hartman 2 200 000 $ (3)
-Salary Remaining : 2 091 803 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 091 803 $
Haydn Fleury 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Nick Holden 1 900 000 $ (1)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Mikko Koivu 1 670 000 $ (2)
-Salary Remaining : 1 587 869 $
-Salary Average : 1 670 000 $
-Salary Average Remaining : 1 587 869 $
Phillip Di Giuseppe 1 600 000 $ (1)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Curtis McKenzie 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Brian Boyle 1 435 000 $ (2)
-Salary Remaining : 1 364 426 $
-Salary Average : 1 435 000 $
-Salary Average Remaining : 1 364 426 $
Chad Johnson 900 000 $ (1)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players21
Salary Commitment
Year 2020 : 81 655 000 $
Year 2021 : 62 955 000 $
Year 2022 : 47 250 000 $
Year 2023 : 36 350 000 $
Salary Average Commitment
Year 2020 : 79 392 500 $
Year 2021 : 60 692 500 $
Year 2022 : 44 987 500 $
Year 2023 : 34 087 500 $
Salary Cap with 1 Way Contract
Year 2020 : 79 392 500 $
Year 2021 : 60 692 500 $
Year 2022 : 44 987 500 $
Year 2023 : 34 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Conner Bleackley 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Cam Atkinson 197 500 $ (2)
Salary Remaining : 197 500 $
Salary Average : 197 500 $
Salary Average Remaining : 197 500 $
Jayce Hawryluk 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Jimmy Vesey 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Brodecki 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Rob O'Gara 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Evan Fitzpatrick 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nils Höglander 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Parker Wotherspoon 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Lauri Korpikoski 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kyle Okposo 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Melker Karlsson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Albin Eriksson 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tobias Lindberg 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Justin Kea 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Givani Smith 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 2020 : 2 417 500 $
Year 2021 : 1 322 500 $
Year 2022 : 450 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 417 500 $
Year 2021 : 1 322 500 $
Year 2022 : 450 000 $
Year 2023 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 0 - 0,00%
Level 2: 5500 - 76 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 800 000 $
Pro Players Total Average Salaries82 800 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses4 185 246 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 357 377 $
Pro Salary Cap To Date4 072 131 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 395 082 $
Pro Estimated Expenses80 914 756 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 914 756 $
Estimated Season Salary Cap81 799 997 $
Estimate Under Maximum Salary Cap of 82 500 000 $700 003 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 299 997 $
Current Bank Account43 316 517 $
Projected Bank Account(37 598 239 $)

Pro Players Salaries

Patrik Laine 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Vyacheslav Voynov 7 000 000 $ (6)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Jaden Schwartz 6 500 000 $ (6)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Elias Lindholm 6 500 000 $ (7)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Nick Leddy 6 250 000 $ (3)
-Salary Remaining : 5 942 623 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 942 623 $
Torey Krug 6 250 000 $ (4)
-Salary Remaining : 5 942 623 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 942 623 $
Ondrej Pavelec 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Mikael Granlund 5 000 000 $ (3)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Mika Zibanejad 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Jaccob Slavin 4 500 000 $ (1)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Stefan Elliott 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Alex Goligoski 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Andrew Cogliano 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Adam Lowry 2 800 000 $ (4)
-Salary Remaining : 2 662 295 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 662 295 $
Dave Bolland 1 950 000 $ (1)
-Salary Remaining : 1 854 098 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 854 098 $
Michael Bournival 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Chandler Stephenson 1 500 000 $ (3)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Max Görtz 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Jimmy Howard 1 100 000 $ (2)
-Salary Remaining : 1 045 902 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 045 902 $
Jack Hughes 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players20
Salary Commitment
Year 2020 : 82 800 000 $
Year 2021 : 64 850 000 $
Year 2022 : 57 300 000 $
Year 2023 : 41 050 000 $
Salary Average Commitment
Year 2020 : 82 800 000 $
Year 2021 : 64 850 000 $
Year 2022 : 57 300 000 $
Year 2023 : 41 050 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 800 000 $
Year 2021 : 64 850 000 $
Year 2022 : 57 300 000 $
Year 2023 : 41 050 000 $

Farm Players Salaries

Kirill Petrov 215 000 $ (1)
Salary Remaining : 215 000 $
Salary Average : 215 000 $
Salary Average Remaining : 215 000 $
Troy Stecher 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Zach Hyman 195 000 $ (4)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Shane Prince 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joseph Duszak 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Dennis Persson 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Brooks Macek 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jake Allen 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Philippe Hudon 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alex Dubeau 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Tomas Vincour 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mitchell Callahan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kale Clague 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Button 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brady Tkachuk 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Rasmus Asplund 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chris Wideman 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Josh Gorges 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Laurent Dauphin 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Brent Raedeke 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Chad Billins 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dominic Zwerger 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Valtteri Filppula 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kaspars Daugavins 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players28
Salary Commitment
Year 2020 : 2 925 000 $
Year 2021 : 615 000 $
Year 2022 : 295 000 $
Year 2023 : 195 000 $
Salary Average Commitment
Year 2020 : 2 925 000 $
Year 2021 : 615 000 $
Year 2022 : 295 000 $
Year 2023 : 195 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 0 - 0,00%
Level 2: 4839 - 90 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 65 $ - 0 - 0,00%
Luxury : 1000 - 330 $ - 0 - 0,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 050 000 $
Pro Players Total Average Salaries75 050 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 813 933 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 230 328 $
Pro Salary Cap To Date3 690 984 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 271 311 $
Pro Estimated Expenses73 736 038 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses73 736 038 $
Estimated Season Salary Cap75 050 008 $
Estimate Under Maximum Salary Cap of 82 500 000 $7 449 992 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 550 008 $
Current Bank Account51 109 095 $
Projected Bank Account(22 626 943 $)

Pro Players Salaries

Taylor Hall 8 250 000 $ (5)
-Salary Remaining : 7 844 262 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 7 844 262 $
Marc-Andre Fleury 7 500 000 $ (2)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Sam Gagner 6 500 000 $ (5)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Brendan Gallagher 6 000 000 $ (6)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Daniel Girardi 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Ryan Callahan 4 900 000 $ (1)
-Salary Remaining : 4 659 016 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 659 016 $
Chris Stewart 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Cody Ceci 4 000 000 $ (4)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Tobias Rieder 3 600 000 $ (4)
-Salary Remaining : 3 422 951 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 422 951 $
Colten Teubert 3 500 000 $ (1)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Martin Marincin 3 250 000 $ (5)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Martin Gernat 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Matt Hackett 2 700 000 $ (3)
-Salary Remaining : 2 567 213 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 567 213 $
Kailer Yamamoto 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Cédric Paquette 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Bogdan Yakimov 1 400 000 $ (1)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Mikko Vainonen 1 400 000 $ (1)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Kieffer Bellows 1 350 000 $ (3)
-Salary Remaining : 1 283 607 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 283 607 $
Brendan Lemieux 1 300 000 $ (3)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Kirby Dach 950 000 $ (3)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Rasmus Dahlin 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players21
Salary Commitment
Year 2020 : 75 050 000 $
Year 2021 : 52 400 000 $
Year 2022 : 40 900 000 $
Year 2023 : 34 600 000 $
Salary Average Commitment
Year 2020 : 75 050 000 $
Year 2021 : 52 400 000 $
Year 2022 : 40 900 000 $
Year 2023 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 050 000 $
Year 2021 : 52 400 000 $
Year 2022 : 40 900 000 $
Year 2023 : 34 600 000 $

Farm Players Salaries

Teemu Hartikainen 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Toni Rajala 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Samu Perhonen 185 000 $ (5)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Tyler Bunz 185 000 $ (5)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Jared Knight 185 000 $ (4)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Seth Griffith 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Jack Dougherty 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Valentin Zykov 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Dominik Masin 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dillon Simpson 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Otto Leskinen 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Paul Bittner 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Patrick Khodorenko 130 000 $ (4)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Devan Dubnyk 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Henri Jokiharju 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael McLeod 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Gabriel Vilardi 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Dmitri Samorukov 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jakub Lauko 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
J.D. Greenway 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Antoine Morand 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Spencer 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Cameron Hughes 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Alex Lintuniemi 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Beau Starrett 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 290 000 $
Year 2021 : 2 520 000 $
Year 2022 : 1 615 000 $
Year 2023 : 685 000 $
Salary Average Commitment
Year 2020 : 3 290 000 $
Year 2021 : 2 520 000 $
Year 2022 : 1 615 000 $
Year 2023 : 685 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 75 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 250 - 100,00%
Average Income per Game1 975 000 $
Year to Date Revenue1 975 000 $
Farm
Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 533 333 $
Pro Players Total Average Salaries75 993 333 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 862 296 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 245 792 $
Pro Salary Cap To Date3 737 376 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 825 000 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 287 432 $
Pro Estimated Expenses74 671 056 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 671 056 $
Estimated Season Salary Cap75 993 312 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 506 688 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 493 312 $
Current Bank Account102 342 724 $
Projected Bank Account41 496 668 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (3)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Jonathan Huberdeau 8 000 000 $ (5)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 606 557 $
Andrey Vasilevskiy 8 000 000 $ (6)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 606 557 $
Aaron Ekblad 6 500 000 $ (3)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Dylan Larkin 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Nick Bjugstad 5 500 000 $ (3)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Scott Harrington 5 000 000 $ (6)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Joel Edmundson 4 300 000 $ (3)
-Salary Remaining : 4 088 525 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 3 575 082 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Ben Chiarot 3 333 333 $ (2)
-Salary Remaining : 3 169 399 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 3 169 399 $
Zachary Werenski 3 000 000 $ (1)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Madison Bowey 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Brendan Perlini 2 500 000 $ (3)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Josh Anderson 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Zach Sanford 2 300 000 $ (4)
-Salary Remaining : 2 186 885 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 186 885 $
Alexander Nylander 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Liam Foudy 900 000 $ (2)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Joe Veleno 850 000 $ (1)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Ville Husso 800 000 $ (1)
-Salary Remaining : 760 656 $
-Salary Average : 800 000 $
-Salary Average Remaining : 760 656 $
Dana Tyrell 600 000 $ (1)
-Salary Remaining : 570 492 $
-Salary Average : 600 000 $
-Salary Average Remaining : 570 492 $
Total Pro Players20
Salary Commitment
Year 2020 : 76 533 333 $
Year 2021 : 58 383 333 $
Year 2022 : 54 150 000 $
Year 2023 : 26 300 000 $
Salary Average Commitment
Year 2020 : 75 993 333 $
Year 2021 : 57 793 333 $
Year 2022 : 53 560 000 $
Year 2023 : 26 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 993 333 $
Year 2021 : 57 793 333 $
Year 2022 : 53 560 000 $
Year 2023 : 26 300 000 $

Farm Players Salaries

Matt Benning 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Alan Quine 180 000 $ (3)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Rihards Bukarts 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Iiro Pakarinen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Garrett Wilson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Rasmus Sandin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Riikola 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Greenway 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Velischek 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tomas Hyka 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jan Kostalek 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Johan Gustafsson 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Vaclav Karabacek 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Aapeli Rasanen 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Linus Lindstrom 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Keith Petruzzelli 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 1 690 000 $
Year 2021 : 840 000 $
Year 2022 : 275 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 690 000 $
Year 2021 : 840 000 $
Year 2022 : 275 000 $
Year 2023 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 850 000 $
Pro Players Total Average Salaries81 850 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 116 393 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 341 803 $
Pro Salary Cap To Date4 018 032 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 374 590 $
Pro Estimated Expenses79 726 220 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 726 220 $
Estimated Season Salary Cap81 842 606 $
Estimate Under Maximum Salary Cap of 82 500 000 $657 394 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 342 606 $
Current Bank Account100 674 656 $
Projected Bank Account20 948 436 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (6)
-Salary Remaining : 9 032 787 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 032 787 $
Jeff Skinner 8 500 000 $ (6)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Drew Doughty 8 000 000 $ (3)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 606 557 $
Jordan Staal 7 250 000 $ (4)
-Salary Remaining : 6 893 443 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 893 443 $
Michal Neuvirth 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Corey Perry 6 750 000 $ (1)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Mark Pysyk 4 250 000 $ (5)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Vincent Trocheck 4 200 000 $ (3)
-Salary Remaining : 3 993 443 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 3 993 443 $
Derek Forbort 3 850 000 $ (3)
-Salary Remaining : 3 660 656 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 660 656 $
Kevin Fiala 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Brett Ritchie 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Philipp Grubauer 2 750 000 $ (1)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Kevin Hayes 2 250 000 $ (3)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Rasmus Andersson 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Anthony Mantha 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Tyler Bozak 1 350 000 $ (1)
-Salary Remaining : 1 283 607 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 283 607 $
Miles Wood 1 250 000 $ (2)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players20
Salary Commitment
Year 2020 : 81 850 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $
Salary Average Commitment
Year 2020 : 81 850 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 850 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $

Farm Players Salaries

Jerry D'Amigo 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Robert Hagg 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Laurin Braun 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Victor Mete 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joonas Korpisalo 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jordan Subban 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Brendan Gaunce 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Caleb Jones 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Cirelli 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mathieu Joseph 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Roy 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matt Luff 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dante Fabbro 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexander Volkov 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Anders Bjork 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mitchell Stephens 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ross Colton 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Adin Hill 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Nolan Stevens 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ryan Segalla 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan Rupert 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mikey Eyssimont 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jeff Taylor 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Oleg Sosunov 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 2020 : 2 412 500 $
Year 2021 : 1 252 500 $
Year 2022 : 400 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 412 500 $
Year 2021 : 1 252 500 $
Year 2022 : 400 000 $
Year 2023 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %18 568 - 100,00%
Average Income per Game1 153 440 $
Year to Date Revenue1 153 440 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 790 000 $
Pro Players Total Average Salaries70 790 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses3 540 492 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 160 492 $
Pro Salary Cap To Date3 481 476 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 227 520 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 180 164 $
Pro Estimated Expenses68 449 512 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses68 449 512 $
Estimated Season Salary Cap75 790 012 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 709 988 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 290 012 $
Current Bank Account49 465 723 $
Projected Bank Account(9 756 269 $)

Pro Players Salaries

Blake Wheeler 7 750 000 $ (4)
-Salary Remaining : 7 368 852 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 368 852 $
James Van Riemsdyk 5 500 000 $ (2)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Kevin Labanc 5 000 000 $ (5)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Ryan Murphy 4 500 000 $ (4)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Petr Mrazek 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Jake Virtanen 4 000 000 $ (4)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
JC Lipon 4 000 000 $ (4)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Matt Dumba 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Aaron Ness 3 750 000 $ (3)
-Salary Remaining : 3 565 574 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 565 574 $
Brandon McMillan 3 500 000 $ (2)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Thatcher Demko 3 200 000 $ (2)
-Salary Remaining : 3 042 623 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 042 623 $
Sven Andrighetto 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Dmitrij Jaskin 2 500 000 $ (6)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Joe Pavelski 2 350 000 $ (2)
-Salary Remaining : 2 234 426 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 234 426 $
Shane Hanna 2 250 000 $ (3)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Colby Cohen 2 250 000 $ (4)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Devin Shore 1 800 000 $ (3)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Andreas Athanasiou 1 750 000 $ (3)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
Neal Pionk 1 740 000 $ (2)
-Salary Remaining : 1 654 426 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 1 654 426 $
Dylan Demelo 1 600 000 $ (1)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Byron Froese 1 000 000 $ (3)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Nick Seeler 850 000 $ (3)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Total Pro Players22
Salary Commitment
Year 2020 : 70 790 000 $
Year 2021 : 65 190 000 $
Year 2022 : 44 400 000 $
Year 2023 : 30 000 000 $
Salary Average Commitment
Year 2020 : 70 790 000 $
Year 2021 : 65 190 000 $
Year 2022 : 44 400 000 $
Year 2023 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 790 000 $
Year 2021 : 65 190 000 $
Year 2022 : 44 400 000 $
Year 2023 : 30 000 000 $

Farm Players Salaries

Justin Kloos 290 000 $ (4)
Salary Remaining : 290 000 $
Salary Average : 290 000 $
Salary Average Remaining : 290 000 $
Ryan Sproul 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Nikita Zaitsev 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Antoine Bibeau 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Sebastian Collberg 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Nick Sorensen 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Steve Weinstein 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Conor Garland 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Charles-Olivier Roussel 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
François Tremblay 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Daniil Zharkov 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Cody Almond 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jussi Jokinen 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Benoit Pouliot 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Tyler Graovac 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxim Noreau 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Reto Suri 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Anton Khudobin 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Erik Foley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jay Beagle 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roman Horak 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Adam Ginning 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Cale Fleury 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Justin Almeida 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ziga Pance 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
John Marino 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 255 000 $
Year 2021 : 1 300 000 $
Year 2022 : 915 000 $
Year 2023 : 290 000 $
Salary Average Commitment
Year 2020 : 3 255 000 $
Year 2021 : 1 300 000 $
Year 2022 : 915 000 $
Year 2023 : 290 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 500 - 100,00%
Level 4: 4500 - 75 $ - 4 425 - 98,33%
Luxury : 1500 - 350 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %21 198 - 99,65%
Average Income per Game2 860 325 $
Year to Date Revenue2 860 325 $
Farm
Home Games Left12
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 800 000 $
Pro Players Total Average Salaries76 800 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses3 850 821 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 259 016 $
Pro Salary Cap To Date3 777 048 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 463 575 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 283 607 $
Pro Estimated Expenses74 449 206 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 449 206 $
Estimated Season Salary Cap80 299 976 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 200 024 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 799 976 $
Current Bank Account178 617 194 $
Projected Bank Account135 631 563 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (3)
-Salary Remaining : 9 508 197 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 9 508 197 $
Alex Pietrangelo 9 000 000 $ (7)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Ryan Kesler 7 000 000 $ (1)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Filip Forsberg 6 800 000 $ (1)
-Salary Remaining : 6 465 574 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 465 574 $
Roman Josi 6 750 000 $ (5)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Brandon Montour 6 500 000 $ (8)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Alexander Urbom 3 850 000 $ (1)
-Salary Remaining : 3 660 656 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 660 656 $
Jakub Vrana 3 350 000 $ (2)
-Salary Remaining : 3 185 246 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 185 246 $
Anthony Duclair 3 000 000 $ (1)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Danton Heinen 2 750 000 $ (2)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Martin Reway 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Jan Rutta 2 100 000 $ (3)
-Salary Remaining : 1 996 721 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 996 721 $
Ilya Samsonov 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Pavel Francouz 1 800 000 $ (1)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Christophe Lalancette 1 750 000 $ (1)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
Julius Honka 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Greg McKegg 1 300 000 $ (4)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Patrick Bjorkstrand 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Sam Lafferty 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Alex Lyon 975 000 $ (1)
-Salary Remaining : 927 049 $
-Salary Average : 975 000 $
-Salary Average Remaining : 927 049 $
Christian Wolanin 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Blake Lizotte 925 000 $ (3)
-Salary Remaining : 879 508 $
-Salary Average : 925 000 $
-Salary Average Remaining : 879 508 $
Total Pro Players22
Salary Commitment
Year 2020 : 76 800 000 $
Year 2021 : 44 675 000 $
Year 2022 : 38 575 000 $
Year 2023 : 23 550 000 $
Salary Average Commitment
Year 2020 : 76 800 000 $
Year 2021 : 44 675 000 $
Year 2022 : 38 575 000 $
Year 2023 : 23 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 800 000 $
Year 2021 : 44 675 000 $
Year 2022 : 38 575 000 $
Year 2023 : 23 550 000 $

Farm Players Salaries

Alex Chiasson 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Hunter Drew 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dean Kukan 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Jonas Siegenthaler 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matteson Iacopelli 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nolan Patrick 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maximilian Veronneau 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Derek Mathers 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Yan-Pavel Laplante 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Josh Currie 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Sebastian Aho (D) 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Marcus Davidsson 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Niko Mikkola 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Noah Gregor 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Curtis Douglas 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Gaetan Haas 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Louis Domingue 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Rinat Valiev 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Alexis Gravel 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bokondji Imama 68 000 $ (1)
Salary Remaining : 68 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Total Farm Players21
Salary Commitment
Year 2020 : 2 033 000 $
Year 2021 : 1 185 000 $
Year 2022 : 425 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 033 000 $
Year 2021 : 1 185 000 $
Year 2022 : 425 000 $
Year 2023 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 113 - 100,00%
Average Income per Game2 006 950 $
Year to Date Revenue2 006 950 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 000 000 $
Pro Players Total Average Salaries78 000 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 934 425 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 278 689 $
Pro Salary Cap To Date3 836 067 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 069 500 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 311 475 $
Pro Estimated Expenses76 065 550 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 065 550 $
Estimated Season Salary Cap78 000 029 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 499 971 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 500 029 $
Current Bank Account107 624 963 $
Projected Bank Account51 628 913 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (7)
-Salary Remaining : 9 032 787 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 032 787 $
Tyson Barrie 6 250 000 $ (6)
-Salary Remaining : 5 942 623 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 942 623 $
Dmitri Orlov 6 000 000 $ (4)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Justin Faulk 5 850 000 $ (5)
-Salary Remaining : 5 562 295 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 562 295 $
Sam Reinhart 5 500 000 $ (2)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Johan Larsson 5 500 000 $ (4)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Marc-Andre Bourdon 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Mikael Backlund 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Darren Helm 4 300 000 $ (1)
-Salary Remaining : 4 088 525 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 088 525 $
Brett Pesce 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Oliver Bjorkstrand 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Tristan Jarry 4 000 000 $ (6)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Kirill Kaprizov 3 500 000 $ (4)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Peter Trainor 2 600 000 $ (6)
-Salary Remaining : 2 472 131 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 472 131 $
Alec Martinez 2 300 000 $ (2)
-Salary Remaining : 2 186 885 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 186 885 $
Freddie Hamilton 1 700 000 $ (1)
-Salary Remaining : 1 616 393 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 616 393 $
Brett Pollock 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Trevor Moore 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Carter Hart 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Karson Kuhlman 900 000 $ (2)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players20
Salary Commitment
Year 2020 : 78 000 000 $
Year 2021 : 66 800 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $
Salary Average Commitment
Year 2020 : 78 000 000 $
Year 2021 : 66 800 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 000 000 $
Year 2021 : 66 800 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $

Farm Players Salaries

Joshua Jacobs 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Drew Shore 156 704 $ (1)
Salary Remaining : 156 704 $
Salary Average : 156 704 $
Salary Average Remaining : 156 704 $
Christopher Gibson 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Chet Pickard 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Miikka Salomäki 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Marc-Olivier Roy 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Mark Jankowski 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
T.J. Brodie 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Mitch Moroz 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Nate Schmidt 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Stuart Percy 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Taro Hirose 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cristoval Nieves 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Quenneville 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Logan Brown 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tage Thompson 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Patrick Wiercioch 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nicholas Caamano 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nick Palmieri 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Luke Adam 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Bode Wilde 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jonas Johansson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Spencer Stastney 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Kyle Platzer 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 721 704 $
Year 2021 : 1 440 000 $
Year 2022 : 885 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 721 704 $
Year 2021 : 1 440 000 $
Year 2022 : 885 000 $
Year 2023 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %17 625 - 100,00%
Average Income per Game2 098 750 $
Year to Date Revenue2 098 750 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 950 000 $
Pro Players Total Average Salaries76 950 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 661 476 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 261 475 $
Pro Salary Cap To Date3 784 425 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 790 000 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 220 492 $
Pro Estimated Expenses70 788 536 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses70 788 536 $
Estimated Season Salary Cap76 949 975 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 550 025 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 449 975 $
Current Bank Account72 303 768 $
Projected Bank Account18 305 232 $

Pro Players Salaries

Patrice Bergeron 8 500 000 $ (5)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Jack Eichel 8 000 000 $ (8)
-Salary Remaining : 7 606 557 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 8 795 082 $
Jacob Trouba 6 500 000 $ (6)
-Salary Remaining : 6 180 328 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 893 443 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
T.J. Brennan 4 500 000 $ (1)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Jared McCann 4 000 000 $ (3)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Henrik Samuelsson 3 800 000 $ (4)
-Salary Remaining : 3 613 115 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 613 115 $
Ondrej Kase 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Keith Kinkaid 3 500 000 $ (3)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Steven Santini 3 300 000 $ (4)
-Salary Remaining : 3 137 705 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 137 705 $
Mark Katic 3 250 000 $ (1)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Victor Rask 3 250 000 $ (4)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Reilly Smith 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Will Butcher 2 500 000 $ (5)
-Salary Remaining : 2 377 049 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Alexander Semin 2 400 000 $ (1)
-Salary Remaining : 2 281 967 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 281 967 $
Alexander Delnov 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Travis Dermott 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Thomas Hickey 1 100 000 $ (1)
-Salary Remaining : 1 045 902 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 045 902 $
Kevin Stenlund 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Ilya Sorokin 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Adam Gaudette 900 000 $ (2)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players21
Salary Commitment
Year 2020 : 72 950 000 $
Year 2021 : 57 250 000 $
Year 2022 : 51 350 000 $
Year 2023 : 42 850 000 $
Salary Average Commitment
Year 2020 : 76 950 000 $
Year 2021 : 58 750 000 $
Year 2022 : 52 850 000 $
Year 2023 : 41 850 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 950 000 $
Year 2021 : 58 750 000 $
Year 2022 : 52 850 000 $
Year 2023 : 41 850 000 $

Farm Players Salaries

Scott Wedgewood 275 000 $ (4)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Christopher Tanev 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Brendan Mikkelson 225 000 $ (1)
Salary Remaining : 225 000 $
Salary Average : 225 000 $
Salary Average Remaining : 225 000 $
Adam Polasek 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Zach Hall 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Blake Coleman 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Lukas Sutter 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jackson Houck 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jeremy Smith 130 000 $ (3)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Andrew Fritsch 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Lucas Lessio 120 000 $ (5)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Brenden Dillon 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Biega 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ryan Kuffner 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roope Hintz 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Spencer Knight 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Rasmussen 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nolan Foote 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nick Merkley 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Gabriel Carlsson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Axel Andersson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Evan Barratt 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Taylor Raddysh 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dysin Mayo 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Benjamin Finkelstein 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Michael Leighton 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sam Kurker 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 377 500 $
Year 2021 : 1 897 500 $
Year 2022 : 1 802 500 $
Year 2023 : 520 000 $
Salary Average Commitment
Year 2020 : 3 377 500 $
Year 2021 : 1 897 500 $
Year 2022 : 1 802 500 $
Year 2023 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 0 - 0,00%
Level 2: 4250 - 60 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 725 000 $
Pro Players Total Average Salaries74 725 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 773 361 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 225 000 $
Pro Salary Cap To Date3 675 000 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 257 787 $
Pro Estimated Expenses72 951 646 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses72 951 646 $
Estimated Season Salary Cap74 725 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $7 775 000 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 225 000 $
Current Bank Account71 443 798 $
Projected Bank Account(1 507 848 $)

Pro Players Salaries

Mark Stone 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
David Krejci 6 800 000 $ (4)
-Salary Remaining : 6 465 574 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 465 574 $
Ben Bishop 6 500 000 $ (5)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Lars Eller 5 225 000 $ (3)
-Salary Remaining : 4 968 033 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 4 968 033 $
Seth Jones 5 000 000 $ (1)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Erik Gudbranson 4 800 000 $ (2)
-Salary Remaining : 4 563 934 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 563 934 $
Michael Frolik 4 650 000 $ (2)
-Salary Remaining : 4 421 311 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 421 311 $
Dylan Strome 4 500 000 $ (4)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Ondrej Palat 3 500 000 $ (4)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Gabriel Bourque 3 250 000 $ (1)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
David Savard 3 250 000 $ (1)
-Salary Remaining : 3 090 164 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 090 164 $
Nick Cousins 3 000 000 $ (1)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Vince Hinostroza 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Jyrki Jokipakka 2 250 000 $ (2)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Jared Coreau 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Tyson Baillie 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Patrick Holland 1 500 000 $ (3)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Nikita Scherbak 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Noah Juulsen 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Vince Dunn 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Robbie Russo 900 000 $ (2)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Kirill Kabanov 700 000 $ (3)
-Salary Remaining : 665 574 $
-Salary Average : 700 000 $
-Salary Average Remaining : 665 574 $
Total Pro Players23
Salary Commitment
Year 2020 : 74 725 000 $
Year 2021 : 52 325 000 $
Year 2022 : 35 725 000 $
Year 2023 : 28 300 000 $
Salary Average Commitment
Year 2020 : 74 725 000 $
Year 2021 : 52 325 000 $
Year 2022 : 35 725 000 $
Year 2023 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 725 000 $
Year 2021 : 52 325 000 $
Year 2022 : 35 725 000 $
Year 2023 : 28 300 000 $

Farm Players Salaries

David Perron 450 000 $ (2)
Salary Remaining : 450 000 $
Salary Average : 450 000 $
Salary Average Remaining : 450 000 $
Victor Olofsson 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Julius Bergman 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Brett Seney 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Jake Paterson 156 500 $ (4)
Salary Remaining : 156 500 $
Salary Average : 156 500 $
Salary Average Remaining : 156 500 $
Alexandre Carrier 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Sean Malone 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Andrej Nestrasil 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Dane Fox 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Scott Mayfield 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Joel Eriksson Ek 120 000 $ (4)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Jonathan Dahlen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brenden Kichton 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kerby Rychel 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Luke Kunin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Kubalik 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cale Makar 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Yannick Weber 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christopher Clapperton 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Julien Gauthier 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Brandon Gignac 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jérémy Roy 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Colton White 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jordan Bellerive 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Kevin Klima 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Shamil Shmakov 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kelly Klima 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 321 500 $
Year 2021 : 2 226 500 $
Year 2022 : 736 500 $
Year 2023 : 276 500 $
Salary Average Commitment
Year 2020 : 3 321 500 $
Year 2021 : 2 226 500 $
Year 2022 : 736 500 $
Year 2023 : 276 500 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %17 200 - 100,00%
Average Income per Game1 247 400 $
Year to Date Revenue1 247 400 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 275 000 $
Pro Players Total Average Salaries79 275 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 009 425 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 299 590 $
Pro Salary Cap To Date3 898 770 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 979 200 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 336 475 $
Pro Estimated Expenses77 515 550 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses77 515 550 $
Estimated Season Salary Cap79 274 990 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 225 010 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 774 990 $
Current Bank Account72 060 556 $
Projected Bank Account4 524 206 $

Pro Players Salaries

Brayden Point 8 500 000 $ (2)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Aleksander Barkov 6 750 000 $ (4)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Nail Yakupov 6 000 000 $ (2)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Alexander Wennberg 5 800 000 $ (4)
-Salary Remaining : 5 514 754 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 514 754 $
Shea Theodore 4 600 000 $ (5)
-Salary Remaining : 4 373 770 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 373 770 $
Ivan Provorov 4 500 000 $ (8)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
J.T. Miller 4 325 000 $ (3)
-Salary Remaining : 4 112 295 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 4 112 295 $
Jack Campbell 4 250 000 $ (5)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Dylan McIlrath 3 750 000 $ (1)
-Salary Remaining : 3 565 574 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 565 574 $
Travis Konecny 3 500 000 $ (1)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Viktor Arvidsson 3 350 000 $ (4)
-Salary Remaining : 3 185 246 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 185 246 $
Jake McCabe 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Tyler Bertuzzi 2 150 000 $ (1)
-Salary Remaining : 2 044 262 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 2 044 262 $
Griffin Reinhart 2 100 000 $ (1)
-Salary Remaining : 1 996 721 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 996 721 $
Erik Haula 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Anthony Stolarz 1 850 000 $ (3)
-Salary Remaining : 1 759 016 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 759 016 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Carter Verhaeghe 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Jesper Bratt 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Vladislav Gavrikov 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Nikolay Goldobin 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Damir Zhafyarov 850 000 $ (1)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Total Pro Players23
Salary Commitment
Year 2020 : 79 275 000 $
Year 2021 : 59 425 000 $
Year 2022 : 37 925 000 $
Year 2023 : 31 750 000 $
Salary Average Commitment
Year 2020 : 79 275 000 $
Year 2021 : 59 425 000 $
Year 2022 : 37 925 000 $
Year 2023 : 31 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 275 000 $
Year 2021 : 59 425 000 $
Year 2022 : 37 925 000 $
Year 2023 : 31 750 000 $

Farm Players Salaries

Ethan Bear 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joseph Blandisi 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Gustav Forsling 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Brandon Carlo 165 000 $ (1)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Denis Guryanov 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Denis Malgin 122 500 $ (2)
Salary Remaining : 122 500 $
Salary Average : 122 500 $
Salary Average Remaining : 122 500 $
Felix Sandström 117 500 $ (3)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Salary Average Remaining : 117 500 $
J.T. Compher 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Christian Fischer 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Henrik Borgstrom 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Thomas 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jan Jenik 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Donato 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael DiPietro 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Norris 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josh Mahura 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Trent Frederic 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jeremy Bracco 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Cam Hillis 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Aidan Dudas 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ziyat Paigin 88 000 $ (1)
Salary Remaining : 88 000 $
Salary Average : 88 000 $
Salary Average Remaining : 88 000 $
Casey Fitzgerald 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
William Lagesson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Glenn Gawdin 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jon Gillies 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Matej Tomek 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 855 500 $
Year 2021 : 1 237 500 $
Year 2022 : 835 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 855 500 $
Year 2021 : 1 237 500 $
Year 2022 : 835 000 $
Year 2023 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %21 153 - 100,00%
Average Income per Game1 861 680 $
Year to Date Revenue1 861 680 $
Farm
Home Games Left12
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 050 000 $
Pro Players Total Average Salaries81 716 667 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses4 133 607 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 339 617 $
Pro Salary Cap To Date4 018 851 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 478 480 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 377 869 $
Pro Estimated Expenses79 916 402 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 916 402 $
Estimated Season Salary Cap79 716 637 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 783 363 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 216 637 $
Current Bank Account20 199 403 $
Projected Bank Account(39 238 519 $)

Pro Players Salaries

Patric Hornqvist 7 250 000 $ (3)
-Salary Remaining : 6 893 443 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 893 443 $
Alexander Edler 6 500 000 $ (5)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Jonathan Drouin 6 000 000 $ (1)
-Salary Remaining : 5 704 918 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 5 387 978 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Zach Parise 5 850 000 $ (1)
-Salary Remaining : 5 562 295 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 562 295 $
Jamie McBain 5 500 000 $ (4)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Brayden McNabb 5 500 000 $ (6)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Pekka Rinne 5 000 000 $ (2)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Sam Bennett 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Brock Nelson 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Magnus Nygren 3 750 000 $ (3)
-Salary Remaining : 3 565 574 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 565 574 $
Zack Phillips 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Steven Kampfer 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Martin Frk 2 950 000 $ (1)
-Salary Remaining : 2 804 918 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 804 918 $
Evan Rodrigues 2 750 000 $ (3)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Drake Caggiula 2 750 000 $ (6)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Benjamin Conz 2 250 000 $ (1)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Jakob Chychrun 1 750 000 $ (1)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
Kevin Roy 1 400 000 $ (3)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Jack Roslovic 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Tyson Jost 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Brogan Rafferty 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 050 000 $
Year 2021 : 56 400 000 $
Year 2022 : 41 400 000 $
Year 2023 : 23 250 000 $
Salary Average Commitment
Year 2020 : 81 716 667 $
Year 2021 : 56 400 000 $
Year 2022 : 41 400 000 $
Year 2023 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 716 667 $
Year 2021 : 56 400 000 $
Year 2022 : 41 400 000 $
Year 2023 : 23 250 000 $

Farm Players Salaries

Maxim Shalunov 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Filip Berglund 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Igor Bobkov 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Arttu Ruotsalainen 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Danick Martel 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Andrew Nielsen 170 000 $ (1)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Matt Puempel 160 000 $ (4)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Stephon Williams 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Connor Rankin 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Ilya Konovalov 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Gustav Possler 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Max McCormick 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Cody Donaghey 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ryan Tesink 97 500 $ (3)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Marcus Sorensen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ian McCoshen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ales Music 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Mike Amadio 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Andre Petersson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
David Gustafsson 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kole Lind 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Denis Godla 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ivan Chekhovich 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jérémy Grégoire 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mason Geertsen 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Luke Henman 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alexis Pepin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 185 000 $
Year 2021 : 2 040 000 $
Year 2022 : 422 500 $
Year 2023 : 160 000 $
Salary Average Commitment
Year 2020 : 3 185 000 $
Year 2021 : 2 040 000 $
Year 2022 : 422 500 $
Year 2023 : 160 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 0 - 0,00%
Level 2: 6500 - 125 $ - 0 - 0,00%
Level 3: 2500 - 100 $ - 0 - 0,00%
Level 4: 7000 - 99 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 150 000 $
Pro Players Total Average Salaries76 150 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 843 444 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 248 361 $
Pro Salary Cap To Date3 745 083 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 281 148 $
Pro Estimated Expenses74 306 584 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 306 584 $
Estimated Season Salary Cap76 150 021 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 349 979 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 650 021 $
Current Bank Account103 146 917 $
Projected Bank Account28 840 333 $

Pro Players Salaries

Jonathan Quick 7 500 000 $ (4)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Claude Giroux 7 500 000 $ (2)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Ryan Nugent-Hopkins 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Adam Larsson 6 500 000 $ (4)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Ryan Murray 6 000 000 $ (8)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Tomas Hertl 6 000 000 $ (6)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Oscar Klefbom 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Mark Giordano 5 800 000 $ (1)
-Salary Remaining : 5 514 754 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 514 754 $
John Moore 3 000 000 $ (1)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Travis Brown 2 850 000 $ (2)
-Salary Remaining : 2 709 836 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 709 836 $
Nick Schmaltz 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Curtis Lazar 2 250 000 $ (1)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Andreas Johnsson 2 200 000 $ (4)
-Salary Remaining : 2 091 803 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 091 803 $
Brendan Ranford 1 800 000 $ (1)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Alexis Loiseau 1 600 000 $ (2)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Nick Shore 1 400 000 $ (1)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Joakim Nordstrom 1 250 000 $ (2)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
David Rundblad 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Jakub Kovar 1 200 000 $ (2)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Andrei Svechnikov 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Elias Pettersson 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Aaron Dell 700 000 $ (2)
-Salary Remaining : 665 574 $
-Salary Average : 700 000 $
-Salary Average Remaining : 665 574 $
Total Pro Players22
Salary Commitment
Year 2020 : 76 150 000 $
Year 2021 : 56 300 000 $
Year 2022 : 41 200 000 $
Year 2023 : 35 200 000 $
Salary Average Commitment
Year 2020 : 76 150 000 $
Year 2021 : 56 300 000 $
Year 2022 : 41 200 000 $
Year 2023 : 35 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 150 000 $
Year 2021 : 56 300 000 $
Year 2022 : 41 200 000 $
Year 2023 : 35 200 000 $

Farm Players Salaries

Teemu Eronen 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Greg Pateryn 195 000 $ (1)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Taylor Chorney 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Randy Gazzola 170 000 $ (2)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Alex Plante 170 000 $ (1)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Keith Aulie 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Alexandre Mallet 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Tyler Lewington 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Michael Parks 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Daniel Brickley 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Nick Suzuki 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Keegan Kolesar 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Fredrik Karlstrom 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mike Winther 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Jacob Peterson 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Nikita Popugaev 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Sebastian Repo 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Markus Niemelainen 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Anthony Brodeur 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Chris Martenet 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players20
Salary Commitment
Year 2020 : 2 372 500 $
Year 2021 : 1 200 000 $
Year 2022 : 280 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 372 500 $
Year 2021 : 1 200 000 $
Year 2022 : 280 000 $
Year 2023 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 6 387 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 100 $ - 3 504 - 87,60%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 0 - 0,00%
Farm Level 2: 1000 - 800 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %17 891 - 97,30%
Average Income per Game2 533 450 $
Year to Date Revenue2 533 450 $
Farm
Home Games Left9
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 550 001 $
Pro Players Total Average Salaries79 550 001 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses4 084 425 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 304 098 $
Pro Salary Cap To Date3 912 294 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 267 600 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 361 475 $
Pro Estimated Expenses78 965 550 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 965 550 $
Estimated Season Salary Cap80 549 978 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 950 022 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 049 978 $
Current Bank Account541 710 538 $
Projected Bank Account483 012 588 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (6)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Cam Ward 7 800 000 $ (3)
-Salary Remaining : 7 416 393 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 416 393 $
Jakub Voracek 7 500 000 $ (4)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Derek Stepan 6 750 000 $ (4)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 6 370 492 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 370 492 $
Erik Johnson 6 500 000 $ (2)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Bobby Ryan 6 000 000 $ (5)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Brandon Sutter 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Mike Hoffman 5 000 000 $ (5)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Tim Erixon 3 500 000 $ (2)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Adam Erne 2 100 000 $ (2)
-Salary Remaining : 1 996 721 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 996 721 $
Vasili Koshechkin 2 000 001 $ (2)
-Salary Remaining : 1 901 640 $
-Salary Average : 2 000 001 $
-Salary Average Remaining : 1 901 640 $
Dion Phaneuf 1 500 000 $ (3)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Henrik Zetterberg 1 400 000 $ (2)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Wayne Simmonds 1 400 000 $ (3)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Dustin Brown 1 400 000 $ (3)
-Salary Remaining : 1 331 148 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 331 148 $
Andrew O'Brien 1 250 000 $ (3)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
Kyle Turris 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Mac Bennett 1 100 000 $ (2)
-Salary Remaining : 1 045 902 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 045 902 $
Ryan Wilson 975 000 $ (2)
-Salary Remaining : 927 049 $
-Salary Average : 975 000 $
-Salary Average Remaining : 927 049 $
Matt Martin 975 000 $ (2)
-Salary Remaining : 927 049 $
-Salary Average : 975 000 $
-Salary Average Remaining : 927 049 $
Total Pro Players21
Salary Commitment
Year 2020 : 79 550 001 $
Year 2021 : 70 650 001 $
Year 2022 : 52 100 000 $
Year 2023 : 32 750 000 $
Salary Average Commitment
Year 2020 : 79 550 001 $
Year 2021 : 71 650 001 $
Year 2022 : 53 100 000 $
Year 2023 : 33 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 550 001 $
Year 2021 : 71 650 001 $
Year 2022 : 53 100 000 $
Year 2023 : 33 750 000 $

Farm Players Salaries

Anton Stralman 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jan Kovar 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Robert Bortuzzo 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Vinny Saponari 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Justin Braun 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Sébastien Piché 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Stephen Weiss 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxime Talbot 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Patrick Killeen 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Christian Ehrhoff 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Leo Komarov 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
David Jones 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Reid McNeill 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Charlie Lindgren 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Nico Sturm 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Mikhail Maltsev 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Reid Duke 77 000 $ (2)
Salary Remaining : 77 000 $
Salary Average : 77 000 $
Salary Average Remaining : 77 000 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ostap Safin 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan Collins 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Robin Norell 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Kujawinski 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Sean Day 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dylan Labbé 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Linus Arnesson 45 000 $ (1)
Salary Remaining : 45 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 427 000 $
Year 2021 : 772 000 $
Year 2022 : 315 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 427 000 $
Year 2021 : 772 000 $
Year 2022 : 315 000 $
Year 2023 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 3 000 - 100,00%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %20 176 - 100,00%
Average Income per Game2 343 800 $
Year to Date Revenue2 343 800 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 400 000 $
Pro Players Total Average Salaries80 400 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 077 048 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 318 033 $
Pro Salary Cap To Date3 954 099 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 438 000 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 359 016 $
Pro Estimated Expenses78 822 928 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 822 928 $
Estimated Season Salary Cap80 400 013 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 099 987 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 900 013 $
Current Bank Account126 437 207 $
Projected Bank Account71 052 279 $

Pro Players Salaries

Colin Wilson 7 500 000 $ (2)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Ryan Getzlaf 6 750 000 $ (1)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
T.J. Oshie 6 500 000 $ (3)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Brendan Smith 6 500 000 $ (6)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Simeon Varlamov 6 000 000 $ (3)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Ilya Kovalchuk 5 000 000 $ (1)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Dan DeKeyser 4 500 000 $ (3)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Mike Reilly 3 000 000 $ (5)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Alex Tuch 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Mattias Ekholm 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Lukas Sedlak 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Brett Connolly 2 750 000 $ (2)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Zach Aston-Reese 2 500 000 $ (3)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Connor Brown 2 500 000 $ (2)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Connor Murphy 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Brett Kulak 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Tom Kuhnhackl 1 300 000 $ (1)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Gabriel Gagné 1 100 000 $ (1)
-Salary Remaining : 1 045 902 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 045 902 $
Tyler Motte 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Total Pro Players21
Salary Commitment
Year 2020 : 80 400 000 $
Year 2021 : 58 750 000 $
Year 2022 : 41 000 000 $
Year 2023 : 18 500 000 $
Salary Average Commitment
Year 2020 : 80 400 000 $
Year 2021 : 58 750 000 $
Year 2022 : 41 000 000 $
Year 2023 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 400 000 $
Year 2021 : 58 750 000 $
Year 2022 : 41 000 000 $
Year 2023 : 18 500 000 $

Farm Players Salaries

Matthew Peca 280 000 $ (2)
Salary Remaining : 280 000 $
Salary Average : 280 000 $
Salary Average Remaining : 280 000 $
Frank Vatrano 170 000 $ (1)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Dillon Fournier 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
J.T. Brown 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Ivan Nalimov 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Mason McDonald 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Philip Lane 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brett Lernout 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxime Lajoie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brad Morrison 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Comtois 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nate Schnarr 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Isaac Ratcliffe 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jack Evans 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Vitali Abramov 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Sean Durzi 83 000 $ (2)
Salary Remaining : 83 000 $
Salary Average : 83 000 $
Salary Average Remaining : 83 000 $
Jack Nevins 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Frédéric Allard 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ben Hanowski 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Scott Walford 78 000 $ (2)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Dmitry Sokolov 78 000 $ (1)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Brett MacLean 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Shane Eiserman 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Arvid Henrikson 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 544 000 $
Year 2021 : 1 596 000 $
Year 2022 : 385 000 $
Year 2023 : 220 000 $
Salary Average Commitment
Year 2020 : 2 544 000 $
Year 2021 : 1 596 000 $
Year 2022 : 385 000 $
Year 2023 : 220 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 0 - 0,00%
Level 2: 6500 - 122 $ - 0 - 0,00%
Level 3: 4000 - 72 $ - 0 - 0,00%
Level 4: 4000 - 62 $ - 0 - 0,00%
Luxury : 3000 - 240 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 050 000 $
Pro Players Total Average Salaries70 050 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 500 000 $)
Pro Year To Date Expenses3 543 444 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 148 361 $
Pro Salary Cap To Date3 445 083 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 181 148 $
Pro Estimated Expenses68 506 584 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses68 506 584 $
Estimated Season Salary Cap64 550 021 $
Estimate Under Maximum Salary Cap of 82 500 000 $17 949 979 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 1 050 021 $
Current Bank Account150 905 067 $
Projected Bank Account82 398 483 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (2)
-Salary Remaining : 11 409 836 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 11 409 836 $
Paul Stastny 8 500 000 $ (3)
-Salary Remaining : 8 081 967 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 081 967 $
Tyler Ennis 7 350 000 $ (5)
-Salary Remaining : 6 988 525 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 6 988 525 $
Keith Yandle 7 250 000 $ (3)
-Salary Remaining : 6 893 443 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 6 893 443 $
Jack Johnson 7 000 000 $ (2)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Clayton Keller 5 750 000 $ (4)
-Salary Remaining : 5 467 213 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 467 213 $
A.J. Greer 2 650 000 $ (2)
-Salary Remaining : 2 519 672 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 519 672 $
Marek Mazanec 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Philippe Myers 2 000 000 $ (4)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Francis Perron 1 450 000 $ (3)
-Salary Remaining : 1 378 689 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 378 689 $
Jérémy Lauzon 1 200 000 $ (4)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Manuel Wiederer 1 200 000 $ (4)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Timo Meier 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Noah Dobson 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Bruno-Carl Denis 950 000 $ (3)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Warren Foegele 900 000 $ (1)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Alex Beaucage 900 000 $ (3)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Peter Abbandonato 850 000 $ (2)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Félix Bibeau 850 000 $ (2)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Joel Teasdale 850 000 $ (2)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Rafaël Harvey-Pinard 850 000 $ (2)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Jacob Neveu 650 000 $ (2)
-Salary Remaining : 618 033 $
-Salary Average : 650 000 $
-Salary Average Remaining : 618 033 $
Total Pro Players23
Salary Commitment
Year 2020 : 70 050 000 $
Year 2021 : 64 150 000 $
Year 2022 : 36 550 000 $
Year 2023 : 17 500 000 $
Salary Average Commitment
Year 2020 : 70 050 000 $
Year 2021 : 64 150 000 $
Year 2022 : 36 550 000 $
Year 2023 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 050 000 $
Year 2021 : 64 150 000 $
Year 2022 : 36 550 000 $
Year 2023 : 17 500 000 $

Farm Players Salaries

Matthew Nieto 600 000 $ (6)
Salary Remaining : 600 000 $
Salary Average : 600 000 $
Salary Average Remaining : 600 000 $
Jacob Josefson 600 000 $ (5)
Salary Remaining : 600 000 $
Salary Average : 600 000 $
Salary Average Remaining : 600 000 $
Yanni Gourde 375 000 $ (3)
Salary Remaining : 375 000 $
Salary Average : 375 000 $
Salary Average Remaining : 375 000 $
Frank Corrado 280 000 $ (4)
Salary Remaining : 280 000 $
Salary Average : 280 000 $
Salary Average Remaining : 280 000 $
Samuel Morin 280 000 $ (2)
Salary Remaining : 280 000 $
Salary Average : 280 000 $
Salary Average Remaining : 280 000 $
Artturi Lehkonen 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Chris Bigras 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Brock McGinn 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Alex Nedeljkovic 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Julien Nantel 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Jean-Christophe Beaudin 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Maxime St-Cyr 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Alexandre Fortin 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Martins Dzierkals 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Antoine Waked 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jean-Sébastien Dea 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nikolas Brouillard 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Samuel Harvey 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Chase Marchand 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Zachary Emond 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
William Rouleau 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Samuel Regis 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Justin Bergeron 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Alexis Arsenault 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Zachary Lauzon 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Vincent Marleau 55 000 $ (2)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Total Farm Players26
Salary Commitment
Year 2020 : 4 590 000 $
Year 2021 : 3 710 000 $
Year 2022 : 2 760 000 $
Year 2023 : 1 480 000 $
Salary Average Commitment
Year 2020 : 4 590 000 $
Year 2021 : 3 710 000 $
Year 2022 : 2 760 000 $
Year 2023 : 1 480 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 3000 - 76 $ - 3 000 - 100,00%
Level 4: 6000 - 57 $ - 6 000 - 100,00%
Luxury : 1250 - 390 $ - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %21 250 - 100,00%
Average Income per Game2 515 000 $
Year to Date Revenue2 515 000 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 650 000 $
Pro Players Total Average Salaries71 650 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses3 622 131 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 174 590 $
Pro Salary Cap To Date3 523 770 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 635 000 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 207 377 $
Pro Estimated Expenses70 027 866 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses70 027 866 $
Estimated Season Salary Cap69 149 990 $
Estimate Under Maximum Salary Cap of 82 500 000 $13 350 010 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 5 649 990 $
Current Bank Account54 352 704 $
Projected Bank Account6 959 838 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (4)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 606 557 $
Brayden Schenn 7 000 000 $ (5)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Nicolas Petan 5 750 000 $ (2)
-Salary Remaining : 5 467 213 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 467 213 $
Colin Miller 5 500 000 $ (3)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Darnell Nurse 5 500 000 $ (2)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Nikita Gusev 5 250 000 $ (4)
-Salary Remaining : 4 991 803 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 991 803 $
Sven Baertschi 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Brendan Leipsic 4 500 000 $ (1)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Robin Lehner 4 250 000 $ (2)
-Salary Remaining : 4 040 984 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 040 984 $
Noah Hanifin 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
David Musil 3 000 000 $ (2)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Jake Dotchin 2 500 000 $ (8)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Austin Watson 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Curtis Hamilton 1 800 000 $ (1)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Zachary Senyshyn 1 750 000 $ (3)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Stanislav Galiev 1 300 000 $ (2)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
David Rittich 1 250 000 $ (2)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 188 525 $
Andreas Borgman 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Filip Chlapik 850 000 $ (2)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Total Pro Players20
Salary Commitment
Year 2020 : 71 650 000 $
Year 2021 : 60 400 000 $
Year 2022 : 37 000 000 $
Year 2023 : 27 750 000 $
Salary Average Commitment
Year 2020 : 71 650 000 $
Year 2021 : 60 400 000 $
Year 2022 : 37 000 000 $
Year 2023 : 27 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 650 000 $
Year 2021 : 60 400 000 $
Year 2022 : 37 000 000 $
Year 2023 : 27 750 000 $

Farm Players Salaries

Raman Hrabarenka 295 000 $ (1)
Salary Remaining : 295 000 $
Salary Average : 295 000 $
Salary Average Remaining : 295 000 $
Jordan Schneider 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Brendan Burke 199 500 $ (3)
Salary Remaining : 199 500 $
Salary Average : 199 500 $
Salary Average Remaining : 199 500 $
Jordan Schmaltz 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ryan Haggerty 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Taylor Beck 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Nick Ebert 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Mathieu Perreault 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Antoine Marcoux 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dominik Uher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Keegan Kanzig 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Bulmer 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mikhail Vorobyov 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mitchell Vande Sompel 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joseph Garreffa 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tyler Benson 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ilya Lyubushkin 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Justin Brazeau 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Connor Dewar 82 500 $ (3)
Salary Remaining : 82 500 $
Salary Average : 82 500 $
Salary Average Remaining : 82 500 $
Michael Raffl 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Guillaume Brisebois 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Villalta 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Connor Clifton 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Simon Stransky 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Clark Bishop 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Callum Booth 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kevin Hancock 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 939 500 $
Year 2021 : 1 879 500 $
Year 2022 : 459 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 939 500 $
Year 2021 : 1 879 500 $
Year 2022 : 459 500 $
Year 2023 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 0 - 0,00%
Level 2: 5500 - 125 $ - 0 - 0,00%
Level 3: 2150 - 100 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 0 - 0,00%
Farm Level 2: 1000 - 500 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 050 000 $
Pro Players Total Average Salaries81 383 333 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses4 163 115 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 334 153 $
Pro Salary Cap To Date4 002 459 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 387 705 $
Pro Estimated Expenses80 486 890 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 486 890 $
Estimated Season Salary Cap81 383 333 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 116 667 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 883 333 $
Current Bank Account318 232 478 $
Projected Bank Account237 745 588 $

Pro Players Salaries

Nathan MacKinnon 10 000 000 $ (6)
-Salary Remaining : 9 508 197 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 9 508 197 $
Tuukka Rask 9 000 000 $ (5)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Mark Scheifele 8 000 000 $ (7)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 7 923 497 $
Evgeny Kuznetsov 7 500 000 $ (5)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Nazem Kadri 7 000 000 $ (3)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Brady Skjei 5 500 000 $ (4)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Tanner Pearson 5 300 000 $ (3)
-Salary Remaining : 5 039 344 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 039 344 $
John Klingberg 4 750 000 $ (3)
-Salary Remaining : 4 516 393 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 516 393 $
Artemi Panarin 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Theodor Blueger 3 000 000 $ (4)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Jordan Szwarz 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Ian Cole 1 300 000 $ (2)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Antoine Roussel 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Marcus Hogberg 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Tomas Plekanec 1 000 000 $ (3)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Matt Roy 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Adam Almqvist 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Jake DeBrusk 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Liam Reddox 800 000 $ (1)
-Salary Remaining : 760 656 $
-Salary Average : 800 000 $
-Salary Average Remaining : 760 656 $
Total Pro Players20
Salary Commitment
Year 2020 : 81 050 000 $
Year 2021 : 75 350 000 $
Year 2022 : 68 050 000 $
Year 2023 : 51 000 000 $
Salary Average Commitment
Year 2020 : 81 383 333 $
Year 2021 : 75 683 333 $
Year 2022 : 68 383 333 $
Year 2023 : 50 333 333 $
Salary Cap with 1 Way Contract
Year 2020 : 81 383 333 $
Year 2021 : 75 683 333 $
Year 2022 : 68 383 333 $
Year 2023 : 50 333 333 $

Farm Players Salaries

Peter Holland 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Kevin Klein 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Andy Welinski 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Eric Robinson 97 500 $ (3)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Jack Hillen 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Andrey Makarov 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Patrick McNally 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mason Appleton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Burish 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Booth 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alex Dostie 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Niklas Hansson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Bernhard Ebner 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Chase De Leo 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tye Felhaber 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dennis Yan 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Blake Speers 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Oskar Steen 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Miroslav Svoboda 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ludwig Bystrom 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jens Lööke 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Austin Lemieux 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 980 000 $
Year 2021 : 962 500 $
Year 2022 : 492 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 980 000 $
Year 2021 : 962 500 $
Year 2022 : 492 500 $
Year 2023 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 3 000 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 418 - 70,90%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %21 918 - 97,41%
Average Income per Game2 772 200 $
Year to Date Revenue2 772 200 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 275 000 $
Pro Players Total Average Salaries75 025 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 947 952 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 229 918 $
Pro Salary Cap To Date3 689 754 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 949 800 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 315 984 $
Pro Estimated Expenses76 327 072 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 327 072 $
Estimated Season Salary Cap75 024 998 $
Estimate Under Maximum Salary Cap of 82 500 000 $7 475 002 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 524 998 $
Current Bank Account186 294 637 $
Projected Bank Account134 917 365 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (6)
-Salary Remaining : 7 606 557 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 368 852 $
Evander Kane 6 750 000 $ (3)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Charlie Coyle 6 750 000 $ (3)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
David Pastrnak 5 500 000 $ (1)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Marcus Johansson 5 500 000 $ (1)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
John Gibson 5 250 000 $ (4)
-Salary Remaining : 4 991 803 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 991 803 $
Boone Jenner 5 000 000 $ (5)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Nikita Zadorov 4 500 000 $ (3)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Simon Despres 4 500 000 $ (2)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Brian Dumoulin 4 500 000 $ (3)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Ryan Strome 3 200 000 $ (8)
-Salary Remaining : 3 042 623 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 042 623 $
Patrice Cormier 2 950 000 $ (2)
-Salary Remaining : 2 804 918 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 804 918 $
Darcy Kuemper 2 900 000 $ (2)
-Salary Remaining : 2 757 377 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 757 377 $
Cody Eakin 2 700 000 $ (1)
-Salary Remaining : 2 567 213 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 567 213 $
Quinton Howden 1 900 000 $ (1)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Esa Lindell 1 300 000 $ (1)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Josh Ho-Sang 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Ben Smith 1 000 000 $ (2)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Quinn Hughes 950 000 $ (3)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Martin Necas 925 000 $ (3)
-Salary Remaining : 879 508 $
-Salary Average : 925 000 $
-Salary Average Remaining : 879 508 $
Total Pro Players20
Salary Commitment
Year 2020 : 75 275 000 $
Year 2021 : 57 175 000 $
Year 2022 : 45 325 000 $
Year 2023 : 20 950 000 $
Salary Average Commitment
Year 2020 : 75 025 000 $
Year 2021 : 56 925 000 $
Year 2022 : 45 575 000 $
Year 2023 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 025 000 $
Year 2021 : 56 925 000 $
Year 2022 : 45 575 000 $
Year 2023 : 21 200 000 $

Farm Players Salaries

Malcolm Subban 200 000 $ (5)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Pavel Padakin 180 000 $ (5)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Riley Stadel 155 000 $ (4)
Salary Remaining : 155 000 $
Salary Average : 155 000 $
Salary Average Remaining : 155 000 $
Pontus Aberg 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Radko Gudas 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Liam O'Brien 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Adam Janosik 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Tucker Poolman 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mads Eller 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Joonas Donskoi 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Wilcox 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brandon Burlon 97 500 $ (3)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Mike Vecchione 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joey Anderson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Merkley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Lucas Wallmark 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nicolas Aubé-Kubel 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dmytro Timashov 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kasper Krog 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ludwig Blomstrand 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players21
Salary Commitment
Year 2020 : 2 347 500 $
Year 2021 : 1 302 500 $
Year 2022 : 782 500 $
Year 2023 : 535 000 $
Salary Average Commitment
Year 2020 : 2 347 500 $
Year 2021 : 1 302 500 $
Year 2022 : 782 500 $
Year 2023 : 535 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 0 - 0,00%
Level 2: 5319 - 75 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 0 - 0,00%
Farm Level 2: 1237 - 15 $ - 0 - 0,00%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 900 000 $
Pro Players Total Average Salaries77 900 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses3 929 508 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 277 049 $
Pro Salary Cap To Date3 831 147 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 309 836 $
Pro Estimated Expenses75 970 488 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses75 970 488 $
Estimated Season Salary Cap78 899 989 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 600 011 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 399 989 $
Current Bank Account91 280 935 $
Projected Bank Account15 310 447 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (2)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Sebastian Aho 7 000 000 $ (2)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Morgan Rielly 6 750 000 $ (5)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Tobias Enstrom 6 500 000 $ (2)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Mike Richards 6 250 000 $ (2)
-Salary Remaining : 5 942 623 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 5 942 623 $
Steve Mason 6 000 000 $ (2)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Luke Schenn 5 900 000 $ (1)
-Salary Remaining : 5 609 836 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 609 836 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Zack Kassian 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Teemu Pulkkinen 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Louis Leblanc 3 000 000 $ (3)
-Salary Remaining : 2 852 459 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 852 459 $
Emerson Etem 2 700 000 $ (4)
-Salary Remaining : 2 567 213 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 567 213 $
Tyler Biggs 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Joel Armia 2 500 000 $ (3)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Antti Niemi 2 000 000 $ (3)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Ville Pokka 1 750 000 $ (1)
-Salary Remaining : 1 663 934 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 663 934 $
Sam Carrick 1 350 000 $ (1)
-Salary Remaining : 1 283 607 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 283 607 $
Mikko Lehtonen 1 000 000 $ (1)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Kasperi Kapanen 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Samuel Girard 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Oliwer Kaski 850 000 $ (1)
-Salary Remaining : 808 197 $
-Salary Average : 850 000 $
-Salary Average Remaining : 808 197 $
Zachary Fucale 750 000 $ (1)
-Salary Remaining : 713 115 $
-Salary Average : 750 000 $
-Salary Average Remaining : 713 115 $
Trevor Smith 700 000 $ (1)
-Salary Remaining : 665 574 $
-Salary Average : 700 000 $
-Salary Average Remaining : 665 574 $
Total Pro Players23
Salary Commitment
Year 2020 : 77 900 000 $
Year 2021 : 64 650 000 $
Year 2022 : 30 450 000 $
Year 2023 : 11 950 000 $
Salary Average Commitment
Year 2020 : 77 900 000 $
Year 2021 : 64 650 000 $
Year 2022 : 30 450 000 $
Year 2023 : 11 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 77 900 000 $
Year 2021 : 64 650 000 $
Year 2022 : 30 450 000 $
Year 2023 : 11 950 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jesse Blacker 170 000 $ (2)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Alexander Barabanov 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Nikita Jevpalovs 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Aleksi Saarela 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Eetu Sopanen 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Juuso Ikonen 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Veini Vehvilainen 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Garret Sparks 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Trevor Lewis 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ville Leino 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Petrus Palmu 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Olli Juolevi 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Teemu Turunen 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Robin Salo 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Andrew Crescenzi 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Justin Kirkland 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tuukka Tieksola 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Olivier Galipeau 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2020 : 2 315 000 $
Year 2021 : 1 120 000 $
Year 2022 : 510 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 315 000 $
Year 2021 : 1 120 000 $
Year 2022 : 510 000 $
Year 2023 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 500 - 100,00%
Level 2: 6410 - 120 $ - 6 393 - 99,73%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 3 873 - 96,83%
Luxury : 2000 - 310 $ - 1 730 - 86,50%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %23 496 - 98,27%
Average Income per Game3 296 395 $
Year to Date Revenue3 296 395 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 850 000 $
Pro Players Total Average Salaries78 683 333 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses3 976 230 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 289 891 $
Pro Salary Cap To Date3 869 673 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 667 555 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 325 410 $
Pro Estimated Expenses76 873 780 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 873 780 $
Estimated Season Salary Cap79 683 351 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 816 649 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 183 351 $
Current Bank Account106 148 902 $
Projected Bank Account58 942 677 $

Pro Players Salaries

Connor McDavid 10 000 000 $ (2)
-Salary Remaining : 9 508 197 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 032 787 $
Dougie Hamilton 6 650 000 $ (4)
-Salary Remaining : 6 322 951 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 322 951 $
Cory Schneider 6 300 000 $ (1)
-Salary Remaining : 5 990 164 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 5 990 164 $
James Neal 6 000 000 $ (4)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 6 021 858 $
Matthew Tkachuk 6 000 000 $ (8)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Jason Demers 5 500 000 $ (1)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Nikolaj Ehlers 5 500 000 $ (1)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 5 134 426 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 134 426 $
Zemgus Girgensons 5 300 000 $ (5)
-Salary Remaining : 5 039 344 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 039 344 $
Josh Morrissey 4 000 000 $ (2)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Ahti Oksanen 2 750 000 $ (4)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Stefan Matteau 2 400 000 $ (4)
-Salary Remaining : 2 281 967 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 281 967 $
Nicolas Kerdiles 2 250 000 $ (1)
-Salary Remaining : 2 139 344 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 139 344 $
Mattias Tedenby 1 900 000 $ (3)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Mattias Backman 1 900 000 $ (4)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Vitek Vanecek 1 500 000 $ (1)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Erik Cernak 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Louick Marcotte 1 300 000 $ (3)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Colin White 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Kaapo Kakko 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Jesse Ylonen 800 000 $ (1)
-Salary Remaining : 760 656 $
-Salary Average : 800 000 $
-Salary Average Remaining : 760 656 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 850 000 $
Year 2021 : 56 000 000 $
Year 2022 : 38 600 000 $
Year 2023 : 35 400 000 $
Salary Average Commitment
Year 2020 : 78 683 333 $
Year 2021 : 56 833 333 $
Year 2022 : 39 933 333 $
Year 2023 : 36 733 333 $
Salary Cap with 1 Way Contract
Year 2020 : 78 683 333 $
Year 2021 : 56 833 333 $
Year 2022 : 39 933 333 $
Year 2023 : 36 733 333 $

Farm Players Salaries

Anton Forsberg 190 000 $ (4)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Rick Nash 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Carl Klingberg 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Joseph Labate 180 000 $ (4)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Anton Lander 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Frans Nielsen 140 000 $ (3)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Marc-Andre Gragnani 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Nicklas Jensen 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Tom Gilbert 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Frederik Andersen 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jakub Jerabek 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Mats Zuccarello 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
David Desharnais 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Shugg 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
David Schlemko 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Lucas Johansen 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Spencer Smallman 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Trevor Carrick 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Soy 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Carl Hagelin 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matt Filipe 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Petr Straka 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ken Appleby 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Connor Crisp 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Matthew Cairns 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Alex Peters 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Andreas Martinsen 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 917 500 $
Year 2021 : 2 057 500 $
Year 2022 : 1 387 500 $
Year 2023 : 480 000 $
Salary Average Commitment
Year 2020 : 2 917 500 $
Year 2021 : 2 057 500 $
Year 2022 : 1 387 500 $
Year 2023 : 480 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 0 - 0,00%
Level 2: 4800 - 90 $ - 0 - 0,00%
Level 3: 2068 - 75 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 920 000 $
Pro Players Total Average Salaries75 920 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 500 000 $
Pro Year To Date Expenses3 832 131 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 244 590 $
Pro Salary Cap To Date3 733 770 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 277 377 $
Pro Estimated Expenses74 087 866 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 087 866 $
Estimated Season Salary Cap81 419 990 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 080 010 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 919 990 $
Current Bank Account111 491 662 $
Projected Bank Account37 403 796 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Kristopher Letang 8 000 000 $ (6)
-Salary Remaining : 7 606 557 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 606 557 $
Matt Murray 6 500 000 $ (6)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Justin Schultz 6 500 000 $ (3)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
William Karlsson 6 000 000 $ (8)
-Salary Remaining : 5 704 918 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 704 918 $
Valeri Nichushkin 5 500 000 $ (4)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Ryan Spooner 5 000 000 $ (4)
-Salary Remaining : 4 754 098 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 754 098 $
Devante Smith-Pelly 4 000 000 $ (3)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Kevin Poulin 2 995 000 $ (2)
-Salary Remaining : 2 847 705 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 847 705 $
Matt Grzelcyk 2 750 000 $ (6)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Morgan Klimchuk 2 750 000 $ (2)
-Salary Remaining : 2 614 754 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 614 754 $
Myles Bell 2 500 000 $ (6)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Marcus Kruger 2 450 000 $ (1)
-Salary Remaining : 2 329 508 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 2 329 508 $
Pavel Buchnevich 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Xavier Ouellet 1 950 000 $ (3)
-Salary Remaining : 1 854 098 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 854 098 $
Charles Hudon 1 600 000 $ (1)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Mac Weegar 1 350 000 $ (1)
-Salary Remaining : 1 283 607 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 283 607 $
Michael Bunting 1 200 000 $ (1)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Kris Russell 1 000 000 $ (2)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Dillon Heatherington 1 000 000 $ (2)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Brett Howden 950 000 $ (2)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 879 508 $
-Salary Average : 925 000 $
-Salary Average Remaining : 879 508 $
Total Pro Players22
Salary Commitment
Year 2020 : 75 920 000 $
Year 2021 : 69 320 000 $
Year 2022 : 58 625 000 $
Year 2023 : 36 250 000 $
Salary Average Commitment
Year 2020 : 75 920 000 $
Year 2021 : 69 320 000 $
Year 2022 : 58 625 000 $
Year 2023 : 36 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 920 000 $
Year 2021 : 69 320 000 $
Year 2022 : 58 625 000 $
Year 2023 : 36 250 000 $

Farm Players Salaries

Connor Hurley 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Yohann Auvitu 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Gregory Beron 195 000 $ (1)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Michael Mersch 185 000 $ (3)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
John Hayden 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Johan Sundstrom 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Kevin Gravel 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Konstantin Barulin 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
David Griger 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Lukas Bengtsson 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Justin Bailey 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Cory Conacher 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Dennis Cholowski 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lassi Thomson 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Will Borgen 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brayden Burke 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nathan Bastian 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Daniel Vladar 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Janne Kuokkanen 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Chaz Reddekopp 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Lane Pederson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Riley Nash 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matthew Bradley 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Braydyn Chizen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 145 000 $
Year 2021 : 1 820 000 $
Year 2022 : 1 062 500 $
Year 2023 : 375 000 $
Salary Average Commitment
Year 2020 : 3 145 000 $
Year 2021 : 1 820 000 $
Year 2022 : 1 062 500 $
Year 2023 : 375 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %18 506 - 100,00%
Average Income per Game1 084 468 $
Year to Date Revenue1 084 468 $
Farm
Home Games Left10
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 050 000 $
Pro Players Total Average Salaries75 050 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses3 804 099 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 230 328 $
Pro Salary Cap To Date3 690 984 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 760 212 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 268 033 $
Pro Estimated Expenses73 545 914 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses73 545 914 $
Estimated Season Salary Cap75 050 008 $
Estimate Under Maximum Salary Cap of 82 500 000 $7 449 992 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 550 008 $
Current Bank Account3 381 097 $
Projected Bank Account(60 404 605 $)

Pro Players Salaries

Phil Kessel 7 500 000 $ (4)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Braden Holtby 7 500 000 $ (4)
-Salary Remaining : 7 131 148 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 131 148 $
Nino Niederreiter 5 500 000 $ (3)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Ty Rattie 5 500 000 $ (5)
-Salary Remaining : 5 229 508 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 229 508 $
Mikhail Sergachev 5 400 000 $ (8)
-Salary Remaining : 5 134 426 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 134 426 $
Jared Cowen 4 700 000 $ (4)
-Salary Remaining : 4 468 852 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 468 852 $
Colton Parayko 4 500 000 $ (6)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Ryan Ellis 4 500 000 $ (1)
-Salary Remaining : 4 278 689 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 278 689 $
Travis Zajac 4 000 000 $ (1)
-Salary Remaining : 3 803 279 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 803 279 $
Michael Matheson 3 500 000 $ (5)
-Salary Remaining : 3 327 869 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 327 869 $
Marcus Foligno 2 500 000 $ (1)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Saku Maenalanen 2 100 000 $ (1)
-Salary Remaining : 1 996 721 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 996 721 $
Jacob De La Rose 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Pavel Zacha 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Nick Ritchie 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Dominik Kahun 1 900 000 $ (2)
-Salary Remaining : 1 806 557 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 806 557 $
Vladislav Namestnikov 1 800 000 $ (1)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Angelo Miceli 1 650 000 $ (1)
-Salary Remaining : 1 568 852 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 568 852 $
Michael Dal Colle 1 600 000 $ (1)
-Salary Remaining : 1 521 311 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 521 311 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Anthony DeAngelo 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Johnathan MacLeod 1 000 000 $ (2)
-Salary Remaining : 950 820 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 950 820 $
Andrew Mangiapane 900 000 $ (2)
-Salary Remaining : 855 738 $
-Salary Average : 900 000 $
-Salary Average Remaining : 855 738 $
Total Pro Players23
Salary Commitment
Year 2020 : 75 050 000 $
Year 2021 : 56 900 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 600 000 $
Salary Average Commitment
Year 2020 : 75 050 000 $
Year 2021 : 56 900 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 050 000 $
Year 2021 : 56 900 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 600 000 $

Farm Players Salaries

Vladislav Kamenev 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Danny aus den Birken 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Oliver Kylington 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Yegor Rykov 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
German Rubtsov 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Marcus Pettersson 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Daniel Bernhardt 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Oliver Wahlstrom 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexei Melnichuk 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alexander Alexeyev 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nicolas Hague 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Klim Kostin 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nikolai Kovalenko 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Artemi Knyazev 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dmitry Zavgorodniy 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jordan Spence 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Markus Nurmi 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dustin Wolf 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kyle Capobianco 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Kristian Tanus 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Steenbergen 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Valentin Nussbaumer 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Adam Musil 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mathias From 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Simon Gnyp 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Mason Shaw 45 000 $ (1)
Salary Remaining : 45 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 505 000 $
Year 2021 : 1 630 000 $
Year 2022 : 995 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 505 000 $
Year 2021 : 1 630 000 $
Year 2022 : 995 000 $
Year 2023 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 125 $ - 0 - 0,00%
Level 3: 3000 - 90 $ - 0 - 0,00%
Level 4: 4004 - 85 $ - 0 - 0,00%
Luxury : 2000 - 350 $ - 0 - 0,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 0 - 0,00%
Farm Level 2: 1000 - 1 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left11
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 900 000 $
Pro Players Total Average Salaries82 900 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses4 126 230 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days1 359 016 $
Pro Salary Cap To Date4 077 048 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days58
Pro Expenses Per Days1 375 410 $
Pro Estimated Expenses79 773 780 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 773 780 $
Estimated Season Salary Cap77 899 976 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 600 024 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 399 976 $
Current Bank Account3 391 927 $
Projected Bank Account(76 381 853 $)

Pro Players Salaries

Carey Price 10 500 000 $ (7)
-Salary Remaining : 9 983 607 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 9 983 607 $
Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 8 557 377 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 557 377 $
Dmitri Kulikov 7 000 000 $ (5)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Gabriel Landeskog 7 000 000 $ (4)
-Salary Remaining : 6 655 738 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 655 738 $
Brent Burns 6 750 000 $ (4)
-Salary Remaining : 6 418 033 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 418 033 $
Victor Hedman 6 500 000 $ (3)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Niklas Hjalmarsson 6 500 000 $ (5)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Jake Gardiner 6 500 000 $ (5)
-Salary Remaining : 6 180 328 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 180 328 $
Sami Vatanen 3 200 000 $ (2)
-Salary Remaining : 3 042 623 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 042 623 $
Casey Cizikas 2 700 000 $ (1)
-Salary Remaining : 2 567 213 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 567 213 $
Jordan Caron 2 500 000 $ (4)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Rocco Grimaldi 2 500 000 $ (3)
-Salary Remaining : 2 377 049 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 377 049 $
Mark Visentin 2 000 000 $ (1)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Phillip Danault 2 000 000 $ (2)
-Salary Remaining : 1 901 639 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 901 639 $
Cole Ully 1 800 000 $ (2)
-Salary Remaining : 1 711 475 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 711 475 $
Andrew Copp 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Logan Shaw 1 500 000 $ (2)
-Salary Remaining : 1 426 230 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 426 230 $
Michael Joly 1 300 000 $ (1)
-Salary Remaining : 1 236 066 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 236 066 $
Ryan Graves 1 200 000 $ (3)
-Salary Remaining : 1 140 984 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 140 984 $
Filip Zadina 950 000 $ (1)
-Salary Remaining : 903 279 $
-Salary Average : 950 000 $
-Salary Average Remaining : 903 279 $
Total Pro Players20
Salary Commitment
Year 2020 : 82 900 000 $
Year 2021 : 75 950 000 $
Year 2022 : 65 950 000 $
Year 2023 : 55 750 000 $
Salary Average Commitment
Year 2020 : 82 900 000 $
Year 2021 : 75 950 000 $
Year 2022 : 65 950 000 $
Year 2023 : 55 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 900 000 $
Year 2021 : 75 950 000 $
Year 2022 : 65 950 000 $
Year 2023 : 55 750 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (3)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Linden Vey 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Adam Tambellini 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Brooks 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Brent Pedersen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kay Schweri 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Daniel Lafontaine 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Lidström 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jérôme Verrier 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Peter Stoykewych 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Noah Rod 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maxime Macenauer 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jerome Gauthier-Leduc 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jean-François Bérubé 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Joel Chouinard 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Frederic St-Denis 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Alexandre Grenier 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mark Alt 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Olof Lindbom 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 2020 : 2 060 000 $
Year 2021 : 935 000 $
Year 2022 : 185 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 060 000 $
Year 2021 : 935 000 $
Year 2022 : 185 000 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
63 500 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 83 437 105 $ 78 150 028 $ 4 349 972 $ 14 650 028 $ 232548
Arizona Coyotes 88 240 227 $ 81 855 006 $ 644 994 $ 18 355 006 $ 222749
Boston Bruins 23 840 336 $ 79 516 672 $ 2 983 328 $ 16 016 672 $ 212344
Buffalo Sabres 15 539 963 $ 79 032 240 $ 3 467 760 $ 15 532 240 $ 232750
Calgary Flames 57 211 453 $ 81 994 987 $ 505 013 $ 18 494 987 $ 202444
Carolina Hurricanes 22 173 288 $ 65 499 970 $ 17 000 030 $ 1 999 970 $ 222345
Chicago Blackhawks 108 738 522 $ 81 849 996 $ 650 004 $ 18 349 996 $ 202444
Colorado Avalanche 56 436 543 $ 78 209 991 $ 4 290 009 $ 14 709 991 $ 212445
Columbus Blue Jackets 29 615 063 $ 76 150 014 $ 6 349 986 $ 12 650 014 $ 222446
Dallas Stars 32 226 388 $ 79 392 476 $ 3 107 524 $ 15 892 476 $ 212041
Detroit Red Wings 43 316 517 $ 81 799 997 $ 700 003 $ 18 299 997 $ 202848
Edmonton Oilers 51 109 095 $ 75 050 008 $ 7 449 992 $ 11 550 008 $ 212647
Florida Panthers 102 342 724 $ 75 993 312 $ 6 506 688 $ 12 493 312 $ 201737
Los Angeles Kings 100 674 656 $ 81 842 606 $ 657 394 $ 18 342 606 $ 202444
Minnesota Wild 49 465 723 $ 75 790 012 $ 6 709 988 $ 12 290 012 $ 222749
Montreal Canadiens 178 617 194 $ 80 299 976 $ 2 200 024 $ 16 799 976 $ 222143
Nashville Predators 107 624 963 $ 78 000 029 $ 4 499 971 $ 14 500 029 $ 202545
New Jersey Devils 72 303 768 $ 76 949 975 $ 5 550 025 $ 13 449 975 $ 212748
New York Islanders 71 443 798 $ 74 725 000 $ 7 775 000 $ 11 225 000 $ 232750
New York Rangers 72 060 556 $ 79 274 990 $ 3 225 010 $ 15 774 990 $ 232649
Ottawa Senators 20 199 403 $ 79 716 637 $ 2 783 363 $ 16 216 637 $ 222749
Philadelphia Flyers 103 146 917 $ 76 150 021 $ 6 349 979 $ 12 650 021 $ 222042
Pittsburgh Penguins 541 710 538 $ 80 549 978 $ 1 950 022 $ 17 049 978 $ 212748
Quebec Nordiques 126 437 207 $ 80 400 013 $ 2 099 987 $ 16 900 013 $ 212546
San Jose Sharks 150 905 067 $ 64 550 021 $ 17 949 979 $ 1 050 021 $ 232649
Seattle Kraken 54 352 704 $ 69 149 990 $ 13 350 010 $ 5 649 990 $ 202747
St. Louis Blues 318 232 478 $ 81 383 333 $ 1 116 667 $ 17 883 333 $ 202242
Tampa Bay Lightning 186 294 637 $ 75 024 998 $ 7 475 002 $ 11 524 998 $ 202141
Toronto Maple Leafs 91 280 935 $ 78 899 989 $ 3 600 011 $ 15 399 989 $ 232144
Vancouver Canucks 106 148 902 $ 79 683 351 $ 2 816 649 $ 16 183 351 $ 212748
Vegas Golden Knights 111 491 662 $ 81 419 990 $ 1 080 010 $ 17 919 990 $ 222648
Washington Capitals 3 381 097 $ 75 050 008 $ 7 449 992 $ 11 550 008 $ 232750
Winnipeg Jets 3 391 927 $ 77 899 976 $ 4 600 024 $ 14 399 976 $ 202040